Agro Tech Foods Limited
NSE:ATFL.NS
960.65 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 141.2 | 67.2 | 54.16 | 116.51 | 50.54 | 44.28 | 86.27 | 41.29 | 66.65 | 96.41 | 63.36 | 109.57 | 409.96 | 447.56 | 890.37 | 876.82 | 164.88 | 154.57 | 36.02 | 61.66 |
Short Term Investments
| 43 | 13 | 6.44 | 60.01 | 139.24 | 350.66 | 218.6 | 0.04 | 13.59 | 0 | 0 | 264.7 | 0 | 0 | 164.35 | 184.13 | 265.39 | 267.85 | 326.76 | 564.78 |
Cash and Short Term Investments
| 141.2 | 80.2 | 60.6 | 176.52 | 189.78 | 394.94 | 304.87 | 41.29 | 66.65 | 96.41 | 63.36 | 374.27 | 409.96 | 447.56 | 1,054.72 | 1,060.95 | 430.27 | 422.42 | 362.78 | 626.44 |
Net Receivables
| 670 | 691.9 | 797.6 | 496.98 | 929.66 | 1,008 | 556.31 | 458.88 | 505.37 | 323.2 | 284.67 | 426.8 | 346.49 | 351.11 | 178.17 | 159.36 | 344.82 | 376.95 | 381.13 | 301.33 |
Inventory
| 1,458 | 1,660.9 | 1,618.79 | 1,225.4 | 779.88 | 840.25 | 945.25 | 1,161.01 | 1,457.04 | 1,056.8 | 990.35 | 573.42 | 645.03 | 673.85 | 574.07 | 446.06 | 745.05 | 626.38 | 488.83 | 489.21 |
Other Current Assets
| 336.8 | 289.4 | 258.2 | 253.7 | 177.17 | 108.21 | 112.51 | 5.68 | 27.43 | 0.19 | 0.18 | 3.58 | 68.8 | 368.76 | 32.63 | 16.14 | 5.74 | 2.11 | 2.29 | 1.23 |
Total Current Assets
| 2,606 | 2,722.4 | 2,735.19 | 2,152.6 | 2,076.49 | 2,351.4 | 1,918.94 | 1,666.86 | 2,056.49 | 1,476.6 | 1,338.56 | 1,378.07 | 1,470.28 | 1,841.28 | 1,839.59 | 1,682.51 | 1,525.88 | 1,427.86 | 1,235.03 | 1,418.21 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,354.1 | 3,169.7 | 3,039.13 | 2,908.31 | 2,572.97 | 1,800.53 | 1,886.97 | 1,920.6 | 1,921.03 | 1,674.48 | 1,285.42 | 962.58 | 726.25 | 526.29 | 293.92 | 139.51 | 100.47 | 84.96 | 83.09 | 159.74 |
Goodwill
| 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 139.3 | 145.82 | 152.46 | 172.08 | 191.82 | 213.93 | 240.05 | 264.57 | 297.45 | 320.42 | 350.76 | 304.35 | 147.92 | 154.36 | 246.35 | 255.63 | 264.91 | 274.19 | 283.47 | 292.75 |
Goodwill and Intangible Assets
| 139.3 | 145.8 | 152.46 | 172.08 | 191.82 | 213.93 | 240.05 | 264.57 | 297.45 | 320.42 | 350.76 | 304.35 | 147.92 | 154.36 | 246.35 | 255.63 | 264.91 | 274.19 | 283.47 | 292.75 |
Long Term Investments
| 35.7 | 21.2 | 23.3 | -31.31 | 2,886.18 | -349.48 | 44.24 | -53.02 | 577.94 | 0 | 0 | 0 | 0 | 0 | 0 | -184.02 | -265.28 | -267.74 | -326.65 | -564.63 |
Tax Assets
| 24.9 | 27.2 | 25.93 | 24.04 | 22.97 | 17.63 | 8.95 | 53.02 | 47.01 | 0 | 0 | 3.21 | 23.53 | 31.93 | 13.94 | 16.88 | 41.88 | 59.75 | 61.17 | 54.91 |
Other Non-Current Assets
| 270 | 305.6 | 210.72 | 232.77 | -2,678.26 | 661.31 | 254.64 | 810.87 | 177.85 | 776.59 | 783.88 | 594.42 | 431.47 | 144.28 | 75.28 | 227.64 | 267.09 | 205.61 | 308.92 | 808.93 |
Total Non-Current Assets
| 3,824 | 3,669.5 | 3,451.54 | 3,305.89 | 2,995.68 | 2,343.92 | 2,434.85 | 2,996.04 | 3,021.28 | 2,771.49 | 2,420.06 | 1,864.56 | 1,329.17 | 856.86 | 629.49 | 455.64 | 409.07 | 356.77 | 410 | 751.7 |
Total Assets
| 6,430 | 6,391.9 | 6,186.73 | 5,458.49 | 5,072.17 | 4,695.32 | 4,353.79 | 4,662.9 | 5,077.77 | 4,248.09 | 3,758.62 | 3,242.63 | 2,799.45 | 2,698.14 | 2,469.08 | 2,138.15 | 1,934.95 | 1,784.63 | 1,645.03 | 2,169.91 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 592.7 | 534.7 | 694.16 | 620.26 | 482.71 | 634.94 | 647.45 | 512.9 | 413.23 | 398.1 | 402.92 | 439.22 | 425.43 | 746.48 | 798.82 | 684.8 | 555.11 | 453.13 | 391.77 | 418.33 |
Short Term Debt
| 355.6 | 535.3 | 399.09 | 20.11 | 26.26 | -14.77 | -17.23 | 176.21 | 956.54 | 258.63 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 14.8 | 1.5 | 1.52 | 2.46 | 1.54 | 5.26 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.8 | 146.7 | 192.51 | 158.61 | 154.47 | 14.77 | 17.23 | 8.69 | 12.75 | 69.8 | 65.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 205.1 | 54.7 | 22.38 | 43.49 | 26.53 | 147.52 | 164.84 | 132.13 | 108.09 | 193.34 | 150.06 | 240.75 | 190.57 | 175.65 | 162.88 | 153.61 | 147.33 | 241.82 | 285.28 | 311.7 |
Total Current Liabilities
| 1,168.2 | 1,271.4 | 1,308.14 | 842.47 | 689.97 | 782.46 | 812.29 | 829.93 | 1,490.61 | 919.87 | 768.72 | 679.97 | 616 | 922.13 | 961.7 | 838.41 | 702.44 | 694.95 | 677.05 | 730.03 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 64.4 | 85 | 100.33 | 124.48 | 182.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.74 | 123.71 | 3 | 413.3 |
Deferred Revenue Non-Current
| -0 | 0 | 0.05 | 0 | 58.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 172.4 | 153.9 | 134.39 | 109.69 | 91.94 | 131.73 | 128.32 | 122.94 | 107.07 | 80.11 | 54.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.5 | 20.9 | 22.7 | 21.48 | -37.6 | 17.23 | 16.4 | 109.53 | 107.85 | 110.17 | 110.72 | 109.9 | 94.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 259.3 | 259.8 | 257.47 | 255.65 | 294.77 | 148.96 | 144.72 | 232.47 | 214.92 | 190.28 | 164.93 | 109.9 | 94.23 | 0 | 0 | 0 | 112.74 | 123.71 | 3 | 413.3 |
Total Liabilities
| 1,427.5 | 1,531.2 | 1,565.61 | 1,098.12 | 984.74 | 931.42 | 957.01 | 1,062.4 | 1,705.53 | 1,110.15 | 933.65 | 789.87 | 710.23 | 922.13 | 961.7 | 838.41 | 815.18 | 818.66 | 680.05 | 1,143.33 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 4,789.31 | 4,296.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 243.7 | 243.7 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 | 243.69 |
Retained Earnings
| 3,989.23 | 3,662.85 | 3,606.71 | 3,418.96 | 3,168.44 | 2,904.54 | 2,632.67 | 2,505.26 | 2,280.21 | 2,165.96 | 1,728.35 | 1,391.51 | 1,060.73 | 1,532.32 | 1,263.69 | 1,055.06 | 875.09 | 721.29 | 721.29 | 782.89 |
Accumulated Other Comprehensive Income/Loss
| 4,758.8 | 329.83 | 329.77 | 322.01 | -554.67 | -386.55 | -282.86 | -569.85 | -455.38 | -343.47 | -239.05 | -174.73 | -139.58 | -99.02 | -60.87 | -85.83 | -96.49 | -90.59 | -80.24 | -125.51 |
Other Total Stockholders Equity
| -3,989.23 | 624.32 | 440.95 | 375.71 | -3,559.34 | -3,293.98 | 803.28 | 1,421.4 | 1,303.72 | 1,071.76 | 1,091.98 | 992.29 | 924.38 | 99.02 | 60.87 | 86.82 | 97.48 | 91.58 | 80.24 | 125.51 |
Total Shareholders Equity
| 5,002.5 | 4,860.7 | 4,621.12 | 4,360.37 | 4,087.43 | 3,763.9 | 3,396.78 | 3,600.5 | 3,372.24 | 3,137.94 | 2,824.97 | 2,452.76 | 2,089.22 | 1,776.01 | 1,507.38 | 1,299.74 | 1,119.77 | 965.97 | 964.98 | 1,026.58 |
Total Equity
| 5,002.5 | 4,860.7 | 4,621.12 | 4,360.37 | 4,087.43 | 3,763.9 | 3,396.78 | 3,600.5 | 3,372.24 | 3,137.94 | 2,824.97 | 2,452.76 | 2,089.22 | 1,776.01 | 1,507.38 | 1,299.74 | 1,119.77 | 965.97 | 964.98 | 1,026.58 |
Total Liabilities & Shareholders Equity
| 6,430 | 6,391.9 | 6,186.73 | 5,458.49 | 5,072.17 | 4,695.32 | 4,353.79 | 4,662.9 | 5,077.77 | 4,248.09 | 3,758.62 | 3,242.63 | 2,799.45 | 2,698.14 | 2,469.08 | 2,138.15 | 1,934.95 | 1,784.63 | 1,645.03 | 2,169.91 |