
Arafura Rare Earths Limited
ASX:ARU.AX
0.185 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.019 | -0.034 | -66.865 | -69.517 | -26.863 | -23.382 | -12.177 | -3.325 | -3.156 | -2.647 | -2.164 | -3.17 | -0.003 | -0.004 | -0.002 | -0.002 | -0.001 | -0.003 | -0.029 | -0.001 | -0.003 | -0.003 | -0.004 | -0.01 | -0.001 | -4.347 | -4.347 | -3.731 | -3.731 | -5.066 | -5.066 | -6.841 | -6.841 | -3.187 | -3.187 | -2.524 | -2.524 | -0.824 | -0.824 | -0.357 | -0.178 | -0.096 | -0.048 |
Depreciation & Amortization
| 0.329 | 3.749 | 4.663 | 0.38 | 0.197 | 0.16 | 0.159 | 0.141 | 0.139 | 0.075 | 0.022 | 0.075 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.028 | 0 | 0 | -0 | 0 | 0 | 0 | 0.091 | 0.091 | 0.115 | 0.115 | 0.126 | 0.126 | 0.108 | 0.108 | 0.076 | 0.076 | 0.022 | 0.022 | 0.01 | 0.01 | 0.004 | 0.002 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | -0.76 | 0 | -0.319 | 0 | -0.283 | 0 | -0.151 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.002 | 0 | 0.003 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.002 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.33 | -3.749 | -5.002 | 30.853 | -3.298 | 5.598 | 3.115 | 0.692 | 0.803 | 0.495 | -0.168 | 1.245 | -0 | 0 | 0 | 0 | -0 | 0.001 | -0 | -0 | 0 | 0.001 | 0 | 0.008 | -0.001 | 0.876 | 0.876 | 0.519 | 0.519 | 1.686 | 1.686 | 1.895 | 1.895 | 0.284 | 0.284 | 1.093 | 1.093 | 0.052 | 0.052 | 0.033 | 0.017 | -0.008 | -0.004 |
Operating Cash Flow
| -0.02 | -0.033 | -76.53 | -39.044 | -30.358 | -17.943 | -9.221 | -2.774 | -2.492 | -2.228 | -2.354 | -2.001 | -0.003 | -0.002 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0.003 | -0.002 | -0.003 | -0.003 | -0.002 | -3.381 | -3.381 | -3.097 | -3.097 | -3.254 | -3.254 | -4.838 | -4.838 | -2.827 | -2.827 | -1.409 | -1.409 | -0.762 | -0.762 | -0.32 | -0.16 | -0.103 | -0.051 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.001 | -0.001 | -1.559 | -0.653 | -1.641 | -1.267 | -3.03 | -3.048 | -4.583 | -4.412 | -3.081 | -4.453 | -0.005 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.004 | -0.003 | -0.003 | -0.006 | -0.007 | -26.579 | -26.579 | -17.222 | -17.222 | -6.988 | -6.988 | -6.165 | -6.165 | -3.469 | -3.469 | -1.097 | -1.097 | -0.884 | -0.884 | -0.368 | -0.184 | -0.268 | -0.134 |
Acquisitions Net
| 0 | 0 | 0.025 | 0 | 0 | 0.034 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | -2.364 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.679 | 0 | -0.372 | 0 | -0.132 | 0 | -0.25 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0.425 | 0 | 0 | 0 | 0 | -0.254 | -0.254 | 0 | -5.099 | -0.59 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.818 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.139 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | -0.138 | -1.679 | -1.388 | 0 | 0.376 | -0.006 | 0.25 | 0.809 | 0.011 | 1.267 | 0 | 0.002 | -0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0.002 | 0 | 0.003 | 0 | -0 | 0.021 | 22.774 | -22.619 | 14.126 | -14.126 | 3.734 | -3.734 | 1.581 | -1.581 | 0.587 | 4.512 | 0.139 | 2.225 | 0.122 | -0.072 | 0.048 | 0.024 | 0.165 | 0.083 |
Investing Cash Flow
| -0.001 | -0.001 | -3.213 | -2.413 | -1.641 | -0.872 | -3.036 | -3.048 | -3.774 | -4.421 | -1.814 | -4.432 | -0.004 | -0.003 | -0.001 | -0.002 | -0 | -0.001 | -0 | -0.001 | -0.004 | 0 | -0.003 | -0.006 | 0.013 | -3.381 | -48.773 | -3.097 | -31.348 | -3.254 | -10.722 | -4.838 | -7.999 | -2.827 | -1.501 | -1.409 | -1.688 | -0.762 | -0.956 | -0.32 | -0.16 | -0.103 | -0.051 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 6.157 | 23.775 | 45.805 | 132.67 | 1.869 | 43.334 | 0.351 | 0 | 6.54 | 21.696 | 2.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 4.1 | 43.751 | 43.751 | 16.449 | 16.449 | 9.398 | 9.398 | 9.844 | 9.844 | 7.461 | 7.461 | 3.721 | 3.721 | 0.626 | 0.313 | 1.75 | 0.875 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.869 | -0.869 | -0.063 | -0.063 | -0.031 | -0.016 | -0.24 | -0.12 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.023 | 0.008 | -5.825 | 45.034 | -0.142 | 0.002 | -0.127 | 0 | -0.122 | 6.494 | 21.696 | 2.785 | 0.008 | -0.008 | 0.003 | 0.006 | 0.017 | -0.012 | 0.017 | -0.017 | 0.025 | -0 | 0 | -0 | 0.01 | -3.381 | 3.381 | -3.097 | 3.097 | -3.254 | 3.254 | -4.838 | 4.838 | -2.827 | 3.203 | -1.409 | -7.391 | -0.762 | 0.762 | -0.32 | -0.16 | -0.103 | -0.051 |
Financing Cash Flow
| 0.023 | 0.008 | 17.95 | 45.034 | 132.528 | 1.757 | 43.208 | 0.227 | -0.122 | 6.494 | 21.696 | 2.785 | 0.008 | -0.008 | 0.003 | 0.006 | 0.017 | -0.012 | 0.017 | -0.017 | 0.025 | -0 | -0 | -0 | 0.01 | -3.381 | 11.581 | -3.097 | 90.598 | -3.254 | 36.151 | -4.838 | 23.634 | -2.827 | 22.892 | -1.409 | 5.792 | -0.762 | 8.078 | -0.32 | -0.16 | -0.103 | -0.051 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -15.197 | 15.234 | 32.63 | -32.813 | 15.975 | -15.961 | 12.655 | -12.655 | 13.522 | -13.522 | 3.461 | -3.461 | 4.323 | -4.323 | 0.866 | 0.433 | 1.448 | 0.724 |
Net Change In Cash
| 0.045 | -0.067 | -61.908 | 3.639 | 100.529 | -17.059 | 30.951 | -5.596 | -6.388 | -0.154 | 17.528 | 5.389 | 0.001 | -0.013 | 0 | 0.003 | 0.015 | -0.015 | 0.015 | -0.019 | 0.019 | -0.001 | -0.006 | 0 | 0.041 | -12.669 | -50.678 | 11.67 | 46.681 | 3.107 | 12.429 | -0.929 | -3.716 | 2.521 | 10.083 | -0.383 | -1.531 | 1.018 | 4.074 | -0.046 | -0.046 | 0.57 | 0.57 |
Cash At End Of Period
| 0.045 | 42.17 | 66.94 | 128.848 | 125.209 | 24.68 | 41.739 | 10.788 | 16.383 | 22.771 | 22.926 | 5.398 | 0.009 | -0 | 0.013 | 0.018 | 0.015 | -0 | 0.015 | -0 | 0.019 | 0.025 | 0.026 | 0 | 0.041 | 4.886 | 19.546 | 17.556 | 70.224 | 5.886 | 23.543 | 2.778 | 11.114 | 3.707 | 14.83 | 1.187 | 4.746 | 1.569 | 6.278 | 0.551 | 0.551 | 0.597 | 0.597 |