Ashima Limited
NSE:ASHIMASYN.NS
31.52 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.3 | 958.1 | 34.4 | -12.7 | -15.7 | -59 | -23.3 | 1.5 | 14.2 | 293.7 | -19.5 | -3.5 | -91.5 | 8.5 | -21.1 | -40 | -62.1 | 22.3 | -4 | -51 | -1.2 | 102.6 | -5.5 | -22.4 | 251.7 | -59.505 | 800.126 | 581.31 | -57.128 | 187.785 | 245.774 | -118.647 | -42.612 | -61.798 | -58.04 | -83.108 | -32.632 | -31.081 | -5.092 | -118.661 | -7.199 | -61.188 | -22.121 | -30.249 | -14.883 | -27.948 | -26.694 | -37.028 | -47.845 | -45.162 | -28.092 | -27.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 12 | 10.9 | 10.7 | 10.3 | 10.4 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.425 | 13.425 | 13.425 | 13.425 | 0 | 9.125 | 9.125 | 9.125 | 0 | 9.175 | 9.175 | 9.175 | 0 | 8.826 | 8.826 | 8.826 | 0 | 9.584 | 9.584 | 9.584 | 11.385 | 11.385 | 11.385 | 11.385 | 30.854 | 30.854 | 30.854 | 30.854 | 33.173 | 33.173 | 33.173 | 33.173 | 33.621 | 33.621 | 33.621 | 33.621 | 36.1 | 36.1 | 36.1 | 36.1 | 39.802 | 39.802 | 39.802 | 39.802 | 40.104 | 40.104 | 40.104 | 40.104 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.625 | 16.625 | 16.625 | 16.625 | 0 | -49.775 | -49.775 | -49.775 | 0 | 6.7 | 6.7 | 6.7 | 0 | 72.327 | 72.327 | 72.327 | 0 | 34.424 | 34.424 | 34.424 | 6.404 | 6.404 | 6.404 | 6.404 | 2.275 | 2.275 | 2.275 | 2.275 | 6.423 | 6.423 | 6.423 | 6.423 | -2.567 | -2.567 | -2.567 | -2.567 | -31.205 | -31.205 | -31.205 | -31.205 | -1.152 | -1.152 | -1.152 | -1.152 | -8.922 | -8.922 | -8.922 | -8.922 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.375 | 37.375 | 37.375 | 37.375 | 0 | 22.7 | 22.7 | 22.7 | 0 | -31.775 | -31.775 | -31.775 | 0 | 4.892 | 4.892 | 4.892 | 0 | 2.378 | 2.378 | 2.378 | 22.364 | 22.364 | 22.364 | 22.364 | 2.318 | 2.318 | 2.318 | 2.318 | -37.45 | -37.45 | -37.45 | -37.45 | 22.25 | 22.25 | 22.25 | 22.25 | -40.085 | -40.085 | -40.085 | -40.085 | 9.426 | 9.426 | 9.426 | 9.426 | 12.787 | 12.787 | 12.787 | 12.787 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.75 | -20.75 | -20.75 | -20.75 | 0 | -72.475 | -72.475 | -72.475 | 0 | 38.475 | 38.475 | 38.475 | 0 | 67.435 | 67.435 | 67.435 | 0 | 32.046 | 32.046 | 32.046 | -15.96 | -15.96 | -15.96 | -15.96 | -0.043 | -0.043 | -0.043 | -0.043 | 43.872 | 43.872 | 43.872 | 43.872 | -24.817 | -24.817 | -24.817 | -24.817 | 8.881 | 8.881 | 8.881 | 8.881 | -10.578 | -10.578 | -10.578 | -10.578 | -21.709 | -21.709 | -21.709 | -21.709 |
Other Non Cash Items
| -12.3 | -958.1 | -34.4 | 12.7 | 15.7 | 59 | 23.3 | -1.5 | -14.2 | -293.7 | 19.5 | 3.5 | 91.5 | -8.5 | 21.1 | 40 | 62.1 | -22.3 | 4 | 51 | 1.2 | -102.6 | 5.5 | 22.4 | -251.7 | 59.505 | -800.126 | -581.31 | 57.128 | -187.785 | -245.774 | 118.647 | 42.612 | 61.798 | 58.04 | 83.108 | 32.632 | 31.081 | 5.092 | 118.661 | 7.199 | 61.188 | 22.121 | 30.249 | 14.883 | 27.948 | 26.694 | 37.028 | 16.573 | 13.89 | -3.18 | 17.523 | -10.111 | -10.111 | -10.111 | -23.858 | -23.858 | -23.858 | -23.858 | -37.949 | -37.949 | -37.949 | -37.949 |
Operating Cash Flow
| 0 | 0 | 24 | 21.8 | 21.4 | 20.6 | 20.8 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.775 | 9.775 | 9.775 | 9.775 | 0 | -67.025 | -67.025 | -67.025 | 0 | -21 | -21 | -21 | 0 | 38.479 | 38.479 | 38.479 | 0 | 17.59 | 17.59 | 17.59 | 3.039 | 3.039 | 3.039 | 3.039 | 3.247 | 3.247 | 3.247 | 3.247 | 3.252 | 3.252 | 3.252 | 3.252 | -0.218 | -0.218 | -0.218 | -0.218 | -5.215 | -5.215 | -5.215 | -5.215 | 14.792 | 14.792 | 14.792 | 14.792 | -6.767 | -6.767 | -6.767 | -6.767 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.2 | -20.2 | -20.2 | -20.2 | 0 | -2.6 | -2.6 | -2.6 | 0 | -54.05 | -54.05 | -54.05 | 0 | -35.543 | -35.543 | -35.543 | 0 | -3.847 | -3.847 | -3.847 | -1.963 | -1.963 | -1.963 | -1.963 | -1.359 | -1.359 | -1.359 | -1.359 | -2.686 | -2.686 | -2.686 | -2.686 | -0.876 | -0.876 | -0.876 | -0.876 | -2.169 | -2.169 | -2.169 | -2.169 | -2.21 | -2.21 | -2.21 | -2.21 | -0.561 | -0.561 | -0.561 | -0.561 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.075 | -9.075 | -9.075 | -9.075 | 0 | -27.325 | -27.325 | -27.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 0.95 | 0.95 | 0.95 | 0 | 0.975 | 0.975 | 0.975 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.325 | 28.325 | 28.325 | 28.325 | 0 | 28.95 | 28.95 | 28.95 | 0 | 54 | 54 | 54 | 0 | 35.543 | 35.543 | 35.543 | 0 | 3.847 | 3.847 | 3.847 | 1.963 | 1.963 | 1.963 | 1.963 | 1.359 | 1.359 | 1.359 | 1.359 | 2.686 | 2.686 | 2.686 | 2.686 | 0.876 | 0.876 | 0.876 | 0.876 | 2.169 | 2.169 | 2.169 | 2.169 | 2.21 | 2.21 | 2.21 | 2.21 | 0.561 | 0.561 | 0.561 | 0.561 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.325 | -28.325 | -28.325 | -28.325 | 0 | -28.95 | -28.95 | -28.95 | 0 | -35.95 | -35.95 | -35.95 | 0 | -54.426 | -54.426 | -54.426 | 0 | -22.521 | -22.521 | -22.521 | -1.293 | -1.293 | -1.293 | -1.293 | -0.76 | -0.76 | -0.76 | -0.76 | -1.947 | -1.947 | -1.947 | -1.947 | 0.15 | 0.15 | 0.15 | 0.15 | -1.413 | -1.413 | -1.413 | -1.413 | -0.799 | -0.799 | -0.799 | -0.799 | 2.41 | 2.41 | 2.41 | 2.41 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.275 | -16.275 | -16.275 | 0 | -3.075 | -3.075 | -3.075 | 0 | 0 | 0 | 0 | 0 | -49.473 | -49.473 | -49.473 | -1.981 | -1.981 | -1.981 | -1.981 | 0 | 0 | 0 | 0 | -6.245 | -6.245 | -6.245 | -6.245 | -0.379 | -0.379 | -0.379 | -0.379 | -0.13 | -0.13 | -0.13 | -0.13 | -7.761 | -7.761 | -7.761 | -7.761 | -2.729 | -2.729 | -2.729 | -2.729 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.275 | 16.275 | 16.275 | 0 | 3.075 | 3.075 | 3.075 | 0 | 0 | 0 | 0 | 0 | 49.473 | 49.473 | 49.473 | 1.981 | 1.981 | 1.981 | 1.981 | 0 | 0 | 0 | 0 | 6.245 | 6.245 | 6.245 | 6.245 | 0.379 | 0.379 | 0.379 | 0.379 | 0.13 | 0.13 | 0.13 | 0.13 | 7.761 | 7.761 | 7.761 | 7.761 | 2.729 | 2.729 | 2.729 | 2.729 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.275 | -16.275 | -16.275 | 0 | -3.05 | -3.05 | -3.05 | 0 | -0 | -0 | -0 | 0 | -0.225 | -0.225 | -0.225 | -1.981 | -1.981 | -1.981 | -1.981 | 0 | 0 | 0 | 0 | -6.245 | -6.245 | -6.245 | -6.245 | -0.379 | -0.379 | -0.379 | -0.379 | -0.13 | -0.13 | -0.13 | -0.13 | -7.761 | -7.761 | -7.761 | -7.761 | -2.729 | -2.729 | -2.729 | -2.729 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.925 | 125.925 | 125.925 | 0 | 69.475 | 69.475 | 69.475 | 0 | -4.084 | -4.084 | -4.084 | 0 | -2.154 | -2.154 | -2.154 | 3.206 | 3.206 | 3.206 | 3.206 | 0 | 0 | 0 | 0 | 0.204 | 0.204 | 0.204 | 0.204 | 1.139 | 1.139 | 1.139 | 1.139 | 0.117 | 0.117 | 0.117 | 0.117 | -0.11 | -0.11 | -0.11 | -0.11 | 0.692 | 0.692 | 0.692 | 0.692 |
Net Change In Cash
| 0 | 0 | 24 | 21.8 | 21.4 | 20.6 | 20.8 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.7 | -5.7 | -5.7 | -5.7 | 0 | 13.675 | 13.675 | 13.675 | 0 | 9.475 | 9.475 | 9.475 | 0 | -20.032 | -20.032 | -20.032 | 0 | -7.31 | -7.31 | -7.31 | 2.971 | 2.971 | 2.971 | 2.971 | 2.599 | 2.599 | 2.599 | 2.599 | -4.737 | -4.737 | -4.737 | -4.737 | 0.692 | 0.692 | 0.692 | 0.692 | -3.77 | -3.77 | -3.77 | -3.77 | 7.802 | 7.802 | 7.802 | 7.802 | -4.342 | -4.342 | -4.342 | -4.342 |
Cash At End Of Period
| 0 | 0 | 361.2 | 337.2 | 221.4 | 200 | 216.7 | 195.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.625 | 27.625 | 27.625 | 27.625 | 0 | 27.725 | 27.725 | 27.725 | 0 | 14.05 | 14.05 | 14.05 | 0 | 4.568 | 4.568 | 4.568 | 0 | 4.271 | 4.271 | 4.271 | 11.581 | 11.581 | 11.581 | 11.581 | 3.734 | 3.734 | 3.734 | 3.734 | 1.136 | 1.136 | 1.136 | 1.136 | 5.872 | 5.872 | 5.872 | 5.872 | 5.206 | 5.206 | 5.206 | 5.206 | 9.004 | 9.004 | 9.004 | 9.004 | 1.203 | 1.203 | 1.203 | 1.203 |