Astec LifeSciences Limited
NSE:ASTEC.NS
1079.85 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 985.456 | 693.725 | 1,537.484 | 507.945 | 1,107.893 | 1,428.486 | 1,269.72 | 1,171.809 | 1,997.47 | 1,842.663 | 2,719.82 | 1,733.532 | 1,025.744 | 1,286.565 | 1,719.21 | 1,160.079 | 1,550.014 | 1,119.418 | 1,805.695 | 1,248.336 | 1,402.148 | 769.882 | 1,337.579 | 1,194.256 | 1,127.211 | 654.728 | 1,283.609 | 742.85 | 959.289 | 722.705 | 905.025 | 608.36 | 884.476 | 643.471 | 835.845 | 424.87 | 723.979 | 572.258 | 919.796 | 572.605 | 656.705 | 518.894 | 460.842 | 507.548 | 676.097 | 423.528 | 575.055 | 405.578 | 442.711 | 323.478 | 259.103 | 292.213 |
Cost of Revenue
| 802.267 | 1,070.868 | 1,290.201 | 353.188 | 760.251 | 1,026.093 | 862.459 | 697.203 | 1,227.965 | 1,224.814 | 1,683.625 | 927.578 | 513.113 | 784.048 | 1,084.323 | 750.031 | 997.195 | 620.561 | 1,122.057 | 801.305 | 950.44 | 511.526 | 925.18 | 793.783 | 694.538 | 381.428 | 816.902 | 434.123 | 661.963 | 437.501 | 561.125 | 359.365 | 480.498 | 398.395 | 540.62 | 406.703 | 464.993 | 392.839 | 644.004 | 381.521 | 431.958 | 363.816 | 309.451 | 355.559 | 461.452 | 266.744 | 413.381 | 257.933 | 308.71 | 193.656 | 136.117 | 210.127 |
Gross Profit
| 183.189 | -377.143 | 247.283 | 154.757 | 347.642 | 402.393 | 407.261 | 474.606 | 769.505 | 617.849 | 1,036.195 | 805.954 | 512.631 | 502.517 | 634.887 | 410.048 | 552.819 | 498.857 | 683.638 | 447.031 | 451.708 | 258.356 | 412.399 | 400.473 | 432.673 | 273.3 | 466.707 | 308.727 | 297.326 | 285.204 | 343.9 | 248.995 | 403.978 | 245.076 | 295.225 | 18.167 | 258.986 | 179.419 | 275.791 | 191.084 | 224.747 | 155.078 | 151.391 | 151.989 | 214.645 | 156.784 | 161.674 | 147.645 | 134.001 | 129.822 | 122.985 | 82.086 |
Gross Profit Ratio
| 0.186 | -0.544 | 0.161 | 0.305 | 0.314 | 0.282 | 0.321 | 0.405 | 0.385 | 0.335 | 0.381 | 0.465 | 0.5 | 0.391 | 0.369 | 0.353 | 0.357 | 0.446 | 0.379 | 0.358 | 0.322 | 0.336 | 0.308 | 0.335 | 0.384 | 0.417 | 0.364 | 0.416 | 0.31 | 0.395 | 0.38 | 0.409 | 0.457 | 0.381 | 0.353 | 0.043 | 0.358 | 0.314 | 0.3 | 0.334 | 0.342 | 0.299 | 0.329 | 0.299 | 0.317 | 0.37 | 0.281 | 0.364 | 0.303 | 0.401 | 0.475 | 0.281 |
Reseach & Development Expenses
| 0 | 0 | 27.004 | 0 | 0 | 0 | 14.853 | 0 | 0 | 0 | 9.14 | 0 | 0 | 0 | 9.223 | 0 | 0 | 0 | 8.913 | 0 | 0 | 0 | 8.718 | 0 | 0 | 0 | 8.59 | 0 | 0 | 0 | 5.527 | 0 | 0 | 0 | 2.807 | 0 | 0 | 0 | 5.946 | 0 | 0 | 0 | 2.755 | 0 | 0 | 0 | 4.711 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.146 | 0 | 0 | 0 | 27.996 | 0 | 0 | 0 | 16.283 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.038 | 0 | 0 | 0 | 51.742 | 0 | 0 | 0 | 47.908 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 231.216 | 178.059 | 210.265 | 193.75 | 209.41 | 153.803 | 224.691 | 239.391 | 286.443 | 233.569 | 254.615 | 248.821 | 187.137 | 163.119 | 110.837 | 99.898 | 98.235 | 85.031 | 96.103 | 74.665 | 75.352 | 63.182 | 67.183 | 68.68 | 63.705 | 62.048 | 66.688 | 55.862 | 50.815 | 55.586 | 73.866 | 48.141 | 48.175 | 43.225 | 36.038 | 57.355 | 36.33 | 32.443 | 45.184 | 30.06 | 30.973 | 28.247 | 128.897 | 28.29 | 28.978 | 25.337 | 101.293 | 25.765 | 0 | 0 | 0 | 0 |
Other Expenses
| 495.245 | 9.237 | 20.472 | 9.093 | 9.788 | 17.086 | 25.75 | 37.888 | 39.859 | 27.104 | -33.352 | 19.598 | 8.993 | 8.039 | -63.678 | 32.724 | 18.455 | 12.546 | 52.415 | 39.309 | 18.213 | 9.388 | 57.594 | 30.703 | 18.526 | 0.18 | 17.793 | 194.538 | 168.63 | 195.638 | 215.304 | 143.783 | 205.744 | 161.314 | 129.63 | 174.024 | 145.519 | 101.745 | 107.572 | 109.023 | 111.693 | 103.18 | 133.945 | 92.471 | 133.706 | 108.138 | 143.758 | 108.613 | 97.51 | 74.014 | 136.899 | 55.373 |
Operating Expenses
| 495.245 | 178.059 | 210.265 | 425.097 | 473.449 | 464.925 | 430.858 | 441.318 | 518.409 | 452.621 | 479.307 | 467.924 | 383.325 | 320.897 | 278.974 | 319.459 | 321.216 | 278.712 | 318.238 | 296.412 | 355.863 | 250.077 | 236.32 | 241.767 | 242.802 | 222.158 | 194.752 | 194.538 | 168.63 | 195.638 | 215.304 | 143.783 | 205.744 | 161.314 | 129.63 | 174.024 | 145.519 | 101.745 | 107.572 | 109.023 | 111.693 | 103.18 | 133.945 | 92.471 | 133.706 | 108.138 | 143.758 | 108.613 | 97.51 | 74.014 | 136.899 | 55.373 |
Operating Income
| -312.056 | -555.202 | 37.018 | -261.247 | -116.019 | -62.532 | 2.153 | 71.176 | 290.955 | 165.228 | 548.201 | 338.03 | 129.306 | 181.62 | 355.913 | 90.589 | 231.603 | 220.145 | 365.4 | 150.619 | 95.845 | 8.279 | 176.079 | 158.706 | 189.871 | 51.142 | 271.955 | 129.96 | 100.811 | 59.708 | 41.254 | 44.697 | 150.33 | 51.149 | 147.788 | -227.327 | -32.477 | 31.752 | 39.004 | 45.913 | 79.525 | 25.321 | 22.937 | 24.297 | 43.611 | 20.606 | 33.176 | 3.697 | 38.35 | 8.06 | -12.199 | 1.637 |
Operating Income Ratio
| -0.317 | -0.8 | 0.024 | -0.514 | -0.105 | -0.044 | 0.002 | 0.061 | 0.146 | 0.09 | 0.202 | 0.195 | 0.126 | 0.141 | 0.207 | 0.078 | 0.149 | 0.197 | 0.202 | 0.121 | 0.068 | 0.011 | 0.132 | 0.133 | 0.168 | 0.078 | 0.212 | 0.175 | 0.105 | 0.083 | 0.046 | 0.073 | 0.17 | 0.079 | 0.177 | -0.535 | -0.045 | 0.055 | 0.042 | 0.08 | 0.121 | 0.049 | 0.05 | 0.048 | 0.065 | 0.049 | 0.058 | 0.009 | 0.087 | 0.025 | -0.047 | 0.006 |
Total Other Income Expenses Net
| -73.353 | -61.192 | -46.278 | -60.949 | -59.938 | -47.536 | -63.985 | -58.774 | -45.145 | -12.135 | 34.829 | -5.957 | -7.514 | -7.257 | -34.149 | 22.167 | 7.204 | -2.763 | 30.927 | 5.482 | -17.559 | -25.468 | 26.077 | -5.408 | -10.763 | -26.663 | -5.317 | 15.771 | -27.885 | -29.858 | -87.342 | -60.515 | -47.905 | -32.612 | -17.807 | -71.47 | -145.944 | -45.921 | -129.216 | -36.148 | -33.529 | -26.578 | 5.493 | -35.22 | -37.327 | -28.041 | 17.282 | -35.334 | 1.858 | -47.749 | 1.816 | -25.076 |
Income Before Tax
| -385.409 | -616.394 | -9.26 | -322.196 | -175.957 | -110.068 | -61.832 | 12.402 | 245.81 | 153.093 | 583.03 | 332.073 | 121.792 | 174.363 | 321.764 | 112.756 | 238.807 | 217.382 | 396.327 | 156.101 | 78.286 | -17.189 | 202.156 | 153.298 | 179.108 | 24.479 | 266.638 | 129.96 | 100.811 | 59.708 | 41.254 | 44.697 | 150.329 | 51.15 | 147.788 | -227.327 | -32.477 | 31.753 | 39.003 | 45.913 | 79.525 | 25.32 | 22.938 | 24.298 | 43.612 | 20.605 | 35.198 | 3.698 | 38.349 | 8.059 | -12.097 | 1.637 |
Income Before Tax Ratio
| -0.391 | -0.889 | -0.006 | -0.634 | -0.159 | -0.077 | -0.049 | 0.011 | 0.123 | 0.083 | 0.214 | 0.192 | 0.119 | 0.136 | 0.187 | 0.097 | 0.154 | 0.194 | 0.219 | 0.125 | 0.056 | -0.022 | 0.151 | 0.128 | 0.159 | 0.037 | 0.208 | 0.175 | 0.105 | 0.083 | 0.046 | 0.073 | 0.17 | 0.079 | 0.177 | -0.535 | -0.045 | 0.055 | 0.042 | 0.08 | 0.121 | 0.049 | 0.05 | 0.048 | 0.065 | 0.049 | 0.061 | 0.009 | 0.087 | 0.025 | -0.047 | 0.006 |
Income Tax Expense
| 0.08 | -219.24 | 0.379 | -78.936 | -41.804 | -28.208 | -12.084 | 3.929 | 62.662 | 39.027 | 152.415 | 84.548 | 31.014 | 44.455 | 82.111 | 42.121 | 60.261 | 55.528 | 84.506 | 34.428 | 25.409 | -6.089 | 74.894 | 53.489 | 63.296 | 9.624 | 94.768 | 58.475 | 33.66 | 19.839 | 6.648 | 37.601 | 37.799 | 13.596 | 90.466 | -71.799 | -8.415 | 13.27 | 8.137 | 10.492 | 16.19 | 7.116 | 7.03 | 2.999 | 9.016 | 5.952 | 9.386 | 3.421 | 10.319 | 6.128 | -1.463 | 1.379 |
Net Income
| -385.59 | -397.246 | -9.739 | -243.342 | -134.27 | -81.946 | -49.829 | 8.397 | 183.082 | 113.999 | 430.546 | 247.468 | 90.724 | 129.848 | 239.596 | 70.579 | 178.498 | 161.816 | 311.761 | 121.639 | 52.837 | -11.126 | 127.178 | 99.625 | 115.73 | 14.835 | 171.57 | 71.485 | 67.108 | 38.756 | 34.605 | 7.081 | 111.994 | 37.497 | 56.674 | -169.926 | -1.4 | 26.861 | 32.468 | 35.899 | 61.346 | 18.04 | 16.17 | 21.293 | 34.592 | 14.649 | 26.34 | 0.262 | 28.015 | 1.916 | -9.687 | 0.243 |
Net Income Ratio
| -0.391 | -0.573 | -0.006 | -0.479 | -0.121 | -0.057 | -0.039 | 0.007 | 0.092 | 0.062 | 0.158 | 0.143 | 0.088 | 0.101 | 0.139 | 0.061 | 0.115 | 0.145 | 0.173 | 0.097 | 0.038 | -0.014 | 0.095 | 0.083 | 0.103 | 0.023 | 0.134 | 0.096 | 0.07 | 0.054 | 0.038 | 0.012 | 0.127 | 0.058 | 0.068 | -0.4 | -0.002 | 0.047 | 0.035 | 0.063 | 0.093 | 0.035 | 0.035 | 0.042 | 0.051 | 0.035 | 0.046 | 0.001 | 0.063 | 0.006 | -0.037 | 0.001 |
EPS
| -19.66 | -20.26 | -0.5 | -12.41 | -6.85 | -4.18 | -2.54 | 0.43 | 9.34 | 5.82 | 21.98 | 12.63 | 4.63 | 6.63 | 12.25 | 3.61 | 9.12 | 8.27 | 15.94 | 6.22 | 2.7 | -0.57 | 6.5 | 5.1 | 5.92 | 0.08 | 8.78 | 3.67 | 3.44 | 2.04 | 1.77 | 0.36 | 5.74 | 1.93 | 5.76 | -8.73 | -0.072 | 2.66 | 1.66 | 1.91 | -3.31 | 0.97 | 0.83 | 1.15 | 1.91 | 0.81 | 1.35 | 0.02 | 1.65 | 0.11 | -0.49 | 0.16 |
EPS Diluted
| -19.66 | -20.26 | -0.5 | -12.41 | -6.85 | -4.18 | -2.54 | 0.43 | 9.34 | 5.81 | 21.97 | 12.62 | 4.63 | 6.62 | 12.25 | 3.6 | 9.11 | 8.26 | 15.93 | 6.21 | 2.7 | -0.57 | 6.5 | 5.09 | 5.91 | 0.08 | 8.77 | 3.66 | 3.43 | 2.04 | 1.77 | 0.36 | 5.73 | 1.92 | 5.74 | -8.71 | -0.072 | 2.66 | 1.66 | 1.91 | -3.31 | 0.97 | 0.83 | 1.15 | 1.91 | 0.81 | 1.35 | 0.02 | 1.65 | 0.11 | -0.49 | 0.16 |
EBITDA
| -177.357 | -462.552 | 127.085 | -174.216 | -24.438 | 48.41 | 79.753 | 159.135 | 372.647 | 281.606 | 705.026 | 448.197 | 219.818 | 254.728 | 397.42 | 188.547 | 313.5 | 295.309 | 479.303 | 247.694 | 170.885 | 73.228 | 288.441 | 242.985 | 253.065 | 91.803 | 329.74 | 150.87 | 164.026 | 124.378 | 172.801 | 125.979 | 236.593 | 117.25 | 197.133 | -123.813 | 127.486 | 105.815 | 172.189 | 121.467 | 152.228 | 89.871 | 57.179 | 97.913 | 117.519 | 87.356 | 40.44 | 71.663 | 69.343 | 79.578 | 10.827 | 48.486 |
EBITDA Ratio
| -0.18 | -0.667 | 0.083 | -0.343 | -0.022 | 0.034 | 0.063 | 0.136 | 0.187 | 0.153 | 0.259 | 0.259 | 0.214 | 0.198 | 0.231 | 0.163 | 0.202 | 0.264 | 0.265 | 0.198 | 0.122 | 0.095 | 0.216 | 0.203 | 0.225 | 0.14 | 0.257 | 0.203 | 0.171 | 0.172 | 0.191 | 0.207 | 0.267 | 0.182 | 0.236 | -0.291 | 0.176 | 0.185 | 0.187 | 0.212 | 0.232 | 0.173 | 0.124 | 0.193 | 0.174 | 0.206 | 0.07 | 0.177 | 0.157 | 0.246 | 0.042 | 0.166 |