Astra Microwave Products Limited
NSE:ASTRAMICRO.NS
917.7 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,088.202 | 8,155.157 | 7,485.489 | 6,409.122 | 4,671.823 | 2,913.003 | 3,602.424 | 4,250.252 | 4,188.266 | 6,335.646 | 5,311.631 | 2,274.712 | 2,037.508 | 1,588.506 | 1,146.081 | 1,145.116 | 1,363.855 | 1,123.43 | 1,121.258 |
| Cost of Revenue
| 6,845.747 | 5,182.803 | 5,282.382 | 4,465.146 | 2,652.718 | 1,623.061 | 1,471.156 | 1,860.711 | 2,143.707 | 4,234.381 | 3,478.52 | 1,004.337 | 1,031.617 | 781.036 | 507.649 | 443.208 | 533.34 | 348.79 | 301.904 |
| Gross Profit
| 2,242.455 | 2,972.354 | 2,203.107 | 1,943.976 | 2,019.105 | 1,289.942 | 2,131.268 | 2,389.541 | 2,044.559 | 2,101.264 | 1,833.11 | 1,270.375 | 1,005.891 | 807.469 | 638.432 | 701.908 | 830.515 | 774.64 | 819.354 |
| Gross Profit Ratio
| 0.247 | 0.364 | 0.294 | 0.303 | 0.432 | 0.443 | 0.592 | 0.562 | 0.488 | 0.332 | 0.345 | 0.558 | 0.494 | 0.508 | 0.557 | 0.613 | 0.609 | 0.69 | 0.731 |
| Reseach & Development Expenses
| 353.625 | 273.423 | 246.307 | 224.969 | 222.46 | 174.563 | 238.982 | 268.185 | 292.723 | 174.551 | 108.34 | 73.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 552.151 | 70.365 | 70.539 | 54.813 | 64.59 | 51.372 | 33.109 | 47.226 | 45.733 | 436.104 | 78.224 | 75.033 | 275.665 | 208.958 | 101.437 | 81.786 | 93.23 | 61.359 | 42.285 |
| Selling & Marketing Expenses
| 24.198 | 17.834 | 27.28 | 12.684 | 16.882 | 29.989 | 23.268 | 11.181 | 2.3 | 1.259 | 18.366 | 6.476 | 111.635 | 0 | 80.437 | 90.46 | 82.379 | 66.902 | 64.087 |
| SG&A
| 576.349 | 88.199 | 97.819 | 67.497 | 81.472 | 81.361 | 56.376 | 58.407 | 48.033 | 437.362 | 534.007 | 417.883 | 387.3 | 208.958 | 181.874 | 172.246 | 175.609 | 128.261 | 106.373 |
| Other Expenses
| 116.872 | 54.68 | 2.374 | 3.931 | 1.883 | 16.141 | 2.374 | 0.618 | 0.009 | 1,187.676 | 1,129.368 | 776.175 | 24.546 | 283.131 | 309.493 | 282.584 | 301.924 | 230.911 | 185.512 |
| Operating Expenses
| 576.349 | 1,732.673 | 1,441.837 | 1,244.754 | 1,378.78 | 1,142.822 | 1,259.107 | 1,609.13 | 1,225.453 | 1,187.676 | 1,129.368 | 776.175 | 790.209 | 492.089 | 491.367 | 454.83 | 477.534 | 359.172 | 291.884 |
| Operating Income
| 1,666.106 | 1,241.155 | 715.27 | 691.736 | 579.184 | 147.12 | 872.161 | 780.411 | 819.105 | 913.588 | 703.742 | 494.2 | 215.682 | 315.381 | 147.065 | 247.078 | 352.981 | 415.469 | 527.47 |
| Operating Income Ratio
| 0.183 | 0.152 | 0.096 | 0.108 | 0.124 | 0.051 | 0.242 | 0.184 | 0.196 | 0.144 | 0.132 | 0.217 | 0.106 | 0.199 | 0.128 | 0.216 | 0.259 | 0.37 | 0.47 |
| Total Other Income Expenses Net
| -196.24 | -281.68 | -213.155 | -306.273 | 12.207 | -13.54 | -74.724 | -124.169 | -107.186 | -66.371 | -7.544 | 10.179 | 222.429 | -71.039 | -39.496 | -33.851 | -49.293 | -25.326 | -20.179 |
| Income Before Tax
| 1,469.866 | 959.475 | 502.115 | 385.463 | 591.391 | 133.58 | 797.437 | 656.242 | 711.919 | 847.217 | 696.199 | 504.379 | 438.111 | 244.342 | 107.569 | 213.227 | 303.688 | 390.143 | 507.291 |
| Income Before Tax Ratio
| 0.162 | 0.118 | 0.067 | 0.06 | 0.127 | 0.046 | 0.221 | 0.154 | 0.17 | 0.134 | 0.131 | 0.222 | 0.215 | 0.154 | 0.094 | 0.186 | 0.223 | 0.347 | 0.452 |
| Income Tax Expense
| 379.471 | 261.18 | 123.408 | 96.946 | 150.976 | 35.96 | 186.521 | 116.831 | 148.216 | 219.51 | 187.834 | 132.524 | 106.1 | 58.199 | 27.539 | 56.114 | 100.602 | 116.485 | 140.194 |
| Net Income
| 1,210.663 | 698.295 | 378.707 | 288.517 | 440.415 | 97.62 | 610.9 | 539.411 | 562.619 | 627.581 | 508.364 | 371.855 | 332.011 | 186.142 | 80.03 | 157.113 | 203.087 | 273.658 | 367.097 |
| Net Income Ratio
| 0.133 | 0.086 | 0.051 | 0.045 | 0.094 | 0.034 | 0.17 | 0.127 | 0.134 | 0.099 | 0.096 | 0.163 | 0.163 | 0.117 | 0.07 | 0.137 | 0.149 | 0.244 | 0.327 |
| EPS
| 12.86 | 8.06 | 4.37 | 3.33 | 5.08 | 1.13 | 7.05 | 6.65 | 6.76 | 7.67 | 6.21 | 4.54 | 4.06 | 2.27 | 0.86 | 1.93 | 2.51 | 3.41 | 4.6 |
| EPS Diluted
| 12.86 | 8.06 | 4.37 | 3.33 | 5.08 | 1.13 | 7.05 | 6.65 | 6.76 | 7.67 | 6.21 | 4.54 | 4.06 | 2.27 | 0.86 | 1.93 | 2.51 | 3.41 | 4.6 |
| EBITDA
| 1,915.828 | 1,501.231 | 883.187 | 772.086 | 899.878 | 410.279 | 1,135.891 | 1,010.48 | 1,043.376 | 1,168 | 914.019 | 617.784 | 622.88 | 443.376 | 263.656 | 337.018 | 438.541 | 483.229 | 587.537 |
| EBITDA Ratio
| 0.211 | 0.184 | 0.118 | 0.12 | 0.193 | 0.141 | 0.315 | 0.238 | 0.249 | 0.184 | 0.172 | 0.272 | 0.306 | 0.279 | 0.23 | 0.294 | 0.322 | 0.43 | 0.524 |