Ashima Limited
NSE:ASHIMASYN.NS
36.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 963.8 | -66 | -147.1 | -113 | -33.8 | -145.3 | -189.2 | -260.662 | -235.577 | -162.001 | -128.402 | -139.48 | -119.409 | -51.872 | -436.779 | -282.351 |
Depreciation & Amortization
| 44.7 | 41.3 | 31.1 | 46.3 | 53.7 | 36.5 | 36.7 | 35.304 | 38.336 | 45.541 | 123.417 | 132.693 | 134.484 | 144.4 | 159.208 | 160.417 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -935 | -157.8 | -144.5 | 27.1 | 66.5 | -199.1 | 26.8 | 289.307 | 137.694 | 25.616 | 9.098 | 25.691 | -10.267 | -124.818 | -4.608 | -35.687 |
Accounts Receivables
| -341.9 | 76.2 | -79.8 | 35.4 | 71.6 | -105.1 | -75.4 | -2.3 | 239.179 | -86.272 | -15.594 | 6.299 | 0 | 0 | 0 | 0 |
Inventory
| -1,072.3 | -30.3 | -406.8 | 215.8 | 149.5 | 90.8 | -127.1 | 19.568 | 9.512 | 89.454 | 9.27 | -149.798 | 89 | -160.341 | 37.703 | 51.148 |
Accounts Payables
| 136.6 | -129.3 | 215.1 | -176.9 | -154.7 | -30 | 186.5 | -49.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 342.6 | -74.4 | 127 | -47.2 | 0.1 | -154.8 | 153.9 | 269.739 | 128.182 | -63.838 | -0.172 | 175.489 | -99.267 | 35.523 | -42.311 | -86.835 |
Other Non Cash Items
| 891.9 | -56.6 | -3.5 | -40.8 | -47.3 | 39.8 | 41.7 | 89.967 | 129.907 | 102.998 | 8.875 | -5.897 | -5.679 | 11.43 | 341.346 | 130.555 |
Operating Cash Flow
| -401.6 | -239.1 | -264 | -80.4 | 39.1 | -268.1 | -84 | 153.916 | 70.36 | 12.154 | 12.988 | 13.007 | -0.871 | -20.86 | 59.167 | -27.066 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -51.7 | -182.3 | -103.8 | -8.3 | -80.8 | -10.4 | -216.2 | -142.17 | -15.388 | -7.85 | -5.436 | -10.743 | -3.503 | -8.675 | -8.838 | -2.245 |
Acquisitions Net
| 8.2 | 211.1 | -221.7 | 176.7 | 32.5 | -16.6 | 839.7 | 882.4 | 28.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -16.1 | -211.1 | -90.1 | -374.2 | -36.3 | -109.3 | 0 | -75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -16.1 | 109.4 | 311.8 | 133.3 | 3.8 | 3.9 | 0.2 | 0 | 6.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.1 | 233.1 | 478.3 | 0.1 | 214 | 570.6 | 915.2 | 534.129 | -46.181 | 15.502 | 2.783 | 3.77 | 8.66 | 14.973 | 11.919 | 22.858 |
Investing Cash Flow
| -59.5 | 160.2 | 374.5 | -72.4 | 133.2 | 438.2 | 699.2 | 391.959 | -61.569 | 7.652 | -2.653 | -6.973 | 5.157 | 6.298 | 3.081 | 20.613 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -905.7 | -140 | -42 | -35.9 | -33.7 | -65.1 | -12.3 | -538.9 | -197.892 | -7.922 | -0.059 | -24.981 | -1.517 | -0.521 | -31.044 | -10.916 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 89.9 | 272.2 | -13.4 | 169.9 | -161.4 | -50.3 | -565 | -626.002 | 159.863 | -18.584 | 0.059 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 905.7 | 132.2 | -55.4 | 134 | -195.1 | -115.4 | -577.3 | -626.002 | -38.029 | -7.922 | 0.059 | -24.981 | -1.517 | -0.521 | -31.044 | -10.916 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.1 | 0 | 0 | 22.4 | 0 | 0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0.003 | 0.003 | 0 |
Net Change In Cash
| 502.4 | 53.3 | 55 | -18.8 | -22.8 | 54.7 | 37.9 | -80.126 | -29.239 | 11.885 | 10.394 | -18.947 | 2.769 | -15.08 | 31.207 | -17.369 |
Cash At End Of Period
| 702.4 | 200 | 146.7 | 91.7 | 110.5 | 110.9 | 56.2 | 18.27 | 17.083 | 46.322 | 14.936 | 4.542 | 23.489 | 20.825 | 36.017 | 4.81 |