Asahi India Glass Limited
NSE:ASAHIINDIA.NS
708.45 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 43,567.2 | 40,063.9 | 31,474.4 | 24,055.1 | 26,432.4 | 29,130.4 | 26,329.7 | 27,974.8 | 25,452.5 | 24,298.5 | 24,490.3 | 22,562.1 | 16,812.5 | 15,577.3 | 12,932.3 | 12,383.1 | 9,957.6 | 7,665.6 | 5,912.22 | 5,866.06 |
| Cost of Revenue
| 28,151.5 | 13,829.5 | 11,632 | 10,364.6 | 10,827.6 | 11,770.7 | 11,673.2 | 10,698.6 | 9,815.3 | 9,116.9 | 8,749.6 | 8,297.5 | 10,546.1 | 9,379.1 | 7,944.7 | 7,732.2 | 5,935.1 | 4,359.5 | 3,347.62 | 3,225.19 |
| Gross Profit
| 15,415.7 | 26,234.4 | 19,842.4 | 13,690.5 | 15,604.8 | 17,359.7 | 14,656.5 | 17,276.2 | 15,637.2 | 15,181.6 | 15,740.7 | 14,264.6 | 6,266.4 | 6,198.2 | 4,987.6 | 4,650.9 | 4,022.5 | 3,306.1 | 2,564.6 | 2,640.87 |
| Gross Profit Ratio
| 0.354 | 0.655 | 0.63 | 0.569 | 0.59 | 0.596 | 0.557 | 0.618 | 0.614 | 0.625 | 0.643 | 0.632 | 0.373 | 0.398 | 0.386 | 0.376 | 0.404 | 0.431 | 0.434 | 0.45 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 8.6 | 7.6 | 6 | 7 | 6.8 | 6.3 | 44.8 | 46.9 | 42.3 | 44.2 | 46.2 | 737.5 | 2,346.8 | 612.3 | 670.4 | 673.5 | 448.8 | 287.56 | 257.72 |
| Selling & Marketing Expenses
| 0 | 0 | 2,711.5 | 2,089.7 | 393.2 | 1,980.8 | 1,463.1 | 276.5 | 272.1 | 267 | 276.7 | 283.2 | 1,413 | 0 | 1,163.1 | 1,302.8 | 1,086.7 | 819.5 | 640.28 | 771.08 |
| SG&A
| 9,803.3 | 8.6 | 2,719.1 | 2,095.7 | 400.2 | 1,987.6 | 1,469.4 | 321.3 | 319 | 309.3 | 320.9 | 329.4 | 2,150.5 | 2,346.8 | 1,775.4 | 1,973.2 | 1,760.2 | 1,268.3 | 927.84 | 1,028.8 |
| Other Expenses
| 91.4 | 162.3 | 55.1 | 145 | 57.9 | 129.6 | 100.7 | 36.8 | 30.7 | 28.1 | 27.5 | 81.2 | 45.6 | -0.7 | 2,271.3 | 2,470.8 | 1,849.1 | 1,266.6 | 660.49 | 814.75 |
| Operating Expenses
| 9,803.3 | 19,879.8 | 13,787.5 | 10,667.2 | 12,432.6 | 13,304.5 | 10,961.6 | 9,928.2 | 9,047.8 | 9,719 | 11,250.9 | 10,850.8 | 5,606.4 | 4,630.2 | 4,046.7 | 4,444 | 3,609.3 | 2,534.9 | 1,588.33 | 1,843.55 |
| Operating Income
| 5,612.4 | 6,520 | 6,025.7 | 3,023.3 | 3,137.1 | 4,055.2 | 3,694.9 | 7,348 | 6,589.4 | 5,462.6 | 4,489.8 | 3,413.8 | 660 | 1,568 | 940.9 | 206.9 | 413.2 | 771.2 | 976.27 | 797.32 |
| Operating Income Ratio
| 0.129 | 0.163 | 0.191 | 0.126 | 0.119 | 0.139 | 0.14 | 0.263 | 0.259 | 0.225 | 0.183 | 0.151 | 0.039 | 0.101 | 0.073 | 0.017 | 0.041 | 0.101 | 0.165 | 0.136 |
| Total Other Income Expenses Net
| -1,267.5 | -886.7 | -918.6 | -974.7 | -1,430.2 | -1,251.3 | -1,008.3 | -5,426.1 | -5,168.8 | -4,950.7 | -5,209.7 | -4,881.1 | -1,608.2 | -1,288 | -957.3 | -1,189.2 | -272.8 | -126.9 | -68.22 | 41.04 |
| Income Before Tax
| 4,344.9 | 5,633.3 | 5,107.1 | 2,048.6 | 1,706.9 | 2,803.9 | 2,686.6 | 1,921.9 | 1,420.6 | 511.9 | -719.9 | -1,467.3 | -948.2 | 280 | -16.4 | -982.3 | 140.4 | 644.3 | 908.05 | 838.36 |
| Income Before Tax Ratio
| 0.1 | 0.141 | 0.162 | 0.085 | 0.065 | 0.096 | 0.102 | 0.069 | 0.056 | 0.021 | -0.029 | -0.065 | -0.056 | 0.018 | -0.001 | -0.079 | 0.014 | 0.084 | 0.154 | 0.143 |
| Income Tax Expense
| 1,175.2 | 2,016.6 | 1,679.5 | 742 | 194.5 | 921.2 | 929.9 | 646.7 | 600.2 | 130.8 | -223.2 | -477.9 | -279.9 | 108.3 | -28.2 | -555.3 | 80.4 | 258.3 | 122.75 | 67 |
| Net Income
| 3,279.8 | 3,648.8 | 3,447.8 | 1,330.7 | 1,537.2 | 1,901.8 | 1,773.8 | 1,313.3 | 869.5 | 420.2 | -467.8 | -975 | -668.3 | 167.8 | 19.9 | -427 | 80.7 | 433.4 | 857.91 | 771.36 |
| Net Income Ratio
| 0.075 | 0.091 | 0.11 | 0.055 | 0.058 | 0.065 | 0.067 | 0.047 | 0.034 | 0.017 | -0.019 | -0.043 | -0.04 | 0.011 | 0.002 | -0.034 | 0.008 | 0.057 | 0.145 | 0.131 |
| EPS
| 13.49 | 15.01 | 14.18 | 5.47 | 6.32 | 7.82 | 7.3 | 6.15 | 3.58 | 1.73 | -1.92 | -4.04 | -2.77 | 0.97 | 0.11 | -1.77 | 0.49 | 2.5 | 5.68 | 4.42 |
| EPS Diluted
| 13.49 | 15.01 | 14.18 | 5.47 | 6.32 | 7.82 | 7.3 | 6.15 | 3.58 | 1.73 | -1.92 | -4.04 | -2.77 | 0.97 | 0.11 | -1.77 | 0.49 | 2.5 | 5.68 | 4.42 |
| EBITDA
| 7,380.8 | 8,277.5 | 7,787.6 | 4,678.3 | 4,479.4 | 5,332.2 | 4,876.3 | 4,396.7 | 4,085.6 | 3,096.1 | 2,457.2 | 1,796.5 | 2,080.9 | 2,796.2 | 2,566.4 | 1,531.9 | 1,433.4 | 1,426.6 | 1,438.09 | 1,202.55 |
| EBITDA Ratio
| 0.169 | 0.207 | 0.247 | 0.194 | 0.169 | 0.183 | 0.185 | 0.157 | 0.161 | 0.127 | 0.1 | 0.08 | 0.124 | 0.18 | 0.198 | 0.124 | 0.144 | 0.186 | 0.243 | 0.205 |