ASBISc Enterprises Plc
WSE:ASB.WA
28.18 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 645.922 | 713.213 | 893.289 | 771.8 | 674.147 | 721.992 | 780.328 | 698.676 | 516.424 | 694.611 | 947.989 | 716.511 | 680.107 | 733.369 | 865.814 | 619.682 | 380.439 | 500.506 | 663.966 | 462.674 | 370.909 | 417.332 | 571.047 | 532.331 | 462.884 | 503.303 | 541.794 | 372.786 | 280.13 | 290.201 | 364.242 | 276.052 | 248.32 | 249.095 | 366.846 | 287.606 | 245.352 | 281.809 | 458.586 | 388.659 | 361.535 | 342.39 | 573.706 | 438.243 | 464.654 | 443.824 | 566.397 | 433.542 | 365.755 | 379.183 | 470.157 | 359.419 | 302.88 | 349.619 | 477.069 | 357.437 | 269.561 | 330.995 | 404.265 | 289.024 |
Cost of Revenue
| 594.435 | 654.131 | 818.923 | 710.132 | 619.978 | 659.926 | 709.637 | 642.681 | 468.138 | 641.753 | 876.619 | 663.713 | 632.917 | 686.198 | 811.004 | 583.544 | 358.512 | 475.095 | 629.178 | 435.477 | 349.856 | 396.224 | 541.712 | 506.754 | 442.467 | 480.538 | 515.274 | 352.812 | 265.028 | 275.062 | 343.071 | 259.18 | 234.25 | 235.792 | 348.706 | 274.259 | 237.077 | 274.923 | 435.242 | 366.363 | 341.663 | 320.154 | 538.064 | 410.162 | 439.002 | 417.628 | 537.37 | 413.134 | 348.838 | 359.209 | 440.417 | 341.808 | 287.218 | 331.506 | 453.562 | 342.167 | 255.376 | 313.855 | 388.541 | 274.885 |
Gross Profit
| 51.487 | 59.082 | 74.366 | 61.668 | 54.169 | 62.066 | 70.691 | 55.995 | 48.286 | 52.858 | 71.37 | 52.798 | 47.19 | 47.171 | 54.81 | 36.138 | 21.927 | 25.411 | 34.788 | 27.197 | 21.053 | 21.108 | 29.334 | 25.576 | 20.417 | 22.765 | 26.52 | 19.974 | 15.102 | 15.139 | 21.171 | 16.872 | 14.069 | 13.302 | 18.14 | 13.347 | 8.276 | 6.886 | 23.344 | 22.297 | 19.872 | 22.236 | 35.643 | 28.08 | 25.652 | 26.196 | 29.027 | 20.409 | 16.917 | 19.974 | 29.74 | 17.611 | 15.662 | 18.113 | 23.507 | 15.271 | 14.186 | 17.139 | 15.724 | 14.139 |
Gross Profit Ratio
| 0.08 | 0.083 | 0.083 | 0.08 | 0.08 | 0.086 | 0.091 | 0.08 | 0.094 | 0.076 | 0.075 | 0.074 | 0.069 | 0.064 | 0.063 | 0.058 | 0.058 | 0.051 | 0.052 | 0.059 | 0.057 | 0.051 | 0.051 | 0.048 | 0.044 | 0.045 | 0.049 | 0.054 | 0.054 | 0.052 | 0.058 | 0.061 | 0.057 | 0.053 | 0.049 | 0.046 | 0.034 | 0.024 | 0.051 | 0.057 | 0.055 | 0.065 | 0.062 | 0.064 | 0.055 | 0.059 | 0.051 | 0.047 | 0.046 | 0.053 | 0.063 | 0.049 | 0.052 | 0.052 | 0.049 | 0.043 | 0.053 | 0.052 | 0.039 | 0.049 |
Reseach & Development Expenses
| 0 | 0 | 0.853 | 0 | 0 | 0 | 1.557 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | 1.031 | 0 | 0 | 0 | 1.342 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0.558 | 0 | 0 | 0 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15.044 | 14.885 | 15.036 | 13.973 | 13.283 | 14.739 | 13.503 | 11.382 | 11.475 | 11.26 | 13.052 | 10.299 | 9.453 | 9.69 | 9.828 | 8.237 | 7.016 | 7.99 | 8.579 | 7.374 | 6.262 | 5.932 | 5.87 | 5.699 | 4.713 | 6.371 | 4.923 | 4.44 | 3.942 | 4.28 | 4.173 | 4.294 | 3.984 | 3.889 | 4.317 | 4.157 | 5.046 | 5.555 | 6.647 | 7.106 | 7.299 | 7.895 | 8.375 | 7.321 | 7.4 | 6.885 | 6.721 | 5.7 | 5.531 | 5.964 | 6.281 | 6.167 | 6.382 | 6.339 | 6.435 | 5.778 | 5.623 | 5.63 | 6.689 | 5.34 |
Selling & Marketing Expenses
| 21.104 | 19.761 | 24.68 | 19.878 | 19.556 | 18.631 | 19.189 | 15.396 | 17.347 | 17.285 | 17.498 | 15.089 | 15.172 | 14.527 | 16.591 | 11.432 | 9.465 | 11.053 | 12.304 | 10.516 | 9.52 | 10.573 | 11.563 | 11.503 | 11.909 | 11.055 | 11.688 | 8.937 | 7.247 | 6.873 | 9.104 | 7.055 | 6.535 | 6.144 | 7.483 | 6.244 | 6.964 | 9.94 | 9.79 | 10.456 | 10.924 | 11.373 | 16.062 | 13.36 | 12.395 | 11.834 | 13.737 | 9.602 | 8.59 | 9.403 | 12.501 | 8.883 | 9.675 | 9.363 | 10.843 | 7.365 | 7.279 | 7.978 | 7.886 | 6.989 |
SG&A
| 36.148 | 34.646 | 39.716 | 33.851 | 32.839 | 33.37 | 32.692 | 26.778 | 28.822 | 28.545 | 30.55 | 25.388 | 24.625 | 24.217 | 26.419 | 19.669 | 16.481 | 19.043 | 20.883 | 17.89 | 15.782 | 16.505 | 17.433 | 17.201 | 16.623 | 17.426 | 16.611 | 13.377 | 11.188 | 11.153 | 13.277 | 11.349 | 10.519 | 10.033 | 11.8 | 10.401 | 12.01 | 15.494 | 16.437 | 17.562 | 18.223 | 19.268 | 24.437 | 20.681 | 19.795 | 18.72 | 20.458 | 15.302 | 14.121 | 15.367 | 18.781 | 15.05 | 16.057 | 15.701 | 17.279 | 13.143 | 12.901 | 13.607 | 14.574 | 12.329 |
Other Expenses
| 0.15 | 0.181 | 0.122 | -0.073 | 0.395 | 0.373 | 0.342 | 0.327 | 0.288 | 0.031 | -0.133 | 0.088 | 0.168 | 0.112 | 0.101 | 0.096 | -0.004 | 0.175 | 0.335 | -0.219 | 0.101 | 0.233 | 0.113 | 0.009 | 0.057 | 0.024 | 0.017 | 0.05 | 0.025 | 0.056 | 0.121 | 0.032 | 0.1 | 0.036 | 0.087 | 0.017 | 0.024 | 0.044 | 0.062 | 0.019 | 0.107 | 0.053 | 0.1 | 0.13 | 0.085 | 0.185 | 0.082 | 0.117 | 0.177 | 0.165 | 0.154 | 0.192 | 0.083 | 0.069 | 0.104 | 0.021 | 0.152 | 0.012 | 0.333 | 0.004 |
Operating Expenses
| 36.148 | 34.646 | 39.716 | 33.851 | 32.839 | 33.37 | 32.692 | 26.778 | 28.822 | 28.545 | 30.55 | 25.388 | 24.625 | 24.217 | 26.419 | 19.669 | 16.481 | 19.043 | 20.883 | 17.89 | 15.782 | 16.505 | 17.433 | 17.201 | 16.623 | 17.426 | 16.611 | 13.377 | 11.188 | 11.153 | 13.277 | 11.349 | 10.519 | 10.033 | 11.8 | 10.401 | 12.01 | 15.494 | 16.437 | 17.562 | 18.223 | 19.268 | 24.437 | 20.681 | 19.795 | 18.72 | 20.458 | 15.302 | 14.121 | 15.367 | 18.781 | 15.05 | 16.057 | 15.701 | 17.279 | 13.143 | 12.901 | 13.607 | 14.574 | 12.329 |
Operating Income
| 15.339 | 24.436 | 34.65 | 27.817 | 21.33 | 28.696 | 37.999 | 29.217 | 19.464 | 24.313 | 40.82 | 27.41 | 22.564 | 22.955 | 28.391 | 16.469 | 5.446 | 6.368 | 13.905 | 9.307 | 5.271 | 4.603 | 11.902 | 8.375 | 3.794 | 5.339 | 9.909 | 6.597 | 3.913 | 3.987 | 7.894 | 5.523 | 3.55 | 3.269 | 6.341 | 2.946 | -3.734 | -8.608 | 6.906 | 4.735 | 1.649 | 2.968 | 11.206 | 7.399 | 5.857 | 7.477 | 8.436 | 5.059 | 2.119 | 4.605 | 10.647 | 2.676 | -1.414 | 3.751 | 4.53 | 4.116 | -1.053 | 1.835 | 5.096 | 2.092 |
Operating Income Ratio
| 0.024 | 0.034 | 0.039 | 0.036 | 0.032 | 0.04 | 0.049 | 0.042 | 0.038 | 0.035 | 0.043 | 0.038 | 0.033 | 0.031 | 0.033 | 0.027 | 0.014 | 0.013 | 0.021 | 0.02 | 0.014 | 0.011 | 0.021 | 0.016 | 0.008 | 0.011 | 0.018 | 0.018 | 0.014 | 0.014 | 0.022 | 0.02 | 0.014 | 0.013 | 0.017 | 0.01 | -0.015 | -0.031 | 0.015 | 0.012 | 0.005 | 0.009 | 0.02 | 0.017 | 0.013 | 0.017 | 0.015 | 0.012 | 0.006 | 0.012 | 0.023 | 0.007 | -0.005 | 0.011 | 0.009 | 0.012 | -0.004 | 0.006 | 0.013 | 0.007 |
Total Other Income Expenses Net
| -7.437 | -7.445 | -30.296 | -1.633 | -7.796 | -7.799 | -4.744 | -4.598 | -5.895 | -4.71 | -5.94 | -5.372 | -3.946 | -4.25 | -2.847 | -3.548 | -2.207 | -3.404 | -4.227 | -3.143 | -4.336 | -2.416 | -5.881 | -2.996 | -2.288 | -3.115 | -4.831 | -3.946 | -3.302 | -3.315 | -4.411 | -3.699 | -3.304 | -2.809 | -4.127 | -2.737 | -3.252 | -3.89 | -1.382 | -4.208 | -3.095 | -6.318 | -4.839 | -3.554 | -3.896 | -3.285 | -2.94 | -2.47 | -1.529 | -2.029 | -1.707 | -1.931 | -2.476 | -2.68 | -2.054 | -2.654 | -0.886 | -1.583 | -2.107 | -1.044 |
Income Before Tax
| 7.902 | 16.991 | 4.354 | 26.184 | 13.534 | 20.897 | 33.255 | 24.619 | 13.569 | 19.603 | 34.88 | 22.038 | 18.618 | 18.705 | 25.544 | 12.921 | 3.239 | 2.964 | 9.678 | 6.164 | 0.935 | 2.187 | 6.02 | 5.379 | 1.506 | 2.224 | 5.078 | 2.651 | 0.612 | 0.672 | 3.484 | 1.824 | 0.246 | 0.46 | 2.214 | 0.208 | -6.986 | -12.498 | 5.524 | 0.527 | -1.446 | -3.35 | 6.367 | 3.845 | 1.961 | 4.192 | 5.497 | 2.589 | 0.59 | 2.576 | 8.94 | 0.745 | -3.89 | 1.072 | 2.476 | 1.462 | -1.938 | 0.252 | 2.989 | 1.048 |
Income Before Tax Ratio
| 0.012 | 0.024 | 0.005 | 0.034 | 0.02 | 0.029 | 0.043 | 0.035 | 0.026 | 0.028 | 0.037 | 0.031 | 0.027 | 0.026 | 0.03 | 0.021 | 0.009 | 0.006 | 0.015 | 0.013 | 0.003 | 0.005 | 0.011 | 0.01 | 0.003 | 0.004 | 0.009 | 0.007 | 0.002 | 0.002 | 0.01 | 0.007 | 0.001 | 0.002 | 0.006 | 0.001 | -0.028 | -0.044 | 0.012 | 0.001 | -0.004 | -0.01 | 0.011 | 0.009 | 0.004 | 0.009 | 0.01 | 0.006 | 0.002 | 0.007 | 0.019 | 0.002 | -0.013 | 0.003 | 0.005 | 0.004 | -0.007 | 0.001 | 0.007 | 0.004 |
Income Tax Expense
| 1.773 | 2.988 | 2.264 | 3.945 | 2.289 | 3.515 | 4.6 | 4.513 | 2.49 | 3.573 | 6.209 | 3.804 | 3.591 | 3.57 | 4.141 | 2.518 | 0.77 | 0.723 | 1.648 | 1.562 | 0.022 | 0.494 | 1.105 | 1.206 | 0.27 | 0.511 | 1.265 | 0.566 | 0.151 | 0.121 | 0.849 | 0.444 | 0.026 | 0.059 | 0.175 | 0.055 | -0.045 | -0.095 | 0.214 | 0.033 | -0.008 | 0.037 | 1.413 | 0.804 | 0.588 | 0.848 | 1.055 | 0.559 | 0.271 | 0.319 | 0.665 | 0.234 | 0.065 | 0.243 | 0.562 | 0.153 | 0.184 | 0.05 | 0.577 | -0.063 |
Net Income
| 6.172 | 14.073 | 1.856 | 22.368 | 11.374 | 17.451 | 28.634 | 20.1 | 11.084 | 16.05 | 28.612 | 18.253 | 15.022 | 15.136 | 21.371 | 10.417 | 2.457 | 2.273 | 8.025 | 4.614 | 0.93 | 1.686 | 4.903 | 4.192 | 1.219 | 1.721 | 3.834 | 2.1 | 0.474 | 0.548 | 2.629 | 1.374 | 0.216 | 0.398 | 2.034 | 0.153 | -6.943 | -12.403 | 5.307 | 0.479 | -1.443 | -3.392 | 4.938 | 3.029 | 1.37 | 3.329 | 4.435 | 2.023 | 0.31 | 2.242 | 8.048 | 0.353 | -3.767 | 0.783 | 1.762 | 1.208 | -2.148 | 0.126 | 2.305 | 1.015 |
Net Income Ratio
| 0.01 | 0.02 | 0.002 | 0.029 | 0.017 | 0.024 | 0.037 | 0.029 | 0.021 | 0.023 | 0.03 | 0.025 | 0.022 | 0.021 | 0.025 | 0.017 | 0.006 | 0.005 | 0.012 | 0.01 | 0.003 | 0.004 | 0.009 | 0.008 | 0.003 | 0.003 | 0.007 | 0.006 | 0.002 | 0.002 | 0.007 | 0.005 | 0.001 | 0.002 | 0.006 | 0.001 | -0.028 | -0.044 | 0.012 | 0.001 | -0.004 | -0.01 | 0.009 | 0.007 | 0.003 | 0.008 | 0.008 | 0.005 | 0.001 | 0.006 | 0.017 | 0.001 | -0.012 | 0.002 | 0.004 | 0.003 | -0.008 | 0 | 0.006 | 0.004 |
EPS
| 0.11 | 0.25 | 0.031 | 0.4 | 0.2 | 0.31 | 0.52 | 0.36 | 0.2 | 0.29 | 0.52 | 0.33 | 0.27 | 0.27 | 0.39 | 0.19 | 0.044 | 0.041 | 0.14 | 0.083 | 0.017 | 0.03 | 0.088 | 0.076 | 0.022 | 0.031 | 0.069 | 0.038 | 0.009 | 0.01 | 0.048 | 0.025 | 0.004 | 0.007 | 0.037 | 0.003 | -0.13 | -0.22 | 0.096 | 0.009 | -0.026 | -0.061 | 0.089 | 0.055 | 0.025 | 0.06 | 0.08 | 0.036 | 0.006 | 0.04 | 0.15 | 0.006 | -0.064 | 0.014 | 0.032 | 0.022 | -0.039 | 0.002 | 0.042 | 0.018 |
EPS Diluted
| 0.11 | 0.25 | 0.031 | 0.4 | 0.2 | 0.31 | 0.52 | 0.36 | 0.2 | 0.29 | 0.52 | 0.33 | 0.27 | 0.27 | 0.39 | 0.19 | 0.044 | 0.041 | 0.14 | 0.083 | 0.017 | 0.03 | 0.088 | 0.076 | 0.022 | 0.031 | 0.069 | 0.038 | 0.009 | 0.01 | 0.048 | 0.025 | 0.004 | 0.007 | 0.037 | 0.003 | -0.13 | -0.22 | 0.096 | 0.009 | -0.026 | -0.061 | 0.089 | 0.055 | 0.025 | 0.06 | 0.08 | 0.036 | 0.006 | 0.04 | 0.15 | 0.006 | -0.064 | 0.014 | 0.032 | 0.022 | -0.039 | 0.002 | 0.042 | 0.018 |
EBITDA
| 16.335 | 25.665 | 24.448 | 32.24 | 22.363 | 30.466 | 41.51 | 30.849 | 19.169 | 26.034 | 41.908 | 28.257 | 24.102 | 23.744 | 30.747 | 17.142 | 6.597 | 7.194 | 14.862 | 10.735 | 5.696 | 6.265 | 11.05 | 9.828 | 5.281 | 6.138 | 10.315 | 6.484 | 3.776 | 4.351 | 7.74 | 5.551 | 3.307 | 3.495 | 6.244 | 3.826 | -3.248 | -8.688 | 10.099 | 4.722 | 2.699 | 0.879 | 11.135 | 7.719 | 5.664 | 7.69 | 7.377 | 5.84 | 3.429 | 5.286 | 11.776 | 3.345 | 0.388 | 3.166 | 7.026 | 2.874 | 2.03 | 4.253 | 1.905 | 2.518 |
EBITDA Ratio
| 0.025 | 0.036 | 0.027 | 0.042 | 0.033 | 0.042 | 0.053 | 0.044 | 0.037 | 0.037 | 0.044 | 0.039 | 0.035 | 0.032 | 0.036 | 0.028 | 0.017 | 0.014 | 0.022 | 0.023 | 0.015 | 0.015 | 0.019 | 0.018 | 0.011 | 0.012 | 0.019 | 0.017 | 0.013 | 0.015 | 0.021 | 0.02 | 0.013 | 0.014 | 0.017 | 0.013 | -0.013 | -0.031 | 0.022 | 0.012 | 0.007 | 0.003 | 0.019 | 0.018 | 0.012 | 0.017 | 0.013 | 0.013 | 0.009 | 0.014 | 0.025 | 0.009 | 0.001 | 0.009 | 0.015 | 0.008 | 0.008 | 0.013 | 0.005 | 0.009 |