Atenor SA
EBR:ATEB.BR
4.35 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.474 | 41.008 | 174.118 | 131.989 | 107.207 | 99.766 | 220.43 | 156.83 | 116.748 | 110.801 | 110.133 | 45.943 | 36.456 | 10.944 | 35.489 | 40.012 | 34.443 | 193.922 | 7.778 | 165.563 |
Cost of Revenue
| 42.723 | -11.468 | 52.019 | 54.782 | 36.811 | 26.234 | 141.284 | 88.017 | 50.918 | 58.124 | 65.564 | 37.243 | 10.287 | -8.808 | -4.079 | -3.418 | 1.33 | 0 | 0 | 0 |
Gross Profit
| 46.751 | 52.476 | 122.099 | 77.207 | 70.396 | 73.532 | 79.146 | 68.813 | 65.83 | 52.677 | 44.569 | 8.7 | 26.169 | 19.752 | 39.568 | 43.43 | 33.113 | 193.922 | 7.778 | 165.563 |
Gross Profit Ratio
| 0.523 | 1.28 | 0.701 | 0.585 | 0.657 | 0.737 | 0.359 | 0.439 | 0.564 | 0.475 | 0.405 | 0.189 | 0.718 | 1.805 | 1.115 | 1.085 | 0.961 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.654 | 61.068 | 28.786 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 69.882 | 66.81 | 81.229 | 73.626 | 62.055 | 2.89 | 2.767 | 3.583 | 3.166 | 2.046 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 51.654 | 61.068 | 28.786 |
Other Expenses
| -1.535 | 6.265 | 0.551 | -5.245 | -0.466 | 6.174 | 2.309 | 6.267 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.569 |
Operating Expenses
| 71.417 | 60.545 | 80.678 | 78.871 | 62.521 | 29.344 | 46.806 | 34.612 | 32.846 | 23.297 | 21.619 | 1.538 | 19.655 | 15.821 | 26.691 | 54.543 | 31.99 | 60.688 | 78.713 | 157.556 |
Operating Income
| -24.666 | -8.069 | 41.421 | -1.664 | 7.875 | 10.07 | 36.453 | 33.233 | 28.907 | 26.232 | 26.226 | 8.754 | 13.508 | 3.48 | 12.556 | 39.694 | 31.042 | 9.236 | -1.602 | 5.331 |
Operating Income Ratio
| -0.276 | -0.197 | 0.238 | -0.013 | 0.073 | 0.101 | 0.165 | 0.212 | 0.248 | 0.237 | 0.238 | 0.191 | 0.371 | 0.318 | 0.354 | 0.992 | 0.901 | 0.048 | -0.206 | 0.032 |
Total Other Income Expenses Net
| -71.267 | 11.363 | 10.84 | 31.956 | 35.706 | 27.124 | -11.911 | -7.459 | -1.01 | -3.023 | -7.932 | -3.688 | -3.912 | -4.885 | -1.606 | -0.347 | 1.541 | -2.963 | 11.052 | -5.569 |
Income Before Tax
| -95.933 | 3.294 | 52.261 | 30.292 | 43.581 | 37.194 | 24.542 | 25.774 | 27.897 | 23.209 | 18.294 | 5.066 | 9.596 | -1.405 | 10.95 | 39.347 | 32.583 | 6.273 | 9.45 | -0.238 |
Income Before Tax Ratio
| -1.072 | 0.08 | 0.3 | 0.23 | 0.407 | 0.373 | 0.111 | 0.164 | 0.239 | 0.209 | 0.166 | 0.11 | 0.263 | -0.128 | 0.309 | 0.983 | 0.946 | 0.032 | 1.215 | -0.001 |
Income Tax Expense
| 3.321 | 1.357 | 11.88 | 5.148 | 5.315 | 2.157 | 2.48 | 5.414 | 7.939 | 7.876 | 6.266 | -4.424 | -1.583 | 0.28 | 3.747 | -1.797 | -2.238 | -7.327 | -0.013 | 1.809 |
Net Income
| -107.129 | -0.843 | 38.069 | 24.129 | 37.777 | 35.177 | 22.179 | 20.375 | 19.958 | 15.333 | 12.028 | 9.489 | 11.321 | -1.599 | 7.203 | 41.144 | 36.469 | 12.865 | 11.037 | -2.047 |
Net Income Ratio
| -1.197 | -0.021 | 0.219 | 0.183 | 0.352 | 0.353 | 0.101 | 0.13 | 0.171 | 0.138 | 0.109 | 0.207 | 0.311 | -0.146 | 0.203 | 1.028 | 1.059 | 0.066 | 1.419 | -0.012 |
EPS
| -10.6 | -0.071 | 3.19 | 2.26 | 3.83 | 6.48 | 4.07 | 3.73 | 3.59 | 2.85 | 2.33 | 1.8 | 2.16 | -0.3 | 1.39 | 7.86 | 6.74 | 2.59 | 2.24 | -2.82 |
EPS Diluted
| -10.6 | -0.071 | 3.19 | 2.26 | 3.83 | 6.48 | 4.07 | 3.73 | 3.59 | 2.85 | 2.33 | 1.8 | 2.16 | -0.3 | 1.39 | 7.86 | 6.74 | 2.59 | 2.24 | -2.82 |
EBITDA
| -23.631 | -7.2 | 42.209 | -1.045 | 8.407 | 10.207 | 36.656 | 33.69 | 29.427 | 26.676 | 26.376 | 7.667 | -0.094 | 5.155 | 14.911 | 46.452 | 38.396 | 141.685 | -62.101 | 14.057 |
EBITDA Ratio
| -0.264 | -0.176 | 0.242 | -0.008 | 0.078 | 0.102 | 0.166 | 0.215 | 0.252 | 0.241 | 0.239 | 0.167 | -0.003 | 0.471 | 0.42 | 1.161 | 1.115 | 0.731 | -7.984 | 0.085 |