Astec LifeSciences Limited
NSE:ASTEC.NS
1079.85 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,581.807 | 6,281.662 | 6,765.661 | 5,548.721 | 5,226.061 | 4,309.012 | 3,612.795 | 2,986.746 | 2,592.87 | 2,665.211 | 2,069.706 | 1,747.746 | 1,128.448 | 1,094.439 | 1,119.428 | 844.146 | 551.835 |
Cost of Revenue
| 4,172.776 | 4,012.441 | 3,908.364 | 3,452.11 | 3,406.761 | 2,817.697 | 2,371.81 | 1,799.383 | 1,769.219 | 1,825.573 | 1,456.031 | 1,178.052 | 776.758 | 851.765 | 795.744 | 568.684 | 339.908 |
Gross Profit
| 409.031 | 2,269.221 | 2,857.297 | 2,096.611 | 1,819.3 | 1,491.315 | 1,240.985 | 1,187.363 | 823.651 | 839.637 | 613.675 | 569.694 | 351.689 | 242.674 | 323.684 | 275.462 | 211.927 |
Gross Profit Ratio
| 0.089 | 0.361 | 0.422 | 0.378 | 0.348 | 0.346 | 0.343 | 0.398 | 0.318 | 0.315 | 0.297 | 0.326 | 0.312 | 0.222 | 0.289 | 0.326 | 0.384 |
Reseach & Development Expenses
| 27.004 | 14.853 | 9.14 | 9.223 | 8.913 | 8.718 | 8.59 | 5.527 | 2.807 | 5.946 | 2.755 | 4.711 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 71.356 | 122.564 | 81.416 | 66.038 | 73.579 | 44.944 | 47.149 | 52.358 | 49.935 | 125.425 | 31.691 | 16.283 | 0 | 46.058 | 37.275 | 38.047 | 38.329 |
Selling & Marketing Expenses
| 26.287 | 75.102 | 108.338 | 62.975 | 55.784 | 38.712 | 53.99 | 1.546 | 0 | 9.038 | 24.675 | 47.908 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 830.691 | 197.666 | 189.754 | 129.013 | 129.363 | 83.656 | 101.139 | 53.904 | 49.935 | 134.463 | 56.366 | 168.404 | 0 | 46.058 | 37.275 | 38.047 | 38.329 |
Other Expenses
| 56.439 | 130.601 | 3.278 | 0.047 | 2.417 | 1.199 | 0.812 | 617.737 | 642.76 | 424.407 | 0.536 | 2.023 | 0.102 | 96.636 | 73.042 | 53.703 | 38.194 |
Operating Expenses
| 830.691 | 1,843.206 | 1,651.453 | 1,198.361 | 1,136.788 | 806.105 | 676.712 | 677.168 | 692.694 | 424.407 | 407.081 | 418.347 | 281.7 | 142.694 | 110.317 | 91.751 | 76.523 |
Operating Income
| -421.66 | 434.559 | 1,203.33 | 897.136 | 684.837 | 685.21 | 564.273 | 510.195 | -174.415 | 189.761 | 111.497 | 85.046 | 18.015 | 69.629 | 171.788 | 124.157 | 94.502 |
Operating Income Ratio
| -0.092 | 0.069 | 0.178 | 0.162 | 0.131 | 0.159 | 0.156 | 0.171 | -0.067 | 0.071 | 0.054 | 0.049 | 0.016 | 0.064 | 0.153 | 0.147 | 0.171 |
Total Other Income Expenses Net
| -195.819 | -85.086 | 7.928 | -6.427 | -71.312 | -126.169 | -7.157 | -222.765 | -305.372 | -225.469 | -95.096 | -64.278 | -51.873 | -30.351 | -41.579 | -59.554 | -40.903 |
Income Before Tax
| -617.479 | 349.473 | 1,211.258 | 890.709 | 613.525 | 559.041 | 557.116 | 287.43 | -174.415 | 189.761 | 111.497 | 87.069 | 18.117 | 69.629 | 171.788 | 124.157 | 94.502 |
Income Before Tax Ratio
| -0.135 | 0.056 | 0.179 | 0.161 | 0.117 | 0.13 | 0.154 | 0.096 | -0.067 | 0.071 | 0.054 | 0.05 | 0.016 | 0.064 | 0.153 | 0.147 | 0.171 |
Income Tax Expense
| -148.569 | 93.534 | 312.432 | 240.021 | 138.254 | 201.387 | 206.742 | 95.644 | 16.227 | 41.935 | 24.981 | 28.052 | 5.379 | 20.858 | 33.368 | 16.859 | 13.755 |
Net Income
| -469.295 | 255.649 | 898.586 | 650.489 | 475.111 | 357.368 | 349.04 | 191.177 | -191.64 | 147.754 | 86.757 | 59.515 | 13.655 | 48.984 | 132.124 | 103.75 | 79.451 |
Net Income Ratio
| -0.102 | 0.041 | 0.133 | 0.117 | 0.091 | 0.083 | 0.097 | 0.064 | -0.074 | 0.055 | 0.042 | 0.034 | 0.012 | 0.045 | 0.118 | 0.123 | 0.144 |
EPS
| -23.93 | 13.04 | 45.87 | 33.23 | 24.29 | 18.28 | 17.88 | 9.81 | -9.85 | 7.91 | 4.74 | 3.45 | 0.81 | 2.89 | 10.98 | 11 | 8.42 |
EPS Diluted
| -23.93 | 13.04 | 45.85 | 33.21 | 24.27 | 18.26 | 17.84 | 9.78 | -9.82 | 7.91 | 4.74 | 3.43 | 0.81 | 2.89 | 10.98 | 11 | 8.42 |
EBITDA
| -59.126 | 893.141 | 1,627.769 | 1,193.042 | 972.227 | 900.548 | 769.013 | 661.813 | 241.729 | 535.753 | 360.011 | 263.129 | 157.78 | 158.28 | 255.007 | 216.378 | 158.255 |
EBITDA Ratio
| -0.013 | 0.142 | 0.241 | 0.215 | 0.186 | 0.209 | 0.213 | 0.222 | 0.093 | 0.201 | 0.174 | 0.151 | 0.14 | 0.145 | 0.228 | 0.256 | 0.287 |