Ashima Limited
NSE:ASHIMASYN.NS
36.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 777.1 | 1,462.5 | 790.8 | 507.7 | 533.5 | 381.6 | 581.6 | 486.6 | 628.9 | 563.2 | 682.9 | 548.6 | 266.1 | 474.2 | 486.6 | 358.7 | 82.2 | 1,328.9 | 562.1 | 381.7 | 547.6 | 603.2 | 812.7 | 653.4 | 753 | 561.1 | 682.105 | 496.182 | 561.688 | 455.402 | 512.878 | 433.599 | 548.231 | 446.482 | 573.236 | 489.23 | 623.87 | 554.073 | 745.754 | 624.4 | 786.56 | 608.406 | 698.09 | 609.613 | 763.18 | 652.263 | 709.158 | 622.208 | 697.414 | 576.97 | 569.224 | 655.898 |
| Cost of Revenue
| 564.3 | 638.4 | 542.9 | 257.4 | -207.3 | 150.2 | 328.4 | 266.2 | 394 | 500.6 | 393.1 | 339.7 | 148.2 | 357.7 | 277.6 | 209 | 25.4 | 832.5 | 361.1 | 225.2 | 345.3 | 178.7 | 583.5 | 432.8 | 518.5 | 379.9 | 448.789 | 330.567 | 280.845 | 222.241 | 248.818 | 207.518 | 282.337 | 196.954 | 265.861 | 217.343 | 289.888 | 380.181 | 392.386 | 283.9 | 439.273 | 316.308 | 369.076 | 287.379 | 413.407 | 324.077 | 377.932 | 311.39 | 419.515 | 301.296 | 300.607 | 381.874 |
| Gross Profit
| 212.8 | 824.1 | 247.9 | 250.3 | 740.8 | 231.4 | 253.2 | 220.4 | 234.9 | 62.6 | 289.8 | 208.9 | 117.9 | 116.5 | 209 | 149.7 | 56.8 | 496.4 | 201 | 156.5 | 202.3 | 424.5 | 229.2 | 220.6 | 234.5 | 181.2 | 233.316 | 165.615 | 280.843 | 233.161 | 264.06 | 226.081 | 265.894 | 249.528 | 307.375 | 271.887 | 333.982 | 173.892 | 353.368 | 340.5 | 347.287 | 292.098 | 329.014 | 322.234 | 349.773 | 328.186 | 331.226 | 310.818 | 277.899 | 275.674 | 268.617 | 274.024 |
| Gross Profit Ratio
| 0.274 | 0.563 | 0.313 | 0.493 | 1.389 | 0.606 | 0.435 | 0.453 | 0.374 | 0.111 | 0.424 | 0.381 | 0.443 | 0.246 | 0.43 | 0.417 | 0.691 | 0.374 | 0.358 | 0.41 | 0.369 | 0.704 | 0.282 | 0.338 | 0.311 | 0.323 | 0.342 | 0.334 | 0.5 | 0.512 | 0.515 | 0.521 | 0.485 | 0.559 | 0.536 | 0.556 | 0.535 | 0.314 | 0.474 | 0.545 | 0.442 | 0.48 | 0.471 | 0.529 | 0.458 | 0.503 | 0.467 | 0.5 | 0.398 | 0.478 | 0.472 | 0.418 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 496.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 167.3 | 0 | 0 | 0 | 87.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.3 | 0 | 0 | 0 | 269.4 | 0 | 0 | 0 | 99.656 | 0 | 0 | 0 | 69.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.109 | 0 | 0 | 0 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 34.1 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.374 | 0 | 0 | 0 | 44.35 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 189.1 | 201.4 | 200 | 87.2 | 90.1 | 91.3 | 162.7 | 76.6 | 73.2 | 46.7 | 75 | 131.3 | 108.3 | 113.5 | 143.2 | 89.1 | 65 | 246.9 | 73 | 75.3 | 64.8 | 280.3 | 79.9 | 84.7 | 88.3 | 112.656 | 81.028 | 80.818 | 76.298 | 81.939 | 75.457 | 131.203 | 85.4 | 89.361 | 123.963 | 91.381 | 94.05 | 80.284 | 88.283 | 88.035 | 91.408 | 182.773 | 86.015 | 86.407 | 84.829 | 150.574 | 85.059 | 82.52 | 0 | 0 | 0 | 0 |
| Other Expenses
| 8.7 | 6.9 | 4.2 | 4.3 | 3 | 7.5 | 7.3 | 6 | 6.7 | -22 | 1.4 | 18.3 | 7.5 | -57.7 | 45.6 | 22.7 | 18.6 | -15.5 | 5.9 | 12.5 | 8 | -19.8 | 8.9 | 3.5 | 10.2 | 4.8 | 3.417 | 16.107 | 316.467 | 279.624 | 271.748 | 321.55 | 289.143 | 288.237 | 337.621 | 319.238 | 331.255 | 297.119 | 346.526 | 448.069 | 350.394 | 347.336 | 347.084 | 347.713 | 360.21 | 351.725 | 353.657 | 344.26 | 321.334 | 302.238 | 291.805 | 298.602 |
| Operating Expenses
| 189.1 | 201.4 | 200 | 259.6 | 755 | 293.5 | 251.3 | 224.4 | 252.4 | 41.9 | 305 | 223.7 | 211.5 | 118.9 | 268.9 | 204.8 | 133.4 | 516.6 | 204.8 | 212.6 | 217.1 | 454.6 | 234.7 | 273.6 | 252.3 | 236.8 | 236.012 | 220.422 | 316.467 | 279.624 | 271.748 | 321.55 | 289.143 | 288.237 | 337.621 | 319.238 | 331.255 | 297.119 | 346.526 | 448.069 | 350.394 | 347.336 | 347.084 | 347.713 | 360.21 | 351.725 | 353.657 | 344.26 | 321.334 | 302.238 | 291.805 | 298.602 |
| Operating Income
| 23.7 | 622.7 | 47.9 | -5 | -14.2 | -62.1 | 9.2 | -20.1 | -17.4 | 28.1 | -15.2 | -14.8 | -93.6 | -2.4 | -59.9 | -55.1 | -76.6 | -20.2 | -3.8 | -56.1 | -14.8 | -30.1 | -5.5 | -53 | -17.8 | -55.6 | -2.696 | -54.807 | -57.128 | 176.236 | -30.276 | -114.542 | -42.612 | -61.797 | -58.04 | -83.108 | -32.632 | -144.779 | -5.192 | -118.661 | -7.199 | -61.149 | -22.122 | -30.248 | -14.885 | -27.913 | -26.694 | -37.028 | -47.845 | -45.129 | -28.092 | -27.633 |
| Operating Income Ratio
| 0.03 | 0.426 | 0.061 | -0.01 | -0.027 | -0.163 | 0.016 | -0.041 | -0.028 | 0.05 | -0.022 | -0.027 | -0.352 | -0.005 | -0.123 | -0.154 | -0.932 | -0.015 | -0.007 | -0.147 | -0.027 | -0.05 | -0.007 | -0.081 | -0.024 | -0.099 | -0.004 | -0.11 | -0.102 | 0.387 | -0.059 | -0.264 | -0.078 | -0.138 | -0.101 | -0.17 | -0.052 | -0.261 | -0.007 | -0.19 | -0.009 | -0.101 | -0.032 | -0.05 | -0.02 | -0.043 | -0.038 | -0.06 | -0.069 | -0.078 | -0.049 | -0.042 |
| Total Other Income Expenses Net
| -12.4 | -14.8 | -12.9 | -7.9 | -1.4 | 2.9 | -37.6 | 16.6 | 31.5 | 344.9 | -4.3 | 11.3 | 2.1 | 12.6 | 38.8 | 15.1 | 14.5 | 42.5 | -0.2 | 5.1 | 13.6 | -15.4 | 0 | 30.4 | 269.4 | -3.9 | 802.822 | 636.117 | -21.504 | 222.699 | -22.587 | -19.075 | -19.363 | -23.089 | -27.794 | -35.757 | -35.359 | 92.178 | -11.935 | -11.092 | -4.092 | -5.911 | -4.051 | -4.77 | -4.446 | -4.374 | -4.263 | -3.586 | -4.41 | -18.565 | -4.904 | -3.055 |
| Income Before Tax
| 11.3 | 607.9 | 35 | -12.9 | -15.6 | -59.2 | -28.4 | -3.4 | 14.1 | 373 | -19.5 | -3.5 | -91.5 | 10.2 | -21.1 | -40 | -62.1 | 22.3 | -4 | -51 | -1.2 | -45.5 | -5.5 | -22.6 | 251.6 | -59.5 | 800.126 | 581.31 | -57.128 | 176.236 | -30.275 | -114.544 | -42.612 | -61.798 | -58.04 | -83.108 | -32.632 | -31.049 | -5.093 | -118.661 | -7.199 | -61.149 | -22.121 | -30.249 | -14.883 | -27.913 | -26.694 | -37.028 | -47.845 | -45.129 | -28.092 | -27.633 |
| Income Before Tax Ratio
| 0.015 | 0.416 | 0.044 | -0.025 | -0.029 | -0.155 | -0.049 | -0.007 | 0.022 | 0.662 | -0.029 | -0.006 | -0.344 | 0.022 | -0.043 | -0.112 | -0.755 | 0.017 | -0.007 | -0.134 | -0.002 | -0.075 | -0.007 | -0.035 | 0.334 | -0.106 | 1.173 | 1.172 | -0.102 | 0.387 | -0.059 | -0.264 | -0.078 | -0.138 | -0.101 | -0.17 | -0.052 | -0.056 | -0.007 | -0.19 | -0.009 | -0.101 | -0.032 | -0.05 | -0.02 | -0.043 | -0.038 | -0.06 | -0.069 | -0.078 | -0.049 | -0.042 |
| Income Tax Expense
| 0.3 | -349.4 | 0.5 | -0.3 | 3.1 | 7.5 | -5.1 | 17.1 | 6.7 | 426.2 | 1.4 | 18.3 | 7.4 | 1.7 | 48.4 | 22.9 | 18.5 | 25 | 5.9 | 12.4 | 0 | -17.1 | 8.8 | 3.5 | 10.2 | 4.8 | 3.417 | 16.106 | 0 | 0.004 | -276.048 | 4.104 | 0 | -0.001 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.033 | 0 | 0 |
| Net Income
| 12.3 | 958.1 | 34.4 | -12.7 | -15.7 | -59 | -23.3 | 1.5 | 14.2 | 293.7 | -19.5 | -3.5 | -91.5 | 8.5 | -21.1 | -40 | -62.1 | 22.3 | -4 | -51 | -1.2 | -45.5 | -5.5 | -22.6 | 251.6 | -59.5 | 800.126 | 581.31 | -57.128 | 176.236 | 245.774 | -118.647 | -42.612 | -61.798 | -58.04 | -83.108 | -32.632 | -31.081 | -5.093 | -118.661 | -7.199 | -61.188 | -22.121 | -30.249 | -14.883 | -27.948 | -26.694 | -37.028 | -47.845 | -45.162 | -28.092 | -27.633 |
| Net Income Ratio
| 0.016 | 0.655 | 0.044 | -0.025 | -0.029 | -0.155 | -0.04 | 0.003 | 0.023 | 0.521 | -0.029 | -0.006 | -0.344 | 0.018 | -0.043 | -0.112 | -0.755 | 0.017 | -0.007 | -0.134 | -0.002 | -0.075 | -0.007 | -0.035 | 0.334 | -0.106 | 1.173 | 1.172 | -0.102 | 0.387 | 0.479 | -0.274 | -0.078 | -0.138 | -0.101 | -0.17 | -0.052 | -0.056 | -0.007 | -0.19 | -0.009 | -0.101 | -0.032 | -0.05 | -0.02 | -0.043 | -0.038 | -0.06 | -0.069 | -0.078 | -0.049 | -0.042 |
| EPS
| 0.064 | 5 | 0.18 | -0.066 | -0.082 | -0.31 | -0.12 | 0.01 | 0.07 | 1.53 | -0.1 | -0.02 | -0.48 | 0.044 | -0.097 | -0.21 | -0.32 | 0.12 | -0.031 | -0.4 | -0.009 | -0.35 | -0.04 | -0.17 | 1.96 | -0.46 | 6.23 | 4.53 | -0.44 | 1.37 | 1.92 | -0.93 | -0.99 | -1.85 | -1.75 | -2.67 | -0.76 | -0.16 | -0.12 | -2.9 | -0.17 | -0.32 | -0.65 | -0.84 | -0.48 | -0.65 | -0.62 | -1 | -1.25 | -1.05 | -0.79 | -0.78 |
| EPS Diluted
| 0.064 | 5 | 0.18 | -0.066 | -0.082 | -0.31 | -0.12 | 0.01 | 0.07 | 1.48 | -0.1 | -0.02 | -0.48 | 0.044 | -0.097 | -0.21 | -0.32 | 0.12 | -0.031 | -0.4 | -0.009 | -0.35 | -0.04 | -0.17 | 1.96 | -0.46 | 6.23 | 4.53 | -0.44 | 1.37 | 1.92 | -0.93 | -0.98 | -1.85 | -1.75 | -2.67 | -0.76 | -0.16 | -0.12 | -2.9 | -0.17 | -1.42 | -0.65 | -0.84 | -0.48 | -0.65 | -0.62 | -1 | -1.25 | -1.05 | -0.79 | -0.78 |
| EBITDA
| 35.5 | 633.8 | 59.9 | 5.8 | -0.5 | -44 | 19.6 | 12.3 | -0.3 | 372.6 | -3 | 15 | -75 | 19.1 | 0.3 | -20.2 | -46.7 | 32.7 | 10.6 | -35.2 | -6 | -38.4 | 12.3 | -40 | 1.7 | -42 | 10.312 | -29.324 | -26.256 | -38.068 | 0.91 | -86.499 | -13.907 | -27.208 | -21.489 | -38.428 | 11.88 | -119.674 | 15.918 | -94.266 | 11.184 | -26.967 | 11.954 | 6.913 | 22.293 | 9.039 | 10.984 | 0.216 | -10.393 | 6.14 | 10.64 | 9.327 |
| EBITDA Ratio
| 0.046 | 0.433 | 0.076 | 0.011 | -0.001 | -0.115 | 0.034 | 0.025 | -0 | 0.662 | -0.004 | 0.027 | -0.282 | 0.04 | 0.001 | -0.056 | -0.568 | 0.025 | 0.019 | -0.092 | -0.011 | -0.064 | 0.015 | -0.061 | 0.002 | -0.075 | 0.015 | -0.059 | -0.047 | -0.084 | 0.002 | -0.199 | -0.025 | -0.061 | -0.037 | -0.079 | 0.019 | -0.216 | 0.021 | -0.151 | 0.014 | -0.044 | 0.017 | 0.011 | 0.029 | 0.014 | 0.015 | 0 | -0.015 | 0.011 | 0.019 | 0.014 |