Astra Microwave Products Limited
NSE:ASTRAMICRO.NS
752.05 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,551.778 | 3,539.55 | 2,310.173 | 1,901.19 | 1,337.289 | 2,584.437 | 2,203.037 | 1,746.92 | 1,620.763 | 2,375.246 | 2,023.596 | 1,798.559 | 1,288.088 | 2,513.953 | 1,808.142 | 1,096.767 | 990.26 | 1,744.918 | 1,506.667 | 1,103.763 | 316.475 | 1,155.538 | 758.814 | 452.932 | 545.718 | 994.483 | 1,075.701 | 1,480.126 | 1,901.218 | 1,878.601 | 1,952.755 | 1,833.669 | 1,153.004 | 372.202 | 1,211.441 | 499.014 | 385.183 | 179.074 | 892.225 | 489.165 |
| Cost of Revenue
| 1,250.242 | 2,615.048 | 1,217.971 | 1,090.841 | 959.988 | 1,792.712 | 1,296.878 | 1,044.349 | 1,048.872 | 1,727.815 | 1,405.059 | 1,398.081 | 751.427 | 1,723.427 | 1,264.543 | 781.372 | 695.804 | 1,200.216 | 862.867 | 506.452 | 83.183 | 675.149 | 439.602 | 265.653 | 242.658 | 672.008 | 515.153 | 1,064.829 | 1,272.004 | 1,382.395 | 1,055.473 | 1,472.998 | 839.67 | 141.932 | 486.672 | 249.057 | 181.984 | 99.132 | 630.34 | 146.665 |
| Gross Profit
| 301.536 | 924.502 | 1,092.202 | 810.349 | 377.301 | 791.725 | 906.159 | 702.571 | 571.891 | 647.431 | 618.537 | 400.478 | 536.661 | 790.526 | 543.599 | 315.395 | 294.456 | 544.702 | 643.8 | 597.311 | 233.292 | 480.389 | 319.212 | 187.279 | 303.06 | 322.475 | 560.547 | 415.297 | 629.214 | 496.206 | 897.281 | 360.671 | 313.334 | 230.27 | 724.769 | 249.957 | 203.199 | 79.942 | 261.885 | 342.5 |
| Gross Profit Ratio
| 0.194 | 0.261 | 0.473 | 0.426 | 0.282 | 0.306 | 0.411 | 0.402 | 0.353 | 0.273 | 0.306 | 0.223 | 0.417 | 0.314 | 0.301 | 0.288 | 0.297 | 0.312 | 0.427 | 0.541 | 0.737 | 0.416 | 0.421 | 0.413 | 0.555 | 0.324 | 0.521 | 0.281 | 0.331 | 0.264 | 0.459 | 0.197 | 0.272 | 0.619 | 0.598 | 0.501 | 0.528 | 0.446 | 0.294 | 0.7 |
| Reseach & Development Expenses
| 0 | 353.625 | 0 | 0 | 0 | 273.423 | 0 | 0 | 0 | 246.307 | 0 | 0 | 0 | 224.969 | 0 | 0 | 0 | 222.46 | 0 | 0 | 0 | 174.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.34 | 0 | 0 | 0 | 73.277 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 157.396 | 0 | 0 | 0 | 162.825 | 0 | 0 | 0 | 154.51 | 0 | 0 | 0 | 73.557 | 0 | 0 | 0 | 228.278 | 0 | 0 | 0 | 188.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.224 | 0 | 0 | 0 | 75.033 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 24.198 | 0 | 0 | 0 | 11.6 | 0 | 0 | 0 | 13.268 | 0 | 0 | 0 | 4.497 | 0 | 0 | 0 | 10.527 | 0 | 0 | 0 | 20.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.366 | 0 | 0 | 0 | 6.476 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 295.587 | 181.594 | 123.518 | 139.277 | 214.539 | 174.425 | 132.262 | 107.107 | 129.91 | 167.778 | 157.832 | 106.529 | 101.986 | 78.054 | 173.043 | 157.789 | 147.841 | 238.805 | 181.361 | 161.444 | 150.694 | 209.185 | 156.458 | 156.202 | 155.258 | 0 | 0 | 0 | 0 | 0 | 296.566 | 64.441 | 75.271 | 97.517 | 258.528 | 53.943 | 51.851 | 0 | 0 | 0 |
| Other Expenses
| 0 | 26.98 | 35.907 | 34.086 | 19.899 | 9.57 | 16.35 | 20.663 | 8.09 | -43.015 | 10.83 | 25.117 | 9.441 | -46.635 | 14.855 | 2.996 | 32.715 | -53.586 | 18.835 | 28.045 | 8.589 | -203.101 | 25.017 | 62.609 | 131.615 | 235.858 | 483.849 | 227.608 | 264.182 | 212.037 | 551.715 | 204.648 | 150.589 | 21.215 | 409.395 | 142.665 | 128.968 | 31.772 | 364.151 | 173.555 |
| Operating Expenses
| 295.587 | 181.594 | 497.081 | 456.532 | 403.041 | 511.738 | 457.165 | 367.846 | 395.925 | 363.297 | 418.331 | 330.412 | 329.796 | 203.557 | 372.718 | 358.87 | 309.609 | 390.531 | 320.728 | 326.363 | 341.158 | 199.997 | 308.391 | 314.573 | 322.059 | 235.858 | 483.849 | 227.608 | 264.182 | 212.037 | 551.715 | 204.648 | 150.589 | 212.078 | 409.395 | 142.665 | 128.968 | 126.919 | 364.151 | 173.555 |
| Operating Income
| 383.699 | 742.908 | 656.429 | 446.424 | -25.74 | 275.795 | 464.14 | 350.569 | 175.966 | 194.605 | 200.206 | 70.066 | 206.865 | 586.969 | 170.881 | -43.475 | -15.153 | 154.171 | 323.072 | 270.948 | -107.866 | 280.392 | 10.821 | -127.294 | -18.999 | 86.617 | 76.698 | 187.689 | 365.032 | 284.169 | 345.566 | 156.023 | 162.745 | 18.192 | 315.374 | 107.292 | 74.231 | -46.977 | -102.266 | 168.945 |
| Operating Income Ratio
| 0.247 | 0.21 | 0.284 | 0.235 | -0.019 | 0.107 | 0.211 | 0.201 | 0.109 | 0.082 | 0.099 | 0.039 | 0.161 | 0.233 | 0.095 | -0.04 | -0.015 | 0.088 | 0.214 | 0.245 | -0.341 | 0.243 | 0.014 | -0.281 | -0.035 | 0.087 | 0.071 | 0.127 | 0.192 | 0.151 | 0.177 | 0.085 | 0.141 | 0.049 | 0.26 | 0.215 | 0.193 | -0.262 | -0.115 | 0.345 |
| Total Other Income Expenses Net
| -308.967 | -67.956 | -210.001 | -171.627 | -81.776 | 114.34 | -67.234 | -53.983 | -58.526 | -38.833 | -43.407 | -31.47 | -55.918 | -234.085 | -43.804 | -28.702 | -7.168 | -32.723 | -1.49 | -0.302 | -14.419 | -1.898 | -133.227 | -134.476 | -59.453 | -22.686 | 2.708 | -29.446 | -25.702 | -13.931 | 38.883 | -26.403 | -12.053 | 13.245 | -74.77 | -11.396 | -9.235 | 15.672 | 261.317 | -16.061 |
| Income Before Tax
| 74.732 | 674.952 | 574.988 | 384.158 | -81.776 | 179.533 | 381.76 | 280.742 | 117.44 | 155.772 | 156.799 | 38.596 | 150.947 | 352.884 | 127.077 | -72.177 | -22.321 | 121.448 | 321.582 | 270.646 | -122.285 | 121.288 | 29.528 | -103.399 | 88.349 | 63.931 | 79.406 | 158.243 | 339.33 | 270.238 | 384.45 | 129.62 | 150.692 | 31.437 | 362.284 | 95.896 | 64.996 | -31.305 | 159.051 | 152.884 |
| Income Before Tax Ratio
| 0.048 | 0.191 | 0.249 | 0.202 | -0.061 | 0.069 | 0.173 | 0.161 | 0.072 | 0.066 | 0.077 | 0.021 | 0.117 | 0.14 | 0.07 | -0.066 | -0.023 | 0.07 | 0.213 | 0.245 | -0.386 | 0.105 | 0.039 | -0.228 | 0.162 | 0.064 | 0.074 | 0.107 | 0.178 | 0.144 | 0.197 | 0.071 | 0.131 | 0.084 | 0.299 | 0.192 | 0.169 | -0.175 | 0.178 | 0.313 |
| Income Tax Expense
| 21.461 | 168.748 | 141.205 | 83.938 | -14.419 | 44.304 | 104.943 | 75.509 | 36.424 | 46.767 | 42.637 | 4.788 | 29.216 | 82.628 | 24.168 | -3.128 | -6.722 | 18.826 | 95.511 | 70.459 | -33.82 | 41.904 | 8.524 | -38.018 | 23.551 | 14.887 | 3.733 | 31.23 | 105.356 | 79.19 | 122.396 | 20.957 | 34.706 | 9.775 | 92.547 | 34.009 | 5.417 | -0.551 | 33.687 | 44.82 |
| Net Income
| 72.043 | 544.016 | 433.783 | 300.22 | -67.357 | 135.229 | 276.817 | 205.233 | 81.016 | 109.005 | 114.162 | 33.808 | 121.731 | 270.256 | 102.909 | -69.049 | -15.599 | 102.622 | 226.071 | 200.187 | -88.465 | 79.384 | 21.004 | -65.381 | 64.798 | 49.044 | 75.547 | 127.013 | 233.974 | 191.048 | 262.053 | 108.663 | 115.986 | 21.662 | 269.737 | 61.887 | 59.579 | -30.754 | 100.818 | 108.064 |
| Net Income Ratio
| 0.046 | 0.154 | 0.188 | 0.158 | -0.05 | 0.052 | 0.126 | 0.117 | 0.05 | 0.046 | 0.056 | 0.019 | 0.095 | 0.108 | 0.057 | -0.063 | -0.016 | 0.059 | 0.15 | 0.181 | -0.28 | 0.069 | 0.028 | -0.144 | 0.119 | 0.049 | 0.07 | 0.086 | 0.123 | 0.102 | 0.134 | 0.059 | 0.101 | 0.058 | 0.223 | 0.124 | 0.155 | -0.172 | 0.113 | 0.221 |
| EPS
| 0.76 | 5.73 | 4.57 | 3.16 | -0.71 | 1.56 | 3.2 | 2.37 | 0.94 | 1.26 | 1.32 | 0.39 | 1.41 | 3.13 | 1.19 | -0.8 | -0.18 | 1.19 | 2.61 | 2.31 | -1.02 | 0.92 | 0.24 | -0.75 | 0.75 | 0.6 | 0.88 | 1.55 | 2.86 | 2.33 | 3.04 | 1.33 | 1.42 | 0.26 | 3.13 | 0.76 | 0.73 | -0.38 | 1.17 | 1.32 |
| EPS Diluted
| 0.76 | 5.73 | 4.57 | 3.16 | -0.71 | 1.56 | 3.2 | 2.37 | 0.94 | 1.26 | 1.32 | 0.39 | 1.41 | 3.13 | 1.19 | -0.8 | -0.18 | 1.19 | 2.61 | 2.31 | -1.02 | 0.92 | 0.24 | -0.75 | 0.75 | 0.6 | 0.88 | 1.55 | 2.86 | 2.33 | 3.04 | 1.33 | 1.42 | 0.26 | 3.13 | 0.76 | 0.73 | -0.38 | 1.17 | 1.32 |
| EBITDA
| 240.071 | 834.027 | 697.378 | 450.594 | 50.701 | 352.289 | 525.642 | 413.867 | 239.088 | 274.949 | 270.327 | 145.876 | 264.783 | 541.837 | 244.998 | 18.383 | 75.276 | 213.214 | 407.619 | 363.089 | -37.431 | 229.291 | 118.26 | -12.405 | 177.889 | 139.85 | 177.285 | 242.231 | 413.036 | 334.811 | 448.347 | 195.098 | 198.435 | 71.129 | 351.528 | 143.328 | 107.59 | 12.09 | 207.653 | 200.997 |
| EBITDA Ratio
| 0.155 | 0.228 | 0.313 | 0.268 | 0.037 | 0.131 | 0.238 | 0.234 | 0.141 | 0.081 | 0.134 | 0.079 | 0.199 | 0.185 | 0.131 | 0.011 | 0.069 | 0.125 | 0.269 | 0.319 | -0.129 | 0.198 | 0.156 | -0.027 | 0.326 | 0.141 | 0.165 | 0.164 | 0.219 | 0.177 | 0.23 | 0.106 | 0.172 | 0.192 | 0.281 | 0.287 | 0.277 | 0.076 | 0.239 | 0.411 |