Aspermont Limited
ASX:ASP.AX
0.007 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.044 | 6.634 | 7.028 | 3.182 | 0.727 | 2.059 | 1.342 | 1.794 | 1.645 | 1.416 | 3.146 | 4.298 | 2.718 | 0.774 | 0.797 | 1.422 | 2.479 | 0.549 | 0.51 | 0.316 | 1.166 | 1.409 | 0.679 | 1.736 | 0.899 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0.003 | 0.007 | 0.175 | 0.525 | 1.103 | 3.887 | 2.045 | 4.065 | 3.403 | 0.872 | 1.458 | 0.14 | 0.031 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.044 | 6.634 | 7.028 | 3.182 | 0.727 | 2.059 | 1.342 | 1.794 | 1.648 | 1.423 | 3.321 | 4.823 | 3.821 | 4.661 | 2.842 | 5.487 | 5.882 | 1.421 | 1.968 | 0.456 | 1.197 | 1.409 | 0.679 | 1.736 | 0.899 |
Net Receivables
| 2.508 | 1.237 | 1.386 | 1.306 | 0.824 | 1.23 | 1.228 | 3.734 | 4.303 | 5.681 | 7.632 | 4.994 | 5.163 | 3.066 | 1.897 | 4.921 | 2.238 | 2.412 | 1.771 | 1.363 | 0.803 | 0.616 | 0.586 | 0.602 | 0.53 |
Inventory
| 0 | -0.58 | -0.423 | -0.414 | 0 | 0 | 0 | -0.603 | -1.101 | -1.364 | -0.57 | -0.988 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.02 | -0.04 | 0 | -0.009 | -0.045 | 0 |
Other Current Assets
| 0.998 | 0.58 | 0.423 | 0.414 | 0.555 | 0.628 | 1.106 | 0.604 | 1.101 | 1.364 | 0.569 | 0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.02 | 0.04 | 0 | 0.009 | 0.045 | 0 |
Total Current Assets
| 6.552 | 7.871 | 8.414 | 4.488 | 2.106 | 3.917 | 2.57 | 5.529 | 5.951 | 7.104 | 10.952 | 9.817 | 8.984 | 7.727 | 4.739 | 10.404 | 8.12 | 3.833 | 3.739 | 1.819 | 2 | 2.096 | 1.265 | 2.338 | 1.429 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.495 | 0.035 | 0.485 | 0.98 | 1.445 | 0.124 | 0.085 | 0.155 | 0.171 | 0.248 | 0.356 | 0.363 | 0.391 | 0.338 | 1.363 | 1.225 | 0.548 | 0.407 | 0.378 | 0.459 | 0.153 | 0.189 | 0.276 | 0.122 | 0.068 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.42 | 15.533 | 18.635 | 21.779 | 16.262 | 11.426 | 16.262 | 16.262 | 14.563 | 0.267 | 0.267 | 0.319 | 0.319 | 0.319 | 0.319 | 0.307 | 0.32 | 0.345 |
Intangible Assets
| 9.219 | 8.124 | 8.514 | 8.4 | 8.827 | 8.842 | 8.034 | 9.309 | 10.694 | 12.566 | 8.437 | 25.86 | 14.176 | 32.38 | 31.327 | 15.065 | 2.456 | 2.453 | 2.348 | 2.348 | 2.348 | 2.343 | 2.331 | 2.263 | 0 |
Goodwill and Intangible Assets
| 9.219 | 8.124 | 8.514 | 8.4 | 8.827 | 8.842 | 8.034 | 17.729 | 26.227 | 31.201 | 30.216 | 25.86 | 25.602 | 32.38 | 31.327 | 29.628 | 2.456 | 2.453 | 2.348 | 2.348 | 2.348 | 2.343 | 2.331 | 2.263 | 0.345 |
Long Term Investments
| 0.275 | 0.629 | 0.415 | 0.071 | 0.071 | 5.554 | 4.485 | 0.102 | 0.068 | 0.12 | 0.191 | 1.257 | 2.205 | 4.54 | 9.284 | 5.883 | 3.381 | 1.626 | 0.5 | 0 | 0 | 0.08 | 0.008 | 0.262 | 0 |
Tax Assets
| 1.436 | 1.306 | 1.424 | 1.423 | 1.519 | 2.272 | 2.347 | 3.677 | 2.908 | 2.468 | 2.228 | 0.927 | 0.718 | 0.793 | 0.905 | 0.161 | 0.639 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -1.59 | -7.826 | 0.068 | -0.574 | -0.477 | 0 | 0.391 | 0.032 | 0.031 | 0 | 1.028 | 0.463 | 0.657 | 0.135 | 0.086 | 0.097 | 0.235 | 0.398 | 0.349 | 0.297 | 0.225 |
Total Non-Current Assets
| 11.425 | 10.094 | 10.838 | 10.874 | 10.272 | 8.966 | 15.019 | 21.089 | 28.897 | 34.037 | 33.382 | 28.439 | 28.947 | 38.051 | 43.907 | 37.36 | 7.681 | 5.328 | 3.312 | 2.904 | 2.736 | 3.01 | 2.964 | 2.944 | 0.638 |
Total Assets
| 17.977 | 17.965 | 19.252 | 15.362 | 13.968 | 20.709 | 17.589 | 26.618 | 34.848 | 41.141 | 44.334 | 38.256 | 37.931 | 45.778 | 48.646 | 47.764 | 15.801 | 9.161 | 7.051 | 4.723 | 4.736 | 5.106 | 4.229 | 5.282 | 2.067 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3.662 | 3.146 | 2.351 | 1.896 | 1.719 | 2.248 | 1.638 | 7.439 | 6.901 | 6.115 | 4.994 | 4.31 | 1.094 | 4.018 | 5.986 | 7.812 | 3.096 | 2.569 | 1.494 | 1.133 | 0.984 | 0.756 | 0.812 | 0.452 | 0.42 |
Short Term Debt
| 0.302 | 0.035 | 0.557 | 0.578 | 0.584 | -0.005 | 0.085 | 8 | 5.585 | 8.425 | 4.333 | 1.006 | 1.276 | 2.125 | 0.03 | 0.395 | 1.948 | 0.007 | 0 | 1 | 0.78 | 0.782 | 0.002 | 0.002 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.812 | 6.511 | 5.44 | 5.457 | 4.702 | 4.193 | 2.803 | 5.788 | 5.554 | 7.194 | 8.769 | 5.459 | 5.126 | 2.823 | 2.188 | 2.437 | -2.653 | 0.184 | 0 | 0.122 | 0.089 | 0.039 | 0 | 0.013 | 0 |
Other Current Liabilities
| 0.051 | 0.046 | 2.867 | 2.185 | 1.834 | 2.254 | 2.14 | -2.69 | 1.544 | 0.502 | 0.907 | 0.519 | 4.239 | 0.298 | 0.411 | 0.213 | 2.883 | 0.074 | 0.21 | 0.074 | 0.074 | 0.074 | 0.03 | 0.166 | 0.03 |
Total Current Liabilities
| 10.827 | 9.738 | 11.215 | 10.116 | 8.839 | 8.69 | 6.666 | 18.537 | 19.584 | 22.236 | 19.003 | 11.294 | 11.735 | 9.264 | 8.615 | 10.857 | 5.274 | 2.834 | 1.704 | 2.329 | 1.927 | 1.651 | 0.844 | 0.633 | 0.45 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.194 | 0 | 0 | 0.452 | 0.882 | 0 | 0 | 3.12 | 1.482 | 0.237 | 4.312 | 8.661 | 7.849 | 8.788 | 15.186 | 14.896 | 0.007 | 0.015 | 1 | 0.076 | 1.05 | 0.929 | 1.076 | 1.21 | 0.413 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6.486 | 10.365 | 0.267 | -1.535 | -3.83 | -3.221 | -8.016 | -17.168 | -16.382 | 0.123 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.436 | 1.306 | 1.424 | 1.423 | 1.519 | 2.272 | 2.347 | 3.671 | 3.019 | 3.207 | 2.931 | 2.7 | 2.868 | 5.041 | 5.4 | 4.975 | 1.015 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.08 | 0.071 | 0.088 | 0.118 | 0.094 | 0.076 | 0.016 | -6.371 | -7.564 | 5 | 8.871 | 4.081 | 3.392 | 8.175 | 17.312 | 14.955 | -0.079 | -0.001 | 0.056 | 0.035 | 0.03 | 0.071 | 0 | -0.006 | 0.043 |
Total Non-Current Liabilities
| 1.71 | 1.377 | 1.512 | 1.993 | 2.495 | 2.348 | 2.363 | 6.906 | 7.302 | 8.711 | 14.579 | 11.612 | 10.888 | 13.988 | 20.73 | 18.444 | 1.066 | 0.492 | 1.056 | 0.111 | 1.08 | 1 | 1.076 | 1.204 | 0.456 |
Total Liabilities
| 12.537 | 11.115 | 12.727 | 12.109 | 11.334 | 11.038 | 9.029 | 25.443 | 26.886 | 30.947 | 33.582 | 22.906 | 22.623 | 23.252 | 29.345 | 29.301 | 6.34 | 3.326 | 2.76 | 2.44 | 3.007 | 2.651 | 1.92 | 1.837 | 0.906 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1.826 | 11.882 | 0 | 0 | 0 | 10.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.364 | 11.265 | 11.178 | 8.54 | 7.441 | 67.744 | 65.604 | 56.433 | 54.158 | 49.292 | 49.292 | 49.292 | 49.125 | 49.125 | 46.285 | 42.782 | 37.342 | 35.514 | 34.514 | 34.277 | 33.713 | 32.775 | 32.277 | 32.294 | 29.539 |
Retained Earnings
| -5.87 | -4.215 | -3.787 | -3.902 | -2.981 | -46.191 | -45.248 | -43.342 | -38.785 | -28.091 | -26.057 | -26.001 | -25.878 | -26.041 | -27.676 | -25.464 | -28.379 | -30.091 | -33.236 | -33.822 | -33.812 | -32.148 | -31.775 | -30.659 | -31.247 |
Accumulated Other Comprehensive Income/Loss
| -0.054 | -0.2 | -0.866 | -1.385 | -1.826 | -11.882 | -11.796 | -10.625 | -6.444 | -10.168 | -13.698 | -7.941 | -7.939 | -0.558 | 0.692 | 0.646 | 0.621 | 0.574 | 3.192 | 2.042 | 2.042 | 2.042 | 2.017 | 2.017 | 2.017 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -1.826 | -11.882 | 0 | -0.088 | -0.282 | -10.168 | 1.864 | 0 | 0 | 0 | 0 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 5.44 | 6.85 | 6.525 | 3.253 | 2.634 | 9.671 | 8.56 | 2.378 | 8.647 | 11.033 | 11.401 | 15.35 | 15.308 | 22.526 | 19.301 | 17.682 | 9.584 | 5.997 | 4.47 | 2.497 | 1.943 | 2.669 | 2.519 | 3.652 | 0.309 |
Total Equity
| 5.44 | 6.85 | 6.525 | 3.253 | 2.634 | 9.671 | 8.56 | 1.175 | 7.962 | 10.194 | 10.752 | 15.35 | 15.308 | 22.526 | 19.301 | 18.463 | 9.461 | 5.835 | 4.291 | 2.283 | 1.729 | 2.455 | 2.309 | 3.445 | 0.114 |
Total Liabilities & Shareholders Equity
| 17.977 | 17.965 | 19.252 | 15.362 | 13.968 | 20.709 | 17.589 | 26.618 | 34.848 | 41.141 | 44.334 | 38.256 | 37.931 | 45.778 | 48.646 | 47.764 | 15.801 | 9.161 | 7.051 | 4.723 | 4.736 | 5.106 | 4.229 | 5.282 | 1.02 |