PT Autopedia Sukses Lestari Tbk
IDX:ASLC.JK
93 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 243,543.786 | 256,298.369 | 243,832.55 | 246,804.856 | 262,013.3 | 291,741.932 | 263,009.029 | 395,613.351 | 343,933.421 | 414,972.6 | 454,953.801 | 87,936.368 | 102,202.674 | 86,150.374 | -118,114.167 | 118,114.167 | 118,114.167 | -142,319.323 |
Short Term Investments
| 130,681.26 | 126,539.369 | 128,975.151 | 134,852.803 | 131,123.779 | 98,223.42 | 125,900 | 0 | 41,630.628 | 0 | 0 | 0 | 0 | 0 | 236,228.335 | 0 | 0 | 284,638.646 |
Cash and Short Term Investments
| 374,225.046 | 382,837.739 | 372,807.701 | 381,657.659 | 393,137.08 | 389,965.352 | 388,909.029 | 395,613.351 | 385,564.049 | 414,972.6 | 454,953.801 | 87,936.368 | 102,202.674 | 86,150.374 | 118,114.167 | 118,114.167 | 118,114.167 | 142,319.323 |
Net Receivables
| 85,904.294 | 103,410.823 | 99,616.972 | 74,445.395 | 87,242.481 | 101,193.89 | 57,740.427 | 51,828.371 | 63,145.987 | 65,760.18 | 61,763.733 | 22,475.506 | 58,573.135 | 28,865.253 | 0 | 45,087.512 | 45,026.128 | 0 |
Inventory
| 89,335.815 | 86,121.813 | 71,336.108 | 58,553.943 | 61,967.395 | 42,402.847 | 47,361.845 | 37,134.464 | 47,854.87 | 38,505.543 | 16,976.931 | 2,174.377 | 0 | -28,865.253 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21,794.788 | 15,631.931 | 20,708.55 | 11,787.038 | 11,828.888 | 14,643.377 | 16,799.551 | 5,908.24 | 86,493.928 | 95,080.951 | 95,216.146 | 10,992.406 | 11,103.535 | 44,913.308 | 0 | 53,372.942 | 8,346.814 | 0 |
Total Current Assets
| 571,259.944 | 588,002.305 | 564,469.332 | 526,444.036 | 554,175.845 | 548,205.467 | 510,810.853 | 490,484.427 | 519,912.846 | 548,559.094 | 567,146.878 | 123,578.656 | 171,879.344 | 131,063.681 | 118,114.167 | 171,487.109 | 171,487.109 | 142,319.323 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 232,984.089 | 231,220.706 | 229,172.496 | 221,711.662 | 216,919.997 | 210,974.94 | 213,111.879 | 206,738.76 | 207,317.415 | 199,228.508 | 192,861.904 | 184,221.639 | 179,789.86 | 180,238.882 | 0 | 160,292.159 | 61,935.2 | 0 |
Goodwill
| 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 32,649.457 | 0 | 32,649.457 | 0 | 32,649.457 | 32,649.457 | 0 |
Intangible Assets
| 46,459.576 | 46,651.768 | 47,727.596 | 48,548.651 | 49,400.095 | 48,971.826 | 48,430.433 | 49,736.193 | 44,873.163 | 44,748.383 | 42,443.098 | 42,393.565 | 0 | 39,959.84 | 0 | 41,107.323 | 41,107.323 | 0 |
Goodwill and Intangible Assets
| 79,109.034 | 79,301.226 | 80,377.054 | 81,198.108 | 82,049.552 | 81,621.284 | 81,079.891 | 82,385.65 | 77,522.62 | 77,397.84 | 75,092.556 | 75,043.022 | 0 | 72,609.297 | 0 | 73,756.78 | 73,756.78 | 0 |
Long Term Investments
| 0 | 46,651.768 | 47,727.596 | 48,548.651 | 3,414.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17,553.924 | 17,499.52 | 16,483.838 | 14,336.922 | 12,627.002 | 11,005.056 | 9,191.839 | 6,816.683 | 2,045.957 | 1,806.946 | 1,720.998 | 1,858.748 | 932.766 | 935.058 | 0 | 2,119.7 | 0 | 0 |
Other Non-Current Assets
| 3,146.604 | -43,568.014 | -44,705.842 | -45,651.412 | 0 | 3,288.86 | 3,288.86 | 3,233.86 | 5,112.165 | 7,255.057 | 5,393.4 | 3,982.022 | 78,224.023 | 4,815.542 | -118,114.167 | 5,584.514 | 106,061.173 | -142,319.323 |
Total Non-Current Assets
| 332,793.651 | 331,105.205 | 329,055.142 | 320,143.932 | 315,010.828 | 306,890.14 | 306,672.469 | 299,174.953 | 291,998.157 | 285,688.351 | 275,068.857 | 265,105.432 | 258,946.649 | 258,598.779 | -118,114.167 | 241,753.153 | 241,753.153 | -142,319.323 |
Total Assets
| 904,053.595 | 919,107.511 | 893,524.474 | 846,587.968 | 869,186.673 | 855,095.606 | 817,483.321 | 789,659.38 | 811,911.004 | 834,247.445 | 842,215.735 | 388,684.088 | 430,825.993 | 389,662.46 | 0 | 413,240.262 | 413,240.262 | 0 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 9,262.77 | 1,490.193 | 1,091.868 | 396.852 | 520.161 | 530.363 | 67.055 | 1,056.415 | 63.642 | 73,829.579 | 3.54 | 41,391.71 | 1.613 | 1.613 | 0 | 0 | 0 | 0 |
Short Term Debt
| 6,476.446 | 6,992.736 | 13,982.292 | 11,417.241 | 5,843.452 | 6,241.71 | 6,241.71 | 4,863.693 | 6,922.753 | 8,611.164 | 8,350.829 | 11,999.726 | 9,365.627 | 10,817.819 | 0 | 9,833.354 | 0 | 0 |
Tax Payables
| 0 | 6,539.24 | 11,221.329 | 6,848.873 | 8,804.203 | 7,757.572 | 4,601.342 | 3,193.002 | 3,050.5 | 2,484.071 | 2,857.259 | 2,556.82 | 0 | 2,256.671 | 0 | 4,633.34 | 0 | 0 |
Deferred Revenue
| 24.768 | 116.179 | 172.847 | 27.972 | 132,614.334 | 0 | 0 | 0 | 0 | -73,829.579 | 0 | -41,391.71 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 121,171.679 | 165,283.767 | 141,033.082 | 113,352.043 | 0 | 123,514.27 | 86,880.403 | 64,373.733 | 92,809.593 | 109,710.959 | 110,945.61 | 296,145.316 | 135,985.745 | 99,227.636 | 0 | 144,546.188 | 154,379.542 | 0 |
Total Current Liabilities
| 136,935.664 | 173,882.876 | 156,280.089 | 125,194.107 | 138,977.947 | 130,286.343 | 93,189.168 | 70,293.841 | 99,795.987 | 118,322.123 | 119,299.979 | 308,145.042 | 145,352.985 | 110,047.068 | 0 | 154,379.542 | 154,379.542 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 6,110.12 | 4,471.883 | 5,193.276 | 6,795.578 | 6,765.832 | 7,338.095 | 5,161.883 | 4,667.884 | 5,031.581 | 7,230.449 | 7,230.449 | 0 | 9,404.369 | 0 | 4,860.883 | 4,860.883 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18,976.555 | 12,544.941 | 11,895.092 | 11,335.675 | 9,349.317 | 9,254.771 | 9,160.224 | 9,065.678 | 11,389.897 | 11,495.401 | 11,600.905 | 11,706.409 | 17,014.78 | 9,479.05 | 0 | 11,710.584 | 11,710.584 | 0 |
Total Non-Current Liabilities
| 18,976.555 | 18,655.06 | 16,366.975 | 16,528.951 | 16,144.895 | 16,020.603 | 16,498.32 | 14,227.562 | 18,505.509 | 16,526.982 | 18,831.354 | 18,936.858 | 17,014.78 | 18,883.42 | 0 | 16,571.467 | 16,571.467 | 0 |
Total Liabilities
| 155,912.219 | 192,537.937 | 172,647.065 | 141,723.058 | 155,122.842 | 146,306.946 | 109,687.487 | 84,521.403 | 118,301.496 | 134,849.106 | 138,131.333 | 327,081.9 | 162,367.765 | 128,930.488 | 0 | 170,951.009 | 170,951.009 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 203,941.676 | 203,941.676 | 203,941.676 | 203,941.676 | 203,941.676 | 203,941.676 | 203,941.676 | 203,941.676 | 203,941.716 | 203,941.716 | 203,941.676 | 163,153.34 | 109,144 | 109,144 | 0 | 109,144 | 109,144 | 0 |
Retained Earnings
| -72,461.841 | -88,236.67 | -92,131.765 | -107,458.188 | 22,764.294 | 19,587.672 | 15,333.584 | 14,125.045 | 3,867.73 | 10,218.205 | 13,778.961 | 12,056.401 | 67,509.283 | 63,926.316 | 0 | 54,572.543 | 54,572.543 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,280.51 | 138.619 | -2,425.599 | -1,510.91 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 163,716.543 | 0 | 0 | 155,727.319 |
Other Total Stockholders Equity
| 597,571.365 | 597,571.365 | 597,571.365 | 597,571.365 | 453,540.591 | 453,540.591 | 453,540.591 | 453,540.591 | 453,866.857 | 454,053.857 | 455,189.147 | -144,030.774 | 0 | -0 | 78,572.71 | 0 | 0 | 70,560.194 |
Total Shareholders Equity
| 733,331.71 | 713,414.99 | 706,955.677 | 692,543.943 | 680,746.561 | 677,569.939 | 673,315.851 | 672,107.312 | 662,176.304 | 668,713.778 | 673,409.785 | 31,678.968 | 176,653.283 | 173,070.316 | 242,289.253 | 163,716.543 | 163,716.543 | 226,287.513 |
Total Equity
| 748,141.376 | 726,569.574 | 720,877.41 | 704,864.91 | 714,063.831 | 708,788.661 | 707,795.834 | 705,137.977 | 693,609.508 | 699,398.339 | 704,084.402 | 61,602.188 | 268,458.228 | 260,731.973 | 242,289.253 | 242,289.253 | 242,289.253 | 226,287.513 |
Total Liabilities & Shareholders Equity
| 904,053.595 | 919,107.511 | 893,524.474 | 846,587.968 | 869,186.673 | 855,095.606 | 817,483.321 | 789,659.38 | 811,911.004 | 834,247.445 | 842,215.735 | 388,684.088 | 430,825.993 | 389,662.46 | 242,289.253 | 413,240.262 | 413,240.262 | 226,287.513 |