ASBISc Enterprises Plc
WSE:ASB.WA
28.18 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 143.56 | 134.598 | 184.618 | 125.576 | 76.202 | 101.425 | 93.401 | 23.384 | 16.756 | 51.443 | 33.673 | 28.653 | 48.868 | 48.38 | 52.857 | 41.208 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2.455 | 2.968 | 2.736 | 2.162 |
Cash and Short Term Investments
| 143.56 | 134.598 | 184.618 | 125.576 | 76.202 | 101.425 | 93.401 | 23.384 | 16.756 | 51.443 | 33.673 | 28.653 | 48.868 | 48.38 | 52.857 | 41.208 |
Net Receivables
| 373.65 | 354.351 | 365.47 | 348.54 | 256.644 | 192.914 | 257.138 | 249.729 | 238.541 | 280.878 | 386.953 | 338.521 | 238.978 | 275.954 | 214.601 | 205.752 |
Inventory
| 413.775 | 514.804 | 324.56 | 277.557 | 266.039 | 180.211 | 144.98 | 113.858 | 96.922 | 132.323 | 171.966 | 110.267 | 111.64 | 103.619 | 83.477 | 80.974 |
Other Current Assets
| 0.229 | 0.167 | 0.112 | 0.171 | 0.584 | 0.064 | 0.048 | 0.039 | 0.04 | 0.063 | 0.083 | 0.141 | 9.315 | 7.43 | 6.985 | 8.183 |
Total Current Assets
| 931.214 | 1,003.92 | 874.76 | 751.844 | 599.469 | 474.614 | 495.568 | 387.011 | 352.259 | 464.706 | 592.675 | 477.582 | 408.801 | 435.383 | 357.92 | 336.117 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 66.933 | 50.313 | 43.724 | 32.728 | 29.68 | 25.25 | 24.533 | 23.21 | 23.505 | 24.359 | 27.982 | 26.719 | 26.624 | 26.284 | 24.541 | 24.47 |
Goodwill
| 0.608 | 0.372 | 0.595 | 0.629 | 0.591 | 0.4 | 0.419 | 1.255 | 1.556 | 1.734 | 1.969 | 0.551 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.7 | 1.077 | 1.903 | 2.418 | 2.593 | 3.068 | 3.164 | 2.992 | 2.752 | 1.438 | 0.928 | 1.19 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.308 | 1.449 | 2.498 | 3.047 | 3.184 | 3.468 | 3.583 | 4.247 | 4.308 | 3.173 | 2.897 | 1.74 | 2.058 | 2.273 | 2.726 | 2.152 |
Long Term Investments
| 7.979 | 3.155 | 1.749 | 0.827 | 0.227 | 0.336 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.069 | -2.058 | -2.273 | -2.726 | -2.152 |
Tax Assets
| 0.473 | 0.285 | 0.456 | 0.466 | 0.227 | 0.133 | 0.228 | 1.007 | 1.52 | 0.911 | 0.401 | 0.603 | 0.871 | 0.992 | 0.626 | 0.141 |
Other Non-Current Assets
| 3.571 | 4.404 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2.455 | 2.968 | 2.736 | 2.162 |
Total Non-Current Assets
| 81.264 | 59.606 | 48.427 | 37.068 | 33.318 | 29.187 | 28.355 | 28.475 | 29.345 | 28.454 | 31.291 | 29.131 | 29.95 | 30.244 | 27.903 | 26.773 |
Total Assets
| 1,012.478 | 1,063.526 | 923.187 | 788.912 | 632.787 | 503.801 | 523.923 | 415.486 | 381.604 | 493.16 | 623.966 | 506.713 | 438.751 | 465.627 | 385.823 | 362.891 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 377.691 | 418.307 | 392.694 | 387.413 | 350.383 | 208.145 | 253.021 | 202.038 | 190.693 | 256.1 | 317.003 | 304.07 | 244.664 | 263.97 | 210.325 | 175.925 |
Short Term Debt
| 196.993 | 205.296 | 178.704 | 160.962 | 107.173 | 146.566 | 136.492 | 98.623 | 86.67 | 99.263 | 143.252 | 71.769 | 46.529 | 52.339 | 35.908 | 54.255 |
Tax Payables
| 15.939 | 12.456 | 15.797 | 14.293 | 7.766 | 8.973 | 9.343 | 6.495 | 7.112 | 10.836 | 16.66 | 7.875 | 0.089 | 0.839 | 0.221 | 0.19 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 8.353 | 8.973 | -26.496 | -23.469 | -22.829 | -8.442 | -22.508 | 7.875 | 0.091 | 0.978 | 0.221 | 0.19 |
Other Current Liabilities
| 140.865 | 185.581 | 156.1 | 98.132 | 54.199 | 40.185 | 65.84 | 50.751 | 43.299 | 40.482 | 69.533 | 16.033 | 47.248 | 51.132 | 43.777 | 32.534 |
Total Current Liabilities
| 715.549 | 809.184 | 727.498 | 646.507 | 520.108 | 403.869 | 428.857 | 327.943 | 297.833 | 387.403 | 507.28 | 399.747 | 338.532 | 368.419 | 290.231 | 262.903 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 14.663 | 9.183 | 5.105 | 5.729 | 3.338 | 0.087 | 0.169 | 1.184 | 1.841 | 1.538 | 2.712 | 3.543 | 4.448 | 5.441 | 4.24 | 4.974 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.119 | 0.12 | 0.329 | 0.306 | 0.511 | 0.034 | 0.06 | 0.15 | 0.084 | 0.048 | 0.144 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.935 | 0.859 | 0.791 | 0.732 | 0.635 | 0.578 | 0.369 | 0.313 | 0.367 | 0.078 | 0.382 | 0.338 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15.717 | 10.162 | 6.225 | 6.767 | 4.484 | 0.699 | 0.599 | 1.647 | 2.291 | 2.118 | 3.238 | 3.882 | 4.448 | 5.441 | 4.24 | 4.974 |
Total Liabilities
| 731.266 | 819.346 | 733.723 | 653.274 | 524.592 | 404.568 | 429.455 | 329.591 | 300.124 | 389.522 | 510.518 | 403.628 | 342.98 | 373.86 | 294.471 | 267.877 |
Equity: | ||||||||||||||||
Preferred Stock
| 7.994 | 16.17 | 12.431 | 10.752 | 11.357 | 11.334 | 10.199 | 13.341 | 13.127 | 8.137 | 0.627 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 |
Retained Earnings
| 253.79 | 225.816 | 166.52 | 111.689 | 84.856 | 64.34 | 59.542 | 51.109 | 46.706 | 68.854 | 78.67 | 68.326 | 60.758 | 56.717 | 56.414 | 60.264 |
Accumulated Other Comprehensive Income/Loss
| -7.994 | -16.17 | -12.431 | -10.752 | -11.357 | -11.334 | -10.199 | -13.341 | -13.127 | -8.137 | -0.627 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15.878 | 6.555 | 11.29 | 12.554 | 11.985 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 | 23.518 |
Total Shareholders Equity
| 280.768 | 243.471 | 188.91 | 135.343 | 107.941 | 98.958 | 94.16 | 85.728 | 81.324 | 103.472 | 113.289 | 102.944 | 95.376 | 91.335 | 91.032 | 94.882 |
Total Equity
| 281.212 | 244.18 | 189.464 | 135.638 | 108.195 | 99.233 | 94.468 | 85.895 | 81.48 | 103.639 | 113.448 | 103.085 | 95.771 | 91.767 | 91.352 | 95.013 |
Total Liabilities & Shareholders Equity
| 1,012.478 | 1,063.526 | 923.187 | 788.912 | 632.787 | 503.801 | 523.923 | 415.486 | 381.604 | 493.16 | 623.966 | 506.713 | 438.751 | 465.627 | 385.823 | 362.891 |