Aspermont Limited
ASX:ASP.AX
0.007 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2011 Q3 | 2010 Q3 | 2009 Q3 | 2008 Q3 | 2007 Q3 | 2006 Q3 | 2005 Q3 | 2004 Q3 | 2003 Q3 | 2002 Q3 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.414 | 4.044 | 5.425 | 6.634 | 6.694 | 7.028 | 7.395 | 3.182 | 0.362 | 0.727 | 1.35 | 2.059 | 0.249 | 2.626 | 2.899 | 1.795 | 0.875 | 1.645 | 1.784 | 1.416 | 1.97 | 3.145 | 3.434 | 4.298 | 2.718 | 0.774 | 0.797 | 1.422 | 2.479 | 0.549 | 0.51 | 0.316 | 1.166 | 1.409 | 0.679 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.005 | 0.007 | 0.097 | 0.175 | 0.337 | 0.525 | 1.103 | 3.887 | 2.045 | 4.065 | 3.403 | 0.872 | 1.458 | 0.14 | 0.031 | 0 | 0 |
Cash and Short Term Investments
| 1.414 | 4.044 | 5.425 | 6.634 | 6.694 | 7.028 | 7.395 | 3.182 | 0.362 | 0.727 | 1.35 | 2.059 | 0.249 | 2.626 | 2.899 | 1.795 | 0.878 | 1.648 | 1.789 | 1.423 | 2.067 | 3.32 | 3.771 | 4.823 | 3.821 | 4.661 | 2.842 | 5.487 | 5.882 | 1.421 | 1.968 | 0.456 | 1.197 | 1.409 | 0.679 |
Net Receivables
| 0.941 | 2.508 | 1.826 | 1.237 | 1.019 | 1.386 | 1.4 | 1.306 | 1.718 | 1.379 | 1.639 | 1.858 | 2.259 | 1.476 | 3.463 | 3.734 | 3.453 | 3.202 | 4.261 | 4.317 | 5.608 | 7.063 | 6.764 | 4.006 | 5.163 | 3.066 | 1.897 | 4.917 | 2.238 | 2.412 | 1.734 | 1.343 | 0.763 | 0.687 | 0.577 |
Inventory
| -0.753 | 0 | -0.726 | -0.58 | -0.22 | -0.423 | -0.475 | -0.414 | 0 | -0.555 | 0 | 0 | 0 | -0 | 0 | -0.604 | 0 | -0.003 | 0 | -0.007 | -0.097 | -0.175 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.753 | 0.998 | 0.726 | 0.58 | 0.22 | 0.423 | 0.475 | 0.414 | 0.803 | 0.555 | -0 | 0.628 | 0 | 0 | 0 | 0.604 | 0 | 1.101 | 0 | 1.364 | 0.097 | 0.569 | 0.337 | 0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.02 | 0.04 | 0 | 0.009 |
Total Current Assets
| 3.108 | 6.552 | 7.251 | 7.871 | 7.713 | 8.414 | 8.795 | 4.488 | 2.08 | 2.106 | 2.989 | 3.917 | 2.508 | 4.102 | 6.362 | 5.529 | 4.331 | 5.951 | 6.05 | 7.104 | 7.675 | 10.952 | 10.535 | 9.817 | 8.984 | 7.727 | 4.739 | 10.404 | 8.12 | 3.833 | 3.739 | 1.819 | 2 | 2.096 | 1.265 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.376 | 0.495 | 0.039 | 0.035 | 0.26 | 0.485 | 0.725 | 0.98 | 1.225 | 1.445 | 0.101 | 0.124 | 0.086 | 0.09 | 0.134 | 0.155 | 0.194 | 0.171 | 0.197 | 0.248 | 0.316 | 0.356 | 0.4 | 0.363 | 0.391 | 0.338 | 1.363 | 1.225 | 0.607 | 0.449 | 0.378 | 0.459 | 0.153 | 0.189 | 0.276 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.383 | 6.538 | 9.209 | 15.267 | 16.578 | 18.635 | 0 | 21.779 | 0 | 16.262 | 16.262 | 16.262 | 16.262 | 14.563 | 0.267 | 0.267 | 0.319 | 0.319 | 0.319 | 0.319 | 0.307 |
Intangible Assets
| 9.482 | 9.219 | 9.384 | 8.124 | 8.183 | 8.514 | 8.373 | 8.4 | 9.238 | 8.827 | 8.864 | 8.842 | 8.951 | 7.756 | 10.548 | 11.191 | 10.275 | 10.541 | 10.694 | 12.566 | 32.425 | 8.437 | 28.308 | 9.598 | 9.34 | 16.118 | 15.065 | 15.065 | 2.189 | 2.186 | 2.029 | 2.029 | 2.029 | 2.024 | 2.024 |
Goodwill and Intangible Assets
| 9.482 | 9.219 | 9.384 | 8.124 | 8.183 | 8.514 | 8.373 | 8.4 | 9.238 | 8.827 | 8.864 | 8.842 | 8.951 | 7.756 | 16.931 | 17.729 | 19.484 | 25.808 | 27.272 | 31.201 | 32.425 | 30.216 | 28.308 | 25.86 | 25.602 | 32.38 | 31.327 | 29.628 | 2.456 | 2.453 | 2.348 | 2.348 | 2.348 | 2.343 | 2.331 |
Long Term Investments
| 0.275 | 0.275 | 0.169 | 0.629 | 0.179 | 0.415 | 0.094 | 0.071 | 0.071 | 0.071 | 0.071 | 5.48 | 0.068 | 0.101 | 0.068 | 0.068 | 0.098 | 0.068 | 0.133 | 0.12 | 0.12 | 0.191 | 0.66 | 1.257 | 2.205 | 4.54 | 9.284 | 5.949 | 3.381 | 1.626 | 0.5 | 0 | 0 | 0.08 | 0.008 |
Tax Assets
| 1.583 | 1.436 | 1.377 | 1.306 | 1.382 | 1.424 | 1.426 | 1.423 | 1.665 | 1.519 | 0 | 2.272 | 0 | 1.725 | 0 | 3.137 | 0 | 2.85 | 0 | 2.468 | 0 | 2.183 | 0 | 0.927 | 0.718 | 0.793 | 0.905 | 0.161 | 0.639 | 0.707 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2.279 | 0.074 | 7.356 | 0 | -17.133 | 0 | -19.776 | 0 | -27.602 | 0 | -32.861 | 0.436 | -29.368 | 0.032 | 0.031 | 0 | 1.028 | 0.397 | 0.598 | 0.093 | 0.086 | 0.097 | 0.235 | 0.398 | 0.349 |
Total Non-Current Assets
| 11.716 | 11.425 | 10.969 | 10.094 | 10.004 | 10.838 | 10.618 | 10.874 | 12.199 | 11.862 | 11.315 | 16.792 | 16.461 | 9.672 | 17.133 | 21.089 | 19.776 | 28.897 | 27.602 | 34.037 | 32.861 | 33.382 | 29.368 | 28.439 | 28.947 | 38.051 | 43.907 | 37.36 | 7.681 | 5.328 | 3.312 | 2.904 | 2.736 | 3.01 | 2.964 |
Total Assets
| 14.824 | 17.977 | 18.22 | 17.965 | 17.717 | 19.252 | 19.413 | 15.362 | 14.279 | 13.968 | 14.304 | 20.709 | 18.969 | 18.255 | 25.707 | 26.618 | 27.068 | 34.848 | 35.834 | 41.141 | 43.153 | 44.334 | 41.602 | 38.256 | 37.931 | 45.778 | 48.646 | 47.764 | 15.801 | 9.161 | 7.051 | 4.723 | 4.736 | 5.106 | 4.229 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 2.756 | 3.662 | 2.76 | 3.146 | 3.77 | 2.351 | 4.895 | 1.896 | 4.389 | 1.719 | 4.109 | 2.248 | 4.381 | 4.47 | 6.063 | 2.348 | 7.747 | 2.245 | 4.954 | 2.921 | 5.654 | 1.666 | 4.98 | 1.066 | 1.094 | 0.865 | 1.2 | 1.104 | 0.443 | 0.486 | 0 | 0 | 0.935 | 0.708 | 0 |
Short Term Debt
| 0.035 | 0.302 | 0.035 | 0.035 | 0.298 | 0.557 | 0.531 | 0.578 | 0.572 | 0.584 | 0.023 | -0.005 | 0.118 | 0.124 | 0 | 5.141 | 0 | 7.067 | 0 | 8.425 | 0 | 4.333 | 0 | 1.006 | 1.276 | 2.125 | 0.03 | 2.385 | 1.948 | 0.007 | 0 | 1 | 0.78 | 0.782 | 0.002 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.643 | 6.812 | 6.692 | 6.511 | 5.54 | 5.44 | 6.067 | 5.457 | 5.555 | 4.702 | 0 | 4.193 | 0 | 2.999 | 0 | 5.788 | 0 | 5.554 | 0 | 7.194 | 0 | 8.769 | 0 | 5.459 | 5.126 | 2.823 | 2.188 | 0 | 0 | 2.267 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.407 | 0.051 | 0.15 | 0.046 | 0.152 | 2.867 | 0 | 2.185 | 0 | 1.834 | 4.028 | 2.254 | 4.173 | 0 | 6.326 | 5.26 | 11.503 | 4.718 | 11.922 | 3.696 | 12.643 | 4.235 | 12.918 | 3.763 | 4.239 | 3.451 | 5.197 | 7.368 | 2.883 | 0.074 | 1.704 | 1.329 | 0.212 | 0.161 | 0.842 |
Total Current Liabilities
| 9.841 | 10.827 | 9.637 | 9.738 | 9.76 | 11.215 | 11.493 | 10.116 | 10.516 | 8.839 | 8.16 | 8.69 | 8.672 | 7.593 | 12.389 | 18.537 | 19.25 | 19.584 | 16.876 | 22.236 | 18.297 | 19.003 | 17.898 | 11.294 | 11.735 | 9.264 | 8.615 | 10.857 | 5.274 | 2.834 | 1.704 | 2.329 | 1.927 | 1.651 | 0.844 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.085 | 0.194 | 0 | 0 | 0 | 0 | 0.264 | 0.452 | 0.669 | 0.882 | 0 | 0 | 0 | 0 | 0 | 3.12 | 0.297 | 1.482 | 0 | 0.237 | 2.645 | 4.312 | 3.365 | 8.661 | 7.849 | 8.788 | 15.186 | 12.906 | 0.007 | 0.015 | 1 | 0.076 | 1.05 | 1 | 1.076 |
Deferred Revenue Non-Current
| -1.583 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.028 | 0 | -1.482 | 0 | 0.267 | 0 | 0.225 | 0 | -3.83 | -3.221 | -8.016 | -17.168 | -14.855 | 0.123 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.583 | 1.436 | 1.377 | 1.306 | 1.382 | 1.424 | 1.426 | 1.423 | 1.665 | 1.519 | 0 | 2.272 | 0 | 1.725 | 0 | 3.129 | 0 | 3.019 | 0 | 3.207 | 0 | 2.931 | 0 | 2.7 | 2.868 | 5.041 | 5.4 | 5.438 | 1.015 | 0.427 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.656 | 0.08 | 0.076 | 0.071 | 0.056 | 0.088 | 0.118 | 0.118 | 0.101 | 0.094 | 0 | 0.076 | 0 | 5.868 | 0 | -6.371 | -0.297 | 2.801 | 0 | 5 | -2.645 | 7.111 | -3.365 | 4.081 | 3.392 | 8.175 | 17.312 | 14.955 | -0.079 | -0.001 | 0.056 | 0.035 | 0.03 | 0 | 0 |
Total Non-Current Liabilities
| 1.741 | 1.71 | 1.453 | 1.377 | 1.438 | 1.512 | 1.808 | 1.993 | 2.435 | 2.495 | 0 | 2.348 | 0 | 7.593 | 0 | 6.906 | 0.297 | 7.302 | 0 | 8.711 | 2.645 | 14.579 | 3.365 | 11.612 | 10.888 | 13.988 | 20.73 | 18.444 | 1.066 | 0.492 | 1.056 | 0.111 | 1.08 | 1 | 1.076 |
Total Liabilities
| 11.582 | 12.537 | 11.09 | 11.115 | 11.198 | 12.727 | 13.301 | 12.109 | 12.951 | 11.334 | 8.16 | 11.038 | 8.672 | 15.186 | 12.389 | 25.443 | 22.904 | 26.886 | 23.666 | 30.947 | 30.619 | 33.582 | 34.512 | 22.906 | 22.623 | 23.252 | 29.345 | 29.301 | 6.34 | 3.326 | 2.76 | 2.44 | 3.007 | 2.651 | 1.92 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.851 | 11.882 | 12.262 | 0 | 0 | 10.15 | 0 | 6.862 | 0 | 10.168 | 0 | 13.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.534 | 11.364 | 11.292 | 11.265 | 11.189 | 11.178 | 11.18 | 8.54 | 7.487 | 7.441 | 67.916 | 67.744 | 65.774 | 65.565 | 65.534 | 56.433 | 54.158 | 54.158 | 53.861 | 49.292 | 49.292 | 49.292 | 49.292 | 49.292 | 49.125 | 49.125 | 46.285 | 42.783 | 37.342 | 35.514 | 34.514 | 34.277 | 33.713 | 32.775 | 32.277 |
Retained Earnings
| -8.34 | -5.87 | -5.128 | -4.215 | -3.955 | -3.787 | -3.574 | -3.902 | -4.479 | -2.981 | -52.277 | -46.191 | -45.777 | -45.592 | -45.149 | -43.905 | -41.602 | -38.649 | -32.726 | -28.091 | -26.779 | -24.193 | -26.481 | -26.001 | -25.878 | -26.041 | -27.676 | -24.87 | -28.379 | -30.091 | -33.236 | -33.822 | -33.812 | -32.148 | -31.775 |
Accumulated Other Comprehensive Income/Loss
| 0.048 | -0.054 | 0.966 | -0.2 | -0.715 | -0.866 | -1.494 | -1.385 | -1.68 | -1.826 | -11.851 | -11.882 | -12.262 | -11.132 | 0 | -10.15 | 0 | -6.862 | 0 | -10.168 | 0 | -13.698 | 0 | -7.941 | -7.939 | -0.558 | 0.692 | 0.651 | 0.621 | 0.574 | 3.192 | 2.042 | 2.042 | 2.042 | 2.017 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -23.702 | -11.882 | -24.524 | -0.276 | -9.881 | 0 | -7.986 | 0 | -8.356 | 0 | -9.228 | 0 | -15.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3.242 | 5.44 | 7.13 | 6.85 | 6.519 | 6.525 | 6.112 | 3.253 | 1.328 | 2.634 | 3.788 | 9.671 | 7.735 | 8.565 | 10.504 | 2.378 | 4.57 | 8.647 | 12.779 | 11.033 | 13.285 | 11.401 | 6.998 | 15.35 | 15.308 | 22.526 | 19.301 | 18.564 | 9.584 | 5.997 | 4.47 | 2.497 | 1.943 | 2.669 | 2.519 |
Total Equity
| 3.242 | 5.44 | 7.13 | 6.85 | 6.519 | 6.525 | 6.112 | 3.253 | 1.328 | 2.634 | 3.788 | 9.671 | 7.735 | 8.565 | 9.92 | 1.175 | 4.164 | 7.962 | 12.168 | 10.194 | 12.534 | 10.752 | 7.09 | 15.35 | 15.308 | 22.526 | 19.301 | 18.463 | 9.461 | 5.835 | 4.291 | 2.283 | 1.729 | 2.455 | 2.309 |
Total Liabilities & Shareholders Equity
| 14.824 | 17.977 | 18.22 | 17.965 | 17.717 | 19.252 | 19.413 | 15.362 | 14.279 | 13.968 | 11.948 | 20.709 | 18.969 | 0 | 0 | 26.618 | 0 | 34.848 | 35.834 | 41.141 | 0 | 44.334 | 0 | 38.256 | 37.931 | 45.778 | 48.646 | 47.764 | 15.801 | 9.161 | 7.051 | 4.723 | 4.736 | 5.106 | 4.229 |