PT Autopedia Sukses Lestari Tbk
IDX:ASLC.JK
93 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| 22,951.576 | 3,284.927 | 10,452.269 | 20,534.002 | 16,470.662 | 15,005.38 |
Depreciation & Amortization
| 35,635.355 | 32,042.515 | 29,630.572 | 27,120.152 | 7,186.001 | 1,356.839 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -15,817.12 | -32,042.515 | -41,352.802 | 74,082.465 | 2,390.921 | -16,362.219 |
Operating Cash Flow
| 42,769.812 | 3,284.927 | -1,269.961 | 121,736.62 | 26,047.583 | 1,356.839 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -12,659.437 | -47,054.15 | -31,770.565 | -110,376.872 | -20,550.122 | -7,876.74 |
Acquisitions Net
| -19,936.041 | 129.327 | -206,695.9 | 53.636 | -18,583.002 | 0 |
Purchases Of Investments
| -135,995.128 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 143,208.758 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -143,208.758 | 0 | 100.073 | -1,617.414 | 8,452.207 | 0 |
Investing Cash Flow
| -155,868.195 | -46,924.824 | -238,366.392 | -110,323.235 | -30,680.917 | -7,876.74 |
Financing Activities: | ||||||
Debt Repayment
| -15,710.111 | -228,882.816 | -15,550.787 | -10,618.54 | 0 | 0 |
Common Stock Issued
| 0 | 652,613.376 | 9.34 | 0 | 93,526 | 10,618 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -25,000 | 0 | 0 |
Other Financing Activities
| -20,000 | -26,723.278 | 225,000 | -10,618.54 | 93,526 | 10,618 |
Financing Cash Flow
| -35,710.111 | 397,007.282 | 209,458.554 | -35,618.54 | 93,526 | 10,618 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | -45,690.402 | 0 | 0 | 0 | -3,871.207 |
Net Change In Cash
| -148,808.495 | 307,676.983 | -30,177.8 | -24,205.156 | 88,892.666 | 226.892 |
Cash At End Of Period
| 246,804.856 | 395,613.351 | 87,936.368 | 118,114.167 | 142,319.323 | 53,426.657 |