PT Autopedia Sukses Lestari Tbk

IDX:ASLC.JK

103 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 256,298.369243,832.55246,804.856262,013.3291,741.932263,009.029395,613.351343,933.421414,972.6454,953.80187,936.368102,202.67486,150.374-118,114.167118,114.167118,114.167-142,319.323
Short Term Investments 126,539.369128,975.151134,852.803131,123.77998,223.42125,900041,630.62800000236,228.33500284,638.646
Cash and Short Term Investments 382,837.739372,807.701381,657.659393,137.08389,965.352388,909.029395,613.351385,564.049414,972.6454,953.80187,936.368102,202.67486,150.374118,114.167118,114.167118,114.167142,319.323
Net Receivables 103,410.82399,616.97274,445.39587,242.481101,193.8957,740.42751,828.37163,145.98765,760.1861,763.73322,475.50658,573.13528,865.253045,087.51245,026.1280
Inventory 86,121.81371,336.10858,553.94361,967.39542,402.84747,361.84537,134.46447,854.8738,505.54316,976.9312,174.3770-28,865.2530000
Other Current Assets 15,631.93120,708.5511,787.03811,828.88814,643.37716,799.5515,908.2486,493.92895,080.95195,216.14610,992.40611,103.53544,913.308053,372.9428,346.8140
Total Current Assets 588,002.305564,469.332526,444.036554,175.845548,205.467510,810.853490,484.427519,912.846548,559.094567,146.878123,578.656171,879.344131,063.681118,114.167171,487.109171,487.109142,319.323
Non-Current Assets:
Property, Plant & Equipment, Net 231,220.706229,172.496221,711.662216,919.997210,974.94213,111.879206,738.76207,317.415199,228.508192,861.904184,221.639179,789.86180,238.8820160,292.15961,935.20
Goodwill 32,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.457032,649.457032,649.45732,649.4570
Intangible Assets 46,651.76847,727.59648,548.65149,400.09548,971.82648,430.43349,736.19344,873.16344,748.38342,443.09842,393.565039,959.84041,107.32341,107.3230
Goodwill and Intangible Assets 79,301.22680,377.05481,198.10882,049.55281,621.28481,079.89182,385.6577,522.6277,397.8475,092.55675,043.022072,609.297073,756.7873,756.780
Long Term Investments 46,651.76847,727.59648,548.6513,414.2760000000000000
Tax Assets 17,499.5216,483.83814,336.92212,627.00211,005.0569,191.8396,816.6832,045.9571,806.9461,720.9981,858.748932.766935.05802,119.700
Other Non-Current Assets -43,568.014-44,705.842-45,651.41203,288.863,288.863,233.865,112.1657,255.0575,393.43,982.02278,224.0234,815.542-118,114.1675,584.514106,061.173-142,319.323
Total Non-Current Assets 331,105.205329,055.142320,143.932315,010.828306,890.14306,672.469299,174.953291,998.157285,688.351275,068.857265,105.432258,946.649258,598.779-118,114.167241,753.153241,753.153-142,319.323
Total Assets 919,107.511893,524.474846,587.968869,186.673855,095.606817,483.321789,659.38811,911.004834,247.445842,215.735388,684.088430,825.993389,662.460413,240.262413,240.2620
Liabilities & Equity:
Current Liabilities:
Account Payables 1,490.1931,091.868396.852520.161530.36367.0551,056.41563.64273,829.5793.5441,391.711.6131.6130000
Short Term Debt 6,992.73613,982.29211,417.2415,843.4526,241.716,241.714,863.6936,922.7538,611.1648,350.82911,999.7269,365.62710,817.81909,833.35400
Tax Payables 6,539.2411,221.3296,848.8738,804.2037,757.5724,601.3423,193.0023,050.52,484.0712,857.2592,556.8202,256.67104,633.3400
Deferred Revenue 116.179172.84727.972132,614.3340000-73,829.5790-41,391.71000000
Other Current Liabilities 165,283.767141,033.082113,352.0430123,514.2786,880.40364,373.73392,809.593109,710.959110,945.61296,145.316135,985.74599,227.6360144,546.188154,379.5420
Total Current Liabilities 173,882.876156,280.089125,194.107138,977.947130,286.34393,189.16870,293.84199,795.987118,322.123119,299.979308,145.042145,352.985110,047.0680154,379.542154,379.5420
Non-Current Liabilities:
Long Term Debt 6,110.124,471.8835,193.2766,795.5786,765.8327,338.0955,161.8834,667.8845,031.5817,230.4497,230.44909,404.36904,860.8834,860.8830
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 00000002,447.728000000000
Other Non-Current Liabilities 12,544.94111,895.09211,335.6759,349.3179,254.7719,160.2249,065.67811,389.89711,495.40111,600.90511,706.40917,014.789,479.05011,710.58411,710.5840
Total Non-Current Liabilities 18,655.0616,366.97516,528.95116,144.89516,020.60316,498.3214,227.56218,505.50916,526.98218,831.35418,936.85817,014.7818,883.42016,571.46716,571.4670
Total Liabilities 192,537.937172,647.065141,723.058155,122.842146,306.946109,687.48784,521.403118,301.496134,849.106138,131.333327,081.9162,367.765128,930.4880170,951.009170,951.0090
Equity:
Preferred Stock 00000000000000000
Common Stock 203,941.676203,941.676203,941.676203,941.676203,941.676203,941.676203,941.676203,941.716203,941.716203,941.676163,153.34109,144109,1440109,144109,1440
Retained Earnings -88,236.67-92,131.765-107,458.18822,764.29419,587.67215,333.58414,125.0453,867.7310,218.20513,778.96112,056.40167,509.28363,926.316054,572.54354,572.5430
Accumulated Other Comprehensive Income/Loss 138.619-2,425.599-1,510.9150050050050050050050050000163,716.54300155,727.319
Other Total Stockholders Equity 597,571.365597,571.365597,571.365453,540.591453,540.591453,540.591453,540.591453,866.857454,053.857455,189.147-144,030.7740-078,572.710070,560.194
Total Shareholders Equity 713,414.99706,955.677692,543.943680,746.561677,569.939673,315.851672,107.312662,176.304668,713.778673,409.78531,678.968176,653.283173,070.316242,289.253163,716.543163,716.543226,287.513
Total Equity 726,569.574720,877.41704,864.91714,063.831708,788.661707,795.834705,137.977693,609.508699,398.339704,084.40261,602.188268,458.228260,731.973242,289.253242,289.253242,289.253226,287.513
Total Liabilities & Shareholders Equity 919,107.511893,524.474846,587.968869,186.673855,095.606817,483.321789,659.38811,911.004834,247.445842,215.735388,684.088430,825.993389,662.46242,289.253413,240.262413,240.262226,287.513