ARC Resources Ltd.
TSX:ARX.TO
25.06 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 1,596.5 | 2,302.3 | 786.6 | -547.2 | -27.6 | 213.8 | 388.9 | 201.3 | -342.7 | 380.8 | 240.7 | 139.2 | 287 | 260.8 | 222.8 | 533 | 495.3 | 460.1 | 356.935 | 241.69 | 290.201 | 67.893 | 140.688 | 110.872 | 29.8 | -14.1 | 9.2 | 7.1 |
Depreciation & Amortization
| 1,419 | 1,317.3 | 1,442.1 | 1,378.5 | 800.4 | 515.8 | 196.9 | 449.4 | 1,056.7 | 626.1 | 529.4 | 583.5 | 0 | 0 | 316.4 | 379.6 | 371.5 | 360 | 264.515 | 249.366 | 202.864 | 159.993 | 147.712 | 68.477 | 51 | 44.1 | 28.6 | 11.2 |
Deferred Income Tax
| 259.3 | 387.4 | 174.8 | -180.9 | -86.9 | 59.6 | 119.4 | 16 | -6.8 | 59.1 | 77.9 | 19.3 | 97 | -5.6 | -32.8 | -4.5 | -121.3 | -87.1 | 1.66 | -26.1 | -93.544 | -29.635 | -28.13 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 65.6 | 1.2 | 2.6 | 4 | 4.5 | 5 | 4 | 4.8 | 3.6 | 2.7 | 1.9 | 38.2 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -236 | 250 | -184.1 | -19.5 | -58.3 | 64.7 | -28.7 | 2.1 | -62.4 | 49.4 | -43.5 | -5.7 | 68 | 1.1 | -11.9 | 20.3 | -5.7 | -16 | -17.919 | 1.617 | 17.114 | 0.999 | -6.399 | -13.44 | -11.1 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -236 | 250 | -184.1 | -19.5 | -58.3 | 64.7 | -28.7 | 2.1 | -62.4 | 49.4 | -43.5 | -5.7 | 0 | 0 | 0 | 20.3 | -5.7 | -16 | -17.919 | 1.617 | 17.114 | 0.999 | -6.399 | -13.44 | -11.1 | 0 | 0 | 0 |
Other Non Cash Items
| 774.5 | -424.9 | -215.5 | 20.8 | 6.7 | 3.9 | -7.7 | -42.9 | 40.6 | 34.9 | -4.7 | 550.7 | 450.7 | 417.6 | 2.3 | 21.5 | -28.4 | 10.4 | 11.52 | -16.923 | -3.341 | 25.718 | 0 | 0 | 0 | 4.8 | -8.2 | 6.5 |
Operating Cash Flow
| 2,394.3 | 3,833.3 | 2,006.5 | 655.7 | 638.8 | 862.8 | 672.8 | 630.7 | 689 | 1,153 | 801.7 | 703.5 | 902.7 | 673.9 | 497.4 | 944.4 | 704.9 | 734 | 616.711 | 449.65 | 413.294 | 224.968 | 253.871 | 165.909 | 69.7 | 34.8 | 29.6 | 24.8 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,826.5 | -1,422.4 | -1,052.6 | -334.8 | -683.6 | -680.2 | -929.5 | -628.5 | -562.3 | -1,079.3 | -910.6 | -641.4 | -785.9 | -598 | -371.2 | -599.3 | -440.2 | -480.1 | -257.895 | -192.591 | -141.651 | -207.557 | -129.893 | -53.848 | -43.6 | -10.5 | -102.7 | -207.4 |
Acquisitions Net
| 117.8 | 11.9 | 4.9 | 1.8 | 5 | 156.1 | -927 | 705.4 | 88.8 | 0 | 0 | 0 | 0 | 0 | -178.9 | 0 | 0 | -16.6 | -598.82 | -38.856 | -211.227 | 0 | -7.97 | -171.537 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5.4 | -12 | -2.5 | 0 | 0 | 0 | -0.6 | -447.6 | 0 | -2.6 | -2.8 | -2.8 | -1.8 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,708.2 | -11.9 | -971.8 | 0 | 0 | 37.6 | 452.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.3 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1,684.8 | 21.2 | 1,213.9 | -31.3 | 5.3 | 107.9 | 987.9 | 682.8 | -2.5 | 64 | 95 | 8 | 172.1 | 31.2 | -1.1 | 43.4 | -6.9 | 3.9 | -4.919 | 51.679 | 159.922 | 1.51 | 15.395 | 19.023 | 8 | -1.7 | -2.2 | -1 |
Investing Cash Flow
| -1,690.7 | -1,413.2 | -808.1 | -364.3 | -673.3 | -534.7 | -416.4 | -393.3 | -564.8 | -1,017.9 | -818.4 | -636.2 | -615.6 | -566.8 | -551.2 | -555.9 | -413.8 | -510.7 | -861.634 | -179.768 | -192.956 | -206.047 | -122.468 | -206.362 | -35.6 | -12.2 | -104.9 | -208.4 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -4,162.8 | -7,832.8 | -8,367.7 | -2,406 | -620.5 | -76.4 | -49.8 | -55.1 | -137.6 | -66 | -40.9 | -363.8 | -51.5 | -322.7 | -139.6 | 0 | 0 | -155.9 | -312.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 16.6 | 29.4 | 13.9 | 0 | 0 | 0 | 0.6 | 0.8 | 402.7 | 0 | 0.5 | 346.2 | 1.6 | 241.8 | 241.2 | 4.9 | 3.7 | 14.4 | 259.691 | 19.301 | 358.526 | 128.481 | 93.053 | 183.858 | 40.3 | 0 | 75.4 | 168.3 |
Common Stock Repurchased
| -469.3 | -1,292.3 | -340.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.8 | 0 | 210.4 | 152.9 | 0 | 0 | -0.2 | -12.218 | 0 | 0 | -6.459 | -4.654 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -392 | -294.3 | -133.1 | -102.7 | -212.4 | -212.3 | -209.2 | -128 | -212.3 | -228.6 | -243.4 | -239.1 | -238.7 | -237.1 | -242.3 | -458.8 | -388.4 | -389.6 | -318.238 | -301.936 | -268.392 | -184.167 | 0 | -116.188 | -61 | -30.7 | -33.2 | -14.6 |
Other Financing Activities
| 4,247.9 | 7,027 | 7,628.7 | 2,209.2 | 616.3 | 0 | 0.6 | -0.2 | -16.8 | 166.6 | 105.9 | -14.3 | 0 | 0.8 | 1.6 | 98.4 | 97.8 | 310.8 | 623.729 | 4.871 | -299.012 | 43.413 | -222.487 | -33.126 | -5.5 | 6.5 | 27.9 | 38 |
Financing Cash Flow
| -759.6 | -2,363 | -1,198.8 | -299.5 | -216.6 | -288.7 | -258.4 | -182.5 | 36 | -128 | -177.9 | 126.8 | -288.6 | -106.8 | 13.8 | -355.5 | -286.9 | -220.5 | 240.51 | -277.764 | -208.878 | -18.732 | -134.088 | 34.544 | -26.2 | -24.2 | 70.1 | 191.7 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.1 | 16.7 | 0 | 0 | -107.1 | 53.8 | 0 | 0 | -223.3 | 244.923 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 183.6 |
Net Change In Cash
| -56 | 57.1 | -0.4 | -8.1 | -251.1 | 39.4 | -2 | 54.9 | 160.2 | -128 | -177.9 | 194.1 | -1.5 | -106.8 | 13.8 | 33 | 4.2 | -220.5 | 240.51 | -7.882 | 11.46 | 0.189 | -2.685 | -5.909 | 7.8 | -1.6 | -5.1 | 191.7 |
Cash At End Of Period
| 1.1 | 57.1 | 0 | 0.4 | 8.5 | 259.6 | 220.2 | 222.2 | 167.3 | 7.1 | 16.7 | 194.6 | 0.5 | 0.3 | 53.8 | 40 | 7 | 2.8 | 244.923 | 4.413 | 12.295 | 0.835 | 0.646 | 3.331 | 9.2 | 1.4 | 3 | 8.1 |