Asahi India Glass Limited
NSE:ASAHIINDIA.NS
708.45 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,326.6 | 11,050.1 | 10,368.6 | 11,167.6 | 10,886.2 | 10,663.8 | 10,058.8 | 10,128.7 | 9,212.6 | 9,241.6 | 8,247.5 | 7,950.3 | 6,035 | 7,973.2 | 7,469.7 | 6,341.6 | 2,270.6 | 5,998.9 | 6,842.4 | 6,466.8 | 7,124.3 | 7,329 | 6,810.9 | 7,587.4 | 7,403.1 | 7,445.4 | 6,319.4 | 6,266 | 6,004 | 5,970.5 | 5,804.9 | 6,157.4 | 5,797.1 | 5,752.7 | 5,344.3 | 5,642.3 | 5,334.4 | 8,582.8 | 4,953.7 | 5,469.9 | 5,260.8 | 8,608.2 | 5,391.8 | 5,432.5 | 5,057.8 | 8,122.1 | 5,166 | 4,375.3 | 4,898.7 | 4,547.1 | 4,206.9 |
Cost of Revenue
| 7,427.6 | 7,118.9 | 3,855.3 | 4,263.4 | 6,955.5 | 4,303.6 | 3,517.6 | 3,351.7 | 2,656.6 | 5,471.1 | 2,134.2 | 2,379.3 | 1,647.4 | 4,722.7 | 2,442.4 | 2,198.3 | 1,001.2 | 4,056.4 | 2,325.8 | 2,040.3 | 2,405.1 | 5,021.2 | 2,005.2 | 2,421.2 | 2,323.1 | 2,483.3 | 2,059.6 | 2,614 | 2,170.2 | 2,256.9 | 1,866.3 | 2,225.3 | 2,117.5 | 2,212.9 | 1,841.9 | 2,044.6 | 1,923.6 | 3,611.2 | 1,706 | 2,073.9 | 1,725.8 | 3,513.9 | 1,779.1 | 1,690.6 | 1,766 | 3,423.4 | 1,864.8 | 1,428.3 | 1,581 | 7,111.2 | 1,333.3 |
Gross Profit
| 3,899 | 3,931.2 | 6,513.3 | 6,904.2 | 3,930.7 | 6,360.2 | 6,541.2 | 6,777 | 6,556 | 3,770.5 | 6,113.3 | 5,571 | 4,387.6 | 3,250.5 | 5,027.3 | 4,143.3 | 1,269.4 | 1,942.5 | 4,516.6 | 4,426.5 | 4,719.2 | 2,307.8 | 4,805.7 | 5,166.2 | 5,080 | 4,962.1 | 4,259.8 | 3,652 | 3,833.8 | 3,713.6 | 3,938.6 | 3,932.1 | 3,679.6 | 3,539.8 | 3,502.4 | 3,597.7 | 3,410.8 | 4,971.6 | 3,247.7 | 3,396 | 3,535 | 5,094.3 | 3,612.7 | 3,741.9 | 3,291.8 | 4,698.7 | 3,301.2 | 2,947 | 3,317.7 | -2,564.1 | 2,873.6 |
Gross Profit Ratio
| 0.344 | 0.356 | 0.628 | 0.618 | 0.361 | 0.596 | 0.65 | 0.669 | 0.712 | 0.408 | 0.741 | 0.701 | 0.727 | 0.408 | 0.673 | 0.653 | 0.559 | 0.324 | 0.66 | 0.684 | 0.662 | 0.315 | 0.706 | 0.681 | 0.686 | 0.666 | 0.674 | 0.583 | 0.639 | 0.622 | 0.678 | 0.639 | 0.635 | 0.615 | 0.655 | 0.638 | 0.639 | 0.579 | 0.656 | 0.621 | 0.672 | 0.592 | 0.67 | 0.689 | 0.651 | 0.579 | 0.639 | 0.674 | 0.677 | -0.564 | 0.683 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,643.3 | 0 | 0 | 0 | 1,547.2 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,552 | 2,602.9 | 2,405.7 | 2,544.4 | 2,250.3 | 876.4 | 2,299.4 | 2,254.7 | 2,119.5 | 708.1 | 747.2 | 737.6 | 1,578 | 744.6 | 648.7 | 671.1 | 565.2 | 717.9 | 683.7 | 633.5 | 706.3 | 687 | 705 | 713.6 | 692.5 | 740.3 | 678.8 | 663.1 | 638.8 | 671.9 | 601.2 | 576 | 573.2 | 675.2 | 495.8 | 500 | 468.4 | 565.3 | 451.7 | 437.7 | 440.7 | 2,212.2 | 434.5 | 433.4 | 431 | 2,117.4 | 398.8 | 392.5 | 0 | 0 | 0 |
Other Expenses
| 31.7 | 24 | 16 | 30.7 | 20.7 | 48.9 | 30.1 | 49.6 | 4,746.1 | -29.1 | 34 | -1,037.5 | 13.2 | 63.7 | 26.1 | 45.3 | 9.9 | -42.1 | 34.1 | 41 | 24.9 | 45 | 45.4 | 24.8 | 14.4 | 63.8 | 3,308.5 | 52.6 | 16.3 | 65.1 | 12.7 | 12.4 | 4.8 | 7.1 | 4.7 | 7 | 7.6 | -105.8 | 56.6 | 72.8 | 4.5 | 6.4 | 6.6 | 7.1 | 7.4 | 40.7 | 13.6 | 24.7 | 2.2 | 37.8 | 2.7 |
Operating Expenses
| 2,552 | 2,602.9 | 5,335.7 | 5,478.1 | 2,250.3 | 5,062.6 | 5,050.5 | 5,020.6 | 4,746.1 | 1,723.1 | 4,388.2 | 3,024.7 | 3,577 | 1,915.7 | 3,615.5 | 3,255.9 | 1,880 | 1,234.5 | 3,706 | 3,680.2 | 3,812.1 | 1,279.4 | 3,702.3 | 4,243.9 | 4,078.9 | 3,837.9 | 3,308.5 | 2,789 | 2,971.9 | 2,824.4 | 3,204.7 | 3,052.2 | 2,844.2 | 2,740 | 2,733.5 | 2,781.7 | 2,630.9 | 1,058.6 | 2,709 | 2,734.3 | 3,185.8 | 1,633.2 | 3,277.3 | 3,268.9 | 3,071.5 | 1,571.7 | 3,122 | 3,065.4 | 3,091.7 | -2,503.3 | 2,830.3 |
Operating Income
| 1,347 | 1,328.3 | 1,195.1 | 1,509.4 | 1,680.4 | 1,463 | 1,561.6 | 1,849 | 1,886.7 | 2,018.2 | 1,725.1 | 1,471.8 | 810.6 | 1,334.8 | 1,411.8 | 887.4 | -610.6 | 708 | 810.6 | 746.3 | 907.1 | 1,028.4 | 1,103.4 | 922.3 | 1,001.1 | 1,124.2 | 951.3 | 863 | 861.9 | 889.2 | 733.9 | 879.9 | 835.4 | 799.8 | 768.9 | 816 | 779.9 | 3,913 | 538.7 | 661.7 | 349.2 | 3,461.1 | 335.4 | 473 | 220.3 | 3,127 | 179.2 | -118.4 | 226 | -60.8 | 43.3 |
Operating Income Ratio
| 0.119 | 0.12 | 0.115 | 0.135 | 0.154 | 0.137 | 0.155 | 0.183 | 0.205 | 0.218 | 0.209 | 0.185 | 0.134 | 0.167 | 0.189 | 0.14 | -0.269 | 0.118 | 0.118 | 0.115 | 0.127 | 0.14 | 0.162 | 0.122 | 0.135 | 0.151 | 0.151 | 0.138 | 0.144 | 0.149 | 0.126 | 0.143 | 0.144 | 0.139 | 0.144 | 0.145 | 0.146 | 0.456 | 0.109 | 0.121 | 0.066 | 0.402 | 0.062 | 0.087 | 0.044 | 0.385 | 0.035 | -0.027 | 0.046 | -0.013 | 0.01 |
Total Other Income Expenses Net
| -291.2 | -304.4 | -343.2 | -343.9 | -322.7 | -339.8 | -269.2 | -260.6 | -257.4 | -155.5 | -219 | -250 | -294.1 | -10.8 | -289.8 | -311.8 | -362.3 | -503.2 | -342.1 | -307.5 | -312.4 | -353.6 | -294.4 | -295.6 | -307.7 | -290.6 | -310.9 | -256.5 | -282.8 | -284 | -378.4 | -320.1 | -434 | -341.8 | -421.2 | -508.4 | -472.6 | -3,682.2 | -428.8 | -421.1 | -418.6 | -3,409.5 | -364.9 | -754.5 | -680.8 | -3,427.3 | -547.9 | -282.6 | -623.3 | -252.6 | -431.7 |
Income Before Tax
| 1,055.8 | 1,023.9 | 851.9 | 1,165.5 | 1,357.7 | 1,123.2 | 1,292.4 | 1,588.4 | 1,629.3 | 1,862.7 | 1,506.1 | 1,221.8 | 516.5 | 1,324 | 1,122 | 575.6 | -972.9 | 204.8 | 468.5 | 438.8 | 594.7 | 674.8 | 809 | 626.7 | 693.4 | 833.6 | 640.4 | 606.5 | 579.1 | 605.2 | 355.5 | 559.8 | 401.4 | 458 | 347.7 | 307.6 | 307.3 | 230.8 | 109.9 | 240.6 | -69.4 | 51.6 | -29.5 | -281.5 | -460.5 | -300.3 | -368.7 | -401 | -397.3 | -313.4 | -388.4 |
Income Before Tax Ratio
| 0.093 | 0.093 | 0.082 | 0.104 | 0.125 | 0.105 | 0.128 | 0.157 | 0.177 | 0.202 | 0.183 | 0.154 | 0.086 | 0.166 | 0.15 | 0.091 | -0.428 | 0.034 | 0.068 | 0.068 | 0.083 | 0.092 | 0.119 | 0.083 | 0.094 | 0.112 | 0.101 | 0.097 | 0.096 | 0.101 | 0.061 | 0.091 | 0.069 | 0.08 | 0.065 | 0.055 | 0.058 | 0.027 | 0.022 | 0.044 | -0.013 | 0.006 | -0.005 | -0.052 | -0.091 | -0.037 | -0.071 | -0.092 | -0.081 | -0.069 | -0.092 |
Income Tax Expense
| 304.6 | 270.7 | 225.5 | 301.8 | 377.2 | 442.5 | 462.2 | 544.9 | 567 | 587.2 | 508.1 | 415 | 169.2 | 482.2 | 388.3 | 207.3 | -335.8 | -313.9 | 153 | 154.1 | 201.3 | 222.8 | 270.3 | 189.7 | 238.4 | 290.8 | 216.8 | 224.8 | 197.5 | 92.9 | 145.7 | 238.8 | 169.3 | 230.8 | 135.1 | 118.4 | 115.9 | 50 | 26.3 | 72 | -17.5 | 6.2 | -3.3 | -83.3 | -142.8 | -117.6 | -124.1 | -116 | -120.2 | -93.2 | -114.8 |
Net Income
| 779.9 | 739.2 | 633.6 | 868.8 | 1,038.2 | 689.2 | 839.1 | 1,051.5 | 1,069 | 1,280.8 | 1,002.2 | 811.4 | 353.4 | 846.2 | 739.1 | 372.9 | -627.4 | 525.2 | 321.7 | 292.4 | 397.8 | 462.1 | 541.8 | 440.3 | 457.6 | 546.7 | 436.1 | 385.9 | 387.7 | 506.3 | 222.8 | 333.5 | 250.7 | 236.4 | 221.6 | 205.2 | 206.3 | 186.8 | 93.8 | 180.6 | -41 | 50.9 | -14.7 | -193.9 | -310.1 | -181.3 | -243.2 | -289.9 | -272.2 | -229 | -271.2 |
Net Income Ratio
| 0.069 | 0.067 | 0.061 | 0.078 | 0.095 | 0.065 | 0.083 | 0.104 | 0.116 | 0.139 | 0.122 | 0.102 | 0.059 | 0.106 | 0.099 | 0.059 | -0.276 | 0.088 | 0.047 | 0.045 | 0.056 | 0.063 | 0.08 | 0.058 | 0.062 | 0.073 | 0.069 | 0.062 | 0.065 | 0.085 | 0.038 | 0.054 | 0.043 | 0.041 | 0.041 | 0.036 | 0.039 | 0.022 | 0.019 | 0.033 | -0.008 | 0.006 | -0.003 | -0.036 | -0.061 | -0.022 | -0.047 | -0.066 | -0.056 | -0.05 | -0.064 |
EPS
| 3.21 | 3.04 | 2.61 | 3.57 | 4.27 | 2.84 | 3.45 | 4.33 | 4.4 | 5.27 | 4.12 | 3.34 | 1.45 | 4.33 | 3.04 | 1.53 | -2.58 | 2.15 | 1.32 | 1.2 | 1.64 | 1.9 | 2.23 | 1.81 | 1.88 | 2.25 | 1.79 | 1.59 | 1.59 | 1.65 | 1.71 | 1.6 | 1.17 | 0.97 | 0.91 | 0.84 | 0.85 | 0.77 | 39 | 0.74 | -0.17 | 0.21 | -0.061 | -0.8 | -1.29 | -0.74 | -1.01 | -1.2 | -1.13 | -0.95 | -1.12 |
EPS Diluted
| 3.21 | 3.04 | 2.61 | 3.57 | 4.27 | 2.84 | 3.45 | 4.33 | 4.4 | 5.27 | 4.12 | 3.34 | 1.45 | 4.33 | 3.04 | 1.53 | -2.58 | 2.15 | 1.32 | 1.2 | 1.64 | 1.9 | 2.23 | 1.81 | 1.88 | 2.25 | 1.79 | 1.59 | 1.59 | 1.65 | 1.71 | 1.6 | 1.17 | 0.57 | 0.91 | 0.84 | 0.85 | 0.77 | 0.39 | 0.74 | -0.17 | 0.21 | -0.061 | -0.8 | -1.29 | -0.74 | -1.01 | -1.2 | -1.13 | -0.95 | -1.12 |
EBITDA
| 1,814.1 | 1,804.2 | 1,651 | 1,938.9 | 2,087.5 | 1,790.1 | 1,954.6 | 2,244.9 | 2,286.3 | 2,410.8 | 2,221.6 | 1,938.1 | 1,217.1 | 1,871.2 | 1,810.4 | 1,296.5 | -303.1 | 820.3 | 1,214.7 | 1,154.4 | 1,285.1 | 1,276.5 | 1,470.9 | 1,262.2 | 1,322 | 1,487.8 | 1,183.9 | 1,123.3 | 1,098.5 | 1,207.7 | 999.6 | 1,195.3 | 1,014.5 | 1,080.3 | 999 | 1,372.2 | 952.1 | 810.3 | 779.4 | 849.7 | 656.7 | 905.2 | 736.6 | 510.7 | 304.7 | 548.1 | 432.3 | 424.8 | 391.3 | 632.8 | 307.3 |
EBITDA Ratio
| 0.16 | 0.163 | 0.159 | 0.174 | 0.192 | 0.168 | 0.194 | 0.222 | 0.248 | 0.261 | 0.269 | 0.244 | 0.202 | 0.235 | 0.242 | 0.204 | -0.133 | 0.137 | 0.178 | 0.179 | 0.18 | 0.174 | 0.216 | 0.166 | 0.179 | 0.2 | 0.187 | 0.179 | 0.183 | 0.202 | 0.172 | 0.194 | 0.175 | 0.188 | 0.187 | 0.243 | 0.178 | 0.094 | 0.157 | 0.155 | 0.125 | 0.105 | 0.137 | 0.094 | 0.06 | 0.067 | 0.084 | 0.097 | 0.08 | 0.139 | 0.073 |