Arafura Rare Earths Limited
ASX:ARU.AX
0.145 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 42.17 | 128.848 | 24.68 | 10.788 | 22.771 | 0.005 | 0.008 | 0.012 | 0.012 | 0.017 | 0.025 | 32.183 | 19.546 | 70.224 | 23.543 | 11.114 | 14.83 | 4.746 | 6.278 | 2.204 | 2.389 | 3.192 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.17 | 128.848 | 24.68 | 10.788 | 22.771 | 0.005 | 0.008 | 0.012 | 0.012 | 0.017 | 0.025 | 32.183 | 19.546 | 70.224 | 23.543 | 11.114 | 14.83 | 4.746 | 6.278 | 2.204 | 2.389 | 3.192 |
Net Receivables
| 0.569 | 0.789 | 0.604 | 0.117 | 0.171 | 0.062 | 0 | 0 | 0 | 0.464 | 0.433 | 0.525 | 0.532 | 1.851 | 0.162 | 0.068 | 0.173 | 0.536 | 0.093 | 0.043 | 0.036 | 0.009 |
Inventory
| -0.569 | -0 | 0 | -0 | -0 | -0.062 | 0 | 0 | 0 | -0.464 | -0.433 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 |
Other Current Assets
| 0.569 | 0 | 0.143 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.749 | 0 | 0 | 0.02 | 0.003 | 0.012 | 0 | 0.036 | 0 |
Total Current Assets
| 42.739 | 129.637 | 25.428 | 10.905 | 22.989 | 0.005 | 0.008 | 0.013 | 0.012 | 0.017 | 0.025 | 32.708 | 20.077 | 72.824 | 23.705 | 11.181 | 15.023 | 5.285 | 6.383 | 2.247 | 2.425 | 3.202 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.536 | 8.084 | 0.707 | 0.352 | 0.49 | 0.1 | 0.094 | 0.09 | 0.087 | 0.115 | 0.112 | 111.293 | 125.837 | 78.337 | 39.159 | 24.702 | 15.314 | 5.873 | 3.969 | 1.915 | 0.996 | 0.434 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.255 | 0.231 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0.739 | 0.834 | 0.858 | 0.834 | 2.794 | 0.375 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 125.815 | 121.811 | 117.187 | 114.278 | 107.903 | -0.255 | -0.231 | 0 | -0.254 | -0.115 | -0.112 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 127.351 | 129.894 | 117.894 | 114.629 | 108.393 | 0.1 | 0.094 | 0.09 | 0.087 | 0.115 | 0.112 | 111.293 | 127.837 | 81.076 | 39.993 | 25.56 | 16.148 | 8.667 | 4.344 | 1.915 | 0.996 | 0.434 |
Total Assets
| 170.09 | 259.532 | 143.322 | 125.534 | 131.382 | 0.106 | 0.102 | 0.103 | 0.1 | 0.132 | 0.137 | 144.002 | 147.914 | 153.9 | 63.698 | 36.742 | 31.17 | 13.953 | 10.726 | 4.162 | 3.421 | 3.635 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1.246 | 12.295 | 3.084 | 0.897 | 0.623 | 0.001 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.929 | 2.162 | 3.484 | 1.497 | 0.564 | 1.205 | 0.275 | 0.634 | 0.32 | 0.075 | 0.115 |
Short Term Debt
| 0.497 | 0.97 | 0.265 | 0.191 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.009 | 0.026 | 0.02 | 0.017 | 0.084 | 0.07 | 0.036 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.044 | 0.006 | 0.021 | 0.016 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.289 | 5.991 | 0 | 0.044 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 1.097 | 2.478 | 0 | 0 | 0 | 3.282 | 0.139 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.623 | 21.005 | 7.387 | 2.377 | 1.866 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.787 | 0.355 | 8.08 | 1.814 | 1.268 | 0.032 | 0.049 | 0.028 | 0.037 | 0.016 | 0 |
Total Current Liabilities
| 22.655 | 40.261 | 10.736 | 3.509 | 2.725 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 2.828 | 5.004 | 11.591 | 3.331 | 1.849 | 4.603 | 0.533 | 0.699 | 0.356 | 0.091 | 0.115 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.253 | 0.665 | 0.209 | 0 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.025 | 0.019 | 0.038 | 0.041 | 0.129 | 0.06 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.068 | 3.703 | 0.008 | 0.004 | 0.003 | 0.007 | 0.351 | 0.331 | 0.276 | 0 | 0 | 0.112 | 0.064 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.321 | 4.368 | 0.218 | 0.004 | 0.193 | 0.007 | 0.351 | 0.331 | 0.276 | 0.314 | 0.176 | 0.112 | 0.08 | 0.06 | 0.019 | 0.038 | 0.041 | 0.129 | 0.06 | 0 | 0 | 0 |
Total Liabilities
| 25.976 | 44.63 | 10.953 | 3.513 | 2.918 | 0.001 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 2.941 | 5.084 | 11.651 | 3.35 | 1.887 | 4.645 | 0.662 | 0.759 | 0.356 | 0.091 | 0.115 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 496.135 | 466.203 | 287.728 | 242.258 | 242.282 | 0.214 | 0.204 | 0.201 | 0.194 | 0.194 | 0.194 | 194.128 | 184.364 | 176.164 | 88.662 | 55.765 | 37.034 | 17.28 | 12.382 | 5.066 | 3.876 | 3.875 |
Retained Earnings
| -365.85 | -264.876 | -168.496 | -132.938 | -126.457 | -0.122 | -0.116 | -0.111 | -0.107 | -0.075 | -0.071 | -64.249 | -52.487 | -43.792 | -36.33 | -26.197 | -12.515 | -7.958 | -2.909 | -1.261 | -0.547 | -0.355 |
Accumulated Other Comprehensive Income/Loss
| 13.829 | 13.574 | 13.136 | 12.701 | 12.639 | 12.214 | 11.675 | 11.651 | 11.629 | 11.595 | 11.516 | 11.182 | 10.953 | 9.876 | 8.016 | 5.287 | 2.008 | 3.969 | 0.495 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -12.201 | -11.664 | -11.639 | -11.618 | -11.584 | -11.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 144.114 | 214.902 | 132.368 | 122.021 | 128.463 | 0.105 | 0.099 | 0.102 | 0.098 | 0.13 | 0.135 | 141.061 | 142.83 | 142.248 | 60.348 | 34.855 | 26.526 | 13.291 | 9.967 | 3.805 | 3.33 | 3.52 |
Total Equity
| 144.114 | 214.902 | 132.368 | 122.021 | 128.463 | 0.105 | 0.099 | 0.102 | 0.098 | 0.13 | 0.135 | 141.061 | 142.83 | 142.248 | 60.348 | 34.855 | 26.526 | 13.291 | 9.967 | 3.805 | 3.33 | 3.52 |
Total Liabilities & Shareholders Equity
| 170.09 | 259.532 | 143.322 | 125.534 | 131.382 | 0.106 | 0.102 | 0.103 | 0.1 | 0.132 | 0.137 | 144.002 | 147.914 | 153.9 | 63.698 | 36.742 | 31.17 | 13.953 | 10.726 | 4.162 | 3.421 | 3.635 |