ARC Resources Ltd.
TSX:ARX.TO
25.06 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.1 | 57.1 | -869.3 | 0.4 | 8.5 | 259.6 | 220.2 | 222.2 | 167.3 | 7.1 | -3.6 | 194.6 | 0.5 | 0.3 | 0 | 40 | 7 | 2.8 | 0 | 4.413 | 12.295 | 0.835 | 0.646 | 3.331 | 9.2 | 1.4 | 3 | 8.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 168.7 | 146.6 | 450 | 3.2 | 3.6 | 3.6 | 1.7 | 3.3 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.1 | 57.1 | -869.3 | 0.4 | 8.5 | 259.6 | 220.2 | 672.2 | 170.5 | 10.7 | 3.6 | 196.3 | 3.8 | 3.8 | 0 | 40 | 7 | 2.8 | 0 | 4.413 | 12.295 | 0.835 | 0.646 | 3.331 | 9.2 | 1.4 | 3 | 8.1 |
Net Receivables
| 583 | 863.2 | 672 | 145.9 | 124.4 | 114.1 | 132.7 | 164.7 | 116.6 | 165 | 176.5 | 164.3 | 168.1 | 160.5 | 115.9 | 110 | 162.5 | 129.8 | 122.958 | 72.881 | 68.768 | 49.631 | 51.875 | 48.813 | 29.1 | 7.7 | 12.8 | 8.1 |
Inventory
| 29.1 | 6.7 | 22.3 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.9 | 0 | 0 | 20.7 | 19 | 18.4 | 0 | 9.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 280.2 | 59.5 | 905 | 14.4 | 60.3 | 185.7 | 465.8 | 313.4 | 221.8 | 151.9 | 20 | 44.3 | 21 | 78.8 | 5.9 | 24.4 | 13.1 | 25.7 | 3.123 | 22.294 | 10.4 | 6.965 | 6.03 | 0 | 4.9 | 0 | 0 | 0 |
Total Current Assets
| 893.4 | 986.5 | 730 | 162.3 | 193.2 | 559.4 | 818.7 | 1,150.3 | 508.9 | 327.6 | 200.1 | 404.9 | 211.8 | 243.1 | 147.1 | 195.1 | 201.6 | 176.7 | 140.101 | 109.466 | 91.463 | 57.431 | 58.551 | 52.144 | 43.2 | 9.1 | 15.8 | 16.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,160.1 | 10,361.4 | 10,399.6 | 4,543.7 | 5,332.7 | 4,849.4 | 4,553.1 | 4,118.9 | 4,659.7 | 5,320.1 | 4,928.5 | 4,704.4 | 4,645.6 | 4,432.9 | 3,573.4 | 3,376.6 | 3,143 | 3,093.8 | 2,929.977 | 2,016.646 | 2,015.539 | 1,397.563 | 1,311.306 | 600.813 | 455.3 | 245.4 | 275.4 | 197.7 |
Goodwill
| 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 243.2 | 157.6 | 157.6 | 157.6 | 157.6 | 157.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 217.1 | 418.9 | 313.2 | 276.4 | 266.4 | 265.4 | 238.1 | 187.7 | 0 | 3.2 | 0 | 0 | 0 | 0 | 157.592 | 157.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 248.2 | 248.2 | 248.2 | 248.2 | 248.2 | 465.3 | 667.1 | 561.4 | 524.6 | 514.6 | 513.6 | 486.3 | 435.9 | 243.2 | 160.8 | 157.6 | 157.6 | 157.6 | 157.592 | 157.592 | 157.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 19.7 | 14.5 | 2.5 | -396.4 | 4.2 | 102.1 | 36.7 | 36.5 | 34.3 | 35.2 | 32.6 | 29.8 | 26.9 | 25 | 33.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 422 | 428.4 | 789.4 | 181.5 | 132.6 | 104.5 | 111.7 | 86.9 | 170.4 | 92.8 | 28.6 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -360.5 | -415.1 | -789.4 | 214.9 | -132.6 | -64.5 | 36.7 | 36.5 | 34.3 | 35.2 | 32.6 | 1.7 | 3.7 | 1.7 | 0 | 37.4 | 30.8 | 50.9 | 23.491 | 21.294 | 17.181 | 12.924 | 12.2 | 9.897 | 7.1 | 4.5 | 3 | 0.9 |
Total Non-Current Assets
| 11,489.5 | 10,637.4 | 10,650.3 | 4,791.9 | 5,585.1 | 5,456.8 | 5,405.3 | 4,840.2 | 5,423.3 | 5,997.9 | 5,535.9 | 5,222.2 | 5,112.1 | 4,703.4 | 3,767.4 | 3,571.6 | 3,331.4 | 3,302.3 | 3,111.06 | 2,195.532 | 2,190.312 | 1,410.487 | 1,323.506 | 610.71 | 462.4 | 249.9 | 278.4 | 198.6 |
Total Assets
| 12,382.9 | 11,623.9 | 11,380.3 | 4,954.2 | 5,778.3 | 6,016.2 | 6,224 | 5,990.5 | 5,932.2 | 6,325.5 | 5,736 | 5,627.1 | 5,323.9 | 4,946.5 | 3,914.5 | 3,766.7 | 3,533 | 3,479 | 3,251.161 | 2,304.998 | 2,281.775 | 1,467.918 | 1,382.057 | 662.854 | 505.6 | 259 | 294.2 | 214.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 753.3 | 1,190.9 | 761.5 | 125 | 150.5 | 166.5 | 170 | 161.8 | 137.5 | 339.1 | 274.5 | 301 | 305 | 217.8 | 166.7 | 194.4 | 32.5 | 39 | 148.587 | 103.572 | 94.152 | 51.454 | 35.595 | 26.951 | 21.4 | 7.5 | 8 | 6.3 |
Short Term Debt
| 85.2 | 92.4 | 109.3 | 162 | 165.2 | 80.5 | 73.9 | 51.5 | 57.9 | 49.5 | 42.1 | 39.7 | 40.5 | 0 | 0 | 0 | 0 | 0 | 0 | 8.715 | 9.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 20.8 | 0 | 90.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 139.5 | 0 | 175 | 40.3 | 43.2 | 37.2 | 33.7 | 33.2 | 52.7 | 45 | 56.5 | 30.9 | 28.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.6 | 432.4 | 465.3 | 40.4 | 6.1 | 0.3 | 219.7 | 200 | 1.6 | 6.5 | 12.9 | 1.8 | 20.8 | 55.7 | 36.6 | 56 | 247.8 | 198.4 | 47.006 | 54.229 | 26.98 | 16.044 | 17.151 | 18.854 | 6 | 3.3 | 3.1 | 8.3 |
Total Current Liabilities
| 981.6 | 1,715.7 | 1,511.1 | 367.7 | 365 | 284.5 | 497.3 | 446.5 | 249.7 | 440.1 | 386 | 373.4 | 395.2 | 273.5 | 203.3 | 250.4 | 280.3 | 237.4 | 195.593 | 166.516 | 130.179 | 67.498 | 52.746 | 45.805 | 27.4 | 10.8 | 11.1 | 14.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2,123.5 | 1,692.9 | 2,465.3 | 589.1 | 758.6 | 828.7 | 837.4 | 974.5 | 1,056.4 | 1,025.3 | 859.2 | 747.7 | 721.2 | 803.5 | 846.1 | 901.8 | 714.5 | 687.1 | 526.636 | 211.834 | 223.355 | 337.728 | 294.489 | 115.068 | 141 | 72.5 | 66 | 38 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 536.3 | 0 | 46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,220.9 | 961.6 | 574.2 | 591.4 | 772.4 | 863.2 | 803.6 | 684.3 | 648.1 | 659.3 | 600.2 | 522.3 | 506.4 | 433.5 | 328.9 | 313.3 | 316.2 | 434.2 | 515.877 | 300.406 | 301.965 | 144.395 | 174.703 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 629.1 | 600.2 | 902.2 | 615.4 | 442.4 | 364 | 416.8 | 400.4 | 589.5 | 649 | 494.5 | 587 | 3 | 241.6 | 150.9 | 159.1 | 180.3 | 191.9 | 177.413 | 76.894 | 74.54 | 49.631 | 41.944 | 19.726 | 13.2 | 8.4 | 5 | 1.4 |
Total Non-Current Liabilities
| 3,973.5 | 3,254.7 | 3,941.7 | 1,795.9 | 1,973.4 | 2,055.9 | 2,057.8 | 2,059.2 | 2,294 | 2,333.6 | 1,953.9 | 1,857 | 1,766.9 | 1,478.6 | 1,372.8 | 1,374.2 | 1,211 | 1,313.2 | 1,219.926 | 589.134 | 599.86 | 531.754 | 511.136 | 134.794 | 154.2 | 80.9 | 71 | 39.4 |
Total Liabilities
| 4,955.1 | 4,970.4 | 5,452.8 | 2,163.6 | 2,338.4 | 2,340.4 | 2,555.1 | 2,505.7 | 2,543.7 | 2,773.7 | 2,339.9 | 2,230.4 | 2,162.1 | 1,752.1 | 1,576.1 | 1,624.6 | 1,491.3 | 1,550.6 | 1,415.519 | 755.65 | 730.039 | 599.252 | 563.882 | 180.599 | 181.6 | 91.7 | 82.1 | 54 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,268.2 | 6,497.6 | 7,221.1 | 4,658.2 | 4,658.3 | 4,658.5 | 4,658.5 | 4,654.9 | 4,536.9 | 3,951.1 | 3,800.8 | 3,670.2 | 3,218.3 | 0 | 2,917.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,141.4 | 139.1 | -1,337.4 | -1,904.1 | -1,250.6 | -1,009.9 | -1,011.4 | -1,188 | -1,161.1 | -407.9 | -408.5 | -275.2 | -57 | 0 | -578.6 | -502.9 | -465.9 | -463.2 | 1,235.742 | -419.445 | 648.304 | 350.088 | 283.575 | -271.277 | -142.3 | -76.3 | -31.5 | -7.5 |
Accumulated Other Comprehensive Income/Loss
| -17.9 | -23.1 | -2.5 | 0 | -0 | 0 | -0.1 | 0.3 | 0.1 | 0 | -0 | 0 | 0 | -0.1 | -0.6 | 1.9 | -2.9 | 0 | -1,674.818 | 6.475 | -935.148 | -653.621 | -494.938 | 142.887 | 32 | -75.4 | -34.7 | -9.8 |
Other Total Stockholders Equity
| 36.1 | 39.9 | 46.3 | 36.5 | 32.2 | 27.2 | 21.9 | 17.6 | 12.6 | 8.6 | 3.8 | 1.7 | 0.5 | 3,194.5 | 0 | 2,600.7 | 2,467.4 | 2,351.6 | 2,237.224 | 1,926.351 | 1,838.58 | 1,172.199 | 1,029.538 | 610.645 | 434.3 | 319 | 278.3 | 178.1 |
Total Shareholders Equity
| 7,427.8 | 6,653.5 | 5,927.5 | 2,790.6 | 3,439.9 | 3,675.8 | 3,668.9 | 3,484.8 | 3,388.5 | 3,551.8 | 3,396.1 | 3,396.7 | 3,161.8 | 3,194.4 | 2,338.4 | 2,099.7 | 1,998.6 | 1,888.4 | 1,798.148 | 1,513.381 | 1,551.736 | 868.666 | 818.175 | 482.255 | 324 | 167.3 | 212.1 | 160.8 |
Total Equity
| 7,427.8 | 6,653.5 | 5,927.5 | 2,790.6 | 3,439.9 | 3,675.8 | 3,668.9 | 3,484.8 | 3,388.5 | 3,551.8 | 3,396.1 | 3,396.7 | 3,161.8 | 3,194.4 | 2,338.4 | 2,142.1 | 2,041.7 | 1,928.4 | 1,835.642 | 1,549.348 | 1,551.736 | 868.666 | 818.175 | 482.255 | 324 | 167.3 | 212.1 | 160.8 |
Total Liabilities & Shareholders Equity
| 12,382.9 | 11,623.9 | 11,380.3 | 4,954.2 | 5,778.3 | 6,016.2 | 6,224 | 5,990.5 | 5,932.2 | 6,325.5 | 5,736 | 5,627.1 | 5,323.9 | 4,946.5 | 3,914.5 | 3,766.7 | 3,533 | 3,479 | 3,251.161 | 2,304.998 | 2,281.775 | 1,467.918 | 1,382.057 | 662.854 | 505.6 | 259 | 294.2 | 214.8 |