Atenor SA

EBR:ATEB.BR

5.25 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 47.625.49892.11667.88745.44742.14523.121103.4517.5656.1371.532.0092.5292.6752.46137.32975.53000
Short Term Investments 1.830.0071.52337.7516.15968.06425.01141.94415.59361.10237.37996.70728.5872.839-1.656-3.157-37.982000
Cash and Short Term Investments 49.4325.50592.11667.88745.447110.20948.132145.39523.15867.23938.90998.71631.10975.5142.46137.32975.53000
Net Receivables 31.3940.22228.52580.80354.89230.42343.53627.76271.47914.22226.39219.3758.7097.37156.22245.98440.072000
Inventory 993.273962.407932.994775.706608.025459.202443.973429.209344.167271.081261.267230.467197.146119.35195.5999.45247.702000
Other Current Assets 10.8969.82913.0876.67810.92114.00313.73318.14732.348.5637.0920.8160.9454.3723.9929.56719.676000
Total Current Assets 1,084.9891,037.9631,066.722931.074719.285613.837549.374620.513471.144361.105333.66349.374237.909206.606178.265192.332182.98000
Non-Current Assets:
Property, Plant & Equipment, Net 10.1998.9814.483.5173.4060.5490.2870.3550.6961.0980.3410.3620.43320.76421.30222.0090.8782.4469.14953.401
Goodwill 00000.0470.0820.1732.3743.2973.3734.4984.87500000000
Intangible Assets 0.1780.2230.0250.0370.0870.0940.1540.190.1010.0130.0250.035005.7683.490.2780.01730.69718.887
Goodwill and Intangible Assets 0.1780.2230.0250.0370.1340.1760.3272.5643.3983.3864.5234.915.376.6995.7683.490.2780.01730.69718.887
Long Term Investments 231.297224.636155.32118.744109.93614.75520.14320.84715.51515.65910.639-86.363-2.568-4923.66210.39346.255000
Tax Assets 15.649.1264.5585.075.2616.3375.40461.4985.459013.3958.59110.50210.50210.4788.605000
Other Non-Current Assets 0000-0.047-6.337-5.404-6-1.498-5.45927.546113.10828.6774.570.0840.0030.006-2.463-39.846-72.288
Total Non-Current Assets 257.314242.966164.383127.368118.6915.4820.75723.76619.60920.14343.04945.41240.49663.53561.31846.37356.0222.46339.84672.288
Total Assets 1,342.3031,280.9291,231.1051,058.442837.975670.765593.18686.09552.208449.198376.709394.786278.405270.141239.583238.705239.002232.206208.724280.603
Liabilities & Equity:
Current Liabilities:
Account Payables 42.05335.86526.45933.50129.04824.39931.0727.23621.53116.18315.84818.36822.06521.75913.70625.23217.21813.36326.48933.591
Short Term Debt 403.735358.965355.963224.425175.089147.174178.449224.051172.209130.82949.77266.25532.41622.83656.11458.10324.727000
Tax Payables 4.035.7947.2166.33.0523.8919.9444.2434.6632.5901.0920.8273.5223.5380.5490.6440.6122.0320
Deferred Revenue 2.9545.7940.3019.120.5220.1140.23410.731-172.209-130.82902.1533.4526.25.6542.7282.894000
Other Current Liabilities 65.43755.08836.01247.56722.46730.99120.0139.424198.779168.87921.6219.1119.6574.7580.4392.43151.898-13.363-26.489-33.591
Total Current Liabilities 514.179455.712418.735314.613227.126202.678229.763301.442220.31185.06287.24195.88767.5955.55375.91388.49496.73713.36326.48933.591
Non-Current Liabilities:
Long Term Debt 444.337528.31477.339432.404364.099293.105198.682226.422190.291135.971164.158164.3192.24399.67131.0368.87326.987000
Deferred Revenue Non-Current 6.4715.3691.2410.5970.789291.98191.645211.229179.718126.717000003.2410000
Deferred Tax Liabilities Non-Current 14.5196.4011.8850.7023.9671.1257.03715.19310.5739.25408.7868.91212.95512.80912.6479.685000
Other Non-Current Liabilities 18.48911.51830.86248.91454.946-293.105-198.682-226.422-190.291-135.97120.52427.0612.1421.4312.6630.0012.536000
Total Non-Current Liabilities 483.816551.598511.327482.617423.801293.105198.682226.422190.291135.971184.682200.156113.297114.05746.50824.76239.208000
Total Liabilities 997.9951,007.31930.062797.23650.927500.467443.54546.695425.409336.294271.923296.043180.887169.61122.421113.256135.94513.36326.48933.591
Equity:
Preferred Stock 0000000016.76200000000000
Common Stock 257.56472.039133.621133.62157.63157.63157.63157.63157.63151.11344.64438.8838.8838.8838.8838.8838.8838.02435.24835.248
Retained Earnings 51.743176.822194.743173.464162.795135.99222.179102.16319.95815.3330000000000
Accumulated Other Comprehensive Income/Loss -10.781-23.996-14.728140.016141.693119.72797.28165.741-16.76252.80366.517000000000
Other Total Stockholders Equity 44.55646.509-15.073-188.537-177.868-145.998-30.374-88.8849.21-6.345-6.37559.72559.22762.21278.92886.99964.08837.6327.27322.503
Total Shareholders Equity 343.082271.374298.563258.564184.251167.352146.717136.655126.799112.904104.78698.60598.107101.092117.808125.879102.96875.65462.52157.751
Total Equity 344.308273.619301.043261.212187.048170.298149.64139.395126.799112.904104.78698.74397.518100.531117.162125.449103.05775.8363.82558.71
Total Liabilities & Shareholders Equity 1,342.3031,280.9291,231.1051,058.442837.975670.765593.18686.09552.208449.198376.709394.786278.405270.141239.583238.705239.002232.206208.724280.603