Arafura Rare Earths Limited
ASX:ARU.AX
0.145 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.17 | 66.94 | 128.848 | 125.209 | 24.68 | 41.739 | 10.788 | 16.383 | 22.771 | 22.926 | 0.005 | 9.045 | 0.008 | 12.693 | 0.012 | 9.796 | 0.012 | 14.725 | 0.017 | 18.502 | 0.025 | 25.945 | 32.183 | 0.032 | 0.041 | 0.041 | 19.546 | 70.224 | 23.543 | 11.114 | 14.83 | 4.746 | 6.278 | 2.204 | 2.389 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.17 | 66.94 | 128.848 | 125.209 | 24.68 | 41.739 | 10.788 | 16.383 | 22.771 | 22.926 | 0.005 | 9.045 | 0.008 | 12.693 | 0.012 | 9.796 | 0.012 | 14.725 | 0.017 | 18.502 | 0.025 | 25.945 | 32.183 | 0.032 | 0.041 | 0.041 | 19.546 | 70.224 | 23.543 | 11.114 | 14.83 | 4.746 | 6.278 | 2.204 | 2.389 |
Net Receivables
| 0.569 | 0.952 | 0.789 | 0.753 | 0.604 | 0.871 | 0.117 | 0.208 | 0.171 | 0.193 | 0.062 | 0.301 | 0 | 0.243 | 0 | 0.25 | 0 | 0.708 | 0.464 | 0.179 | 0.433 | 0.419 | 0.525 | 0 | 0.001 | 0 | 0.532 | 1.851 | 0.162 | 0.068 | 0.173 | 0.536 | 0.093 | 0.043 | 0 |
Inventory
| -0.569 | -0.952 | -0 | 0 | 0 | -0.001 | -0 | -0 | -0 | 0 | -0.062 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.464 | 0 | -0.433 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.569 | 0.952 | 0 | 0.485 | 0.143 | 0.871 | 0 | 0 | 0.047 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0.749 | 0 | 0 | 0.02 | 0.003 | 0.012 | 0 | 0.036 |
Total Current Assets
| 42.739 | 67.893 | 129.637 | 126.447 | 25.428 | 42.61 | 10.905 | 16.591 | 22.989 | 23.119 | 0.005 | 9.346 | 0.008 | 12.936 | 0.013 | 10.046 | 0.012 | 15.434 | 0.017 | 18.681 | 0.025 | 26.364 | 32.708 | 0.033 | 0.042 | 0.042 | 20.077 | 72.824 | 23.705 | 11.181 | 15.023 | 5.285 | 6.383 | 2.247 | 2.425 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.536 | 14.207 | 8.084 | 0.616 | 0.707 | 0.753 | 0.352 | 0.391 | 0.49 | 0.103 | 0.1 | 99.379 | 0.094 | 91.149 | 0.09 | 87.999 | 0.087 | 87.159 | 0.115 | 114.706 | 0.112 | 112.912 | 111.293 | 0.111 | 0.109 | 0.109 | 125.837 | 78.337 | 39.159 | 24.702 | 15.314 | 5.873 | 3.969 | 1.915 | 0.996 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0.231 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.739 | 0.834 | 0.858 | 0.834 | 2.794 | 0.375 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 125.815 | 125.063 | 121.811 | 118.501 | 117.187 | 115.976 | 114.278 | 111.013 | 107.903 | 102.96 | -0.255 | 0.231 | -0.231 | 0.209 | 0 | 0.254 | -0.254 | 0.253 | -0.115 | 0.256 | -0.112 | 0 | 0 | -0.111 | -0.109 | -0.109 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 127.351 | 139.27 | 129.894 | 119.117 | 117.894 | 116.729 | 114.629 | 111.404 | 108.393 | 103.063 | 0.1 | 99.61 | 0.094 | 91.358 | 0.09 | 88.253 | 0.087 | 87.412 | 0.115 | 114.962 | 0.112 | 112.912 | 111.293 | 0.111 | 0.109 | 0.109 | 127.837 | 81.076 | 39.993 | 25.56 | 16.148 | 8.667 | 4.344 | 1.915 | 0.996 |
Total Assets
| 170.09 | 207.163 | 259.532 | 245.564 | 143.322 | 159.34 | 125.534 | 127.996 | 131.382 | 126.182 | 0.106 | 108.956 | 0.102 | 104.294 | 0.103 | 98.3 | 0.1 | 102.846 | 0.132 | 133.643 | 0.137 | 139.276 | 144.002 | 0.144 | 0.155 | 0.155 | 147.914 | 153.9 | 63.698 | 36.742 | 31.17 | 13.953 | 10.726 | 4.162 | 3.421 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 6.957 | 17.785 | 32.378 | 6.231 | 9.72 | 4.386 | 2.558 | 1.528 | 1.764 | 1.178 | 0.001 | 3.491 | 0.002 | 0.676 | 0.001 | 0.537 | 0 | 0.769 | 0.001 | 1.058 | 0.001 | 0.976 | 0.929 | 0.002 | 0.003 | 0.003 | 4.639 | 3.484 | 1.497 | 0.564 | 1.205 | 0.275 | 0.634 | 0.32 | 0.075 |
Short Term Debt
| 0.497 | 3.752 | 0.97 | 0.258 | 0.265 | 0.218 | 0.191 | 0.241 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.009 | 0.026 | 0.02 | 0.017 | 0.084 | 0.07 | 0.036 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.289 | 6.111 | 5.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.282 | 0.139 | 0 | 0 | 0 |
Other Current Liabilities
| 2.913 | 0.941 | 0.923 | 0.839 | 0.751 | 0.798 | 0.761 | 0.856 | 0.731 | 0.662 | 0.001 | 0.359 | 0.001 | 0.307 | 0 | 0.228 | 0.001 | 0.402 | 0 | 0.427 | 0.001 | 0.543 | 0.787 | 0.001 | 0 | 0 | 0.355 | 8.08 | 1.814 | 1.268 | 0.032 | 0.049 | 0.028 | 0.037 | 0.016 |
Total Current Liabilities
| 22.655 | 28.589 | 40.261 | 7.328 | 10.736 | 5.402 | 3.509 | 2.625 | 2.725 | 1.84 | 0.001 | 3.85 | 0.002 | 0.982 | 0.001 | 0.765 | 0.001 | 1.171 | 0.001 | 1.485 | 0.002 | 1.519 | 2.828 | 0.003 | 0.003 | 0.003 | 5.004 | 11.591 | 3.331 | 1.849 | 4.603 | 0.533 | 0.699 | 0.356 | 0.091 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.253 | 2.221 | 0.665 | 0.085 | 0.209 | 0.327 | 0 | 0.067 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.025 | 0.019 | 0.038 | 0.041 | 0.129 | 0.06 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.068 | 4.59 | 3.703 | 0.013 | 0.008 | 0.005 | 0.004 | 0.004 | 0.003 | 0.009 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0.064 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.321 | 6.811 | 4.368 | 0.098 | 0.218 | 0.332 | 0.004 | 0.071 | 0.193 | 0.009 | 0.007 | 0 | 0.351 | 0 | 0.331 | 0 | 0.276 | 0 | 0.314 | 0 | 0.176 | 0 | 0.112 | 0 | 0 | 0 | 0.08 | 0.06 | 0.019 | 0.038 | 0.041 | 0.129 | 0.06 | 0 | 0 |
Total Liabilities
| 25.976 | 35.4 | 44.63 | 7.426 | 10.953 | 5.734 | 3.513 | 2.697 | 2.918 | 1.849 | 0.001 | 3.85 | 0.003 | 0.982 | 0.001 | 0.765 | 0.001 | 1.171 | 0.002 | 1.485 | 0.002 | 1.519 | 2.941 | 0.003 | 0.003 | 0.003 | 5.084 | 11.651 | 3.35 | 1.887 | 4.645 | 0.662 | 0.759 | 0.356 | 0.091 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 496.135 | 489.978 | 466.203 | 420.398 | 287.728 | 285.859 | 242.258 | 242.282 | 242.282 | 235.742 | 0.214 | 211.26 | 0.204 | 203.567 | 0.201 | 194.128 | 0.194 | 194.128 | 0.194 | 194.128 | 0.194 | 194.128 | 194.128 | 0.194 | 0.194 | 0.194 | 184.364 | 176.164 | 88.662 | 55.765 | 37.034 | 17.28 | 12.382 | 5.066 | 3.876 |
Retained Earnings
| -365.85 | -331.741 | -264.876 | -195.359 | -168.496 | -145.114 | -132.938 | -129.613 | -126.457 | -123.81 | -0.122 | -118.476 | -0.116 | -112.206 | -0.111 | -108.537 | -0.107 | -104.321 | -0.075 | -73.908 | -0.071 | -67.925 | -64.249 | -0.064 | -0.054 | -0.054 | -52.487 | -43.792 | -36.33 | -26.197 | -12.515 | -7.958 | -2.909 | -1.261 | -0.547 |
Accumulated Other Comprehensive Income/Loss
| 13.829 | 13.526 | 13.574 | 13.099 | 13.136 | 12.86 | 12.701 | 12.63 | 12.639 | 12.402 | 12.214 | 11.888 | 11.675 | 11.665 | 11.651 | 11.641 | 11.629 | 11.613 | 11.595 | 11.551 | 11.516 | 11.396 | 11.182 | 0 | 0 | 0 | 10.953 | 9.876 | 8.016 | 5.287 | 2.008 | 3.969 | 0.495 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -12.201 | 0 | -11.664 | 0 | -11.639 | -0 | -11.618 | -0.001 | -11.584 | -0 | -11.504 | -0.001 | 0 | -0.13 | 0.011 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 144.114 | 171.763 | 214.902 | 238.138 | 132.368 | 153.605 | 122.021 | 125.299 | 128.463 | 124.333 | 0.105 | 104.672 | 0.099 | 103.026 | 0.102 | 97.232 | 0.098 | 101.419 | 0.13 | 131.771 | 0.135 | 137.599 | 141.061 | 0.13 | 0.151 | 0.14 | 142.83 | 142.248 | 60.348 | 34.855 | 26.526 | 13.291 | 9.967 | 3.805 | 3.33 |
Total Equity
| 144.114 | 171.763 | 214.902 | 238.138 | 132.368 | 153.605 | 122.021 | 125.299 | 128.463 | 124.333 | 0.105 | 104.672 | 0.099 | 103.026 | 0.102 | 97.232 | 0.098 | 101.419 | 0.13 | 131.771 | 0.135 | 137.599 | 141.061 | 0.13 | 0.151 | 0.14 | 142.83 | 142.248 | 60.348 | 34.855 | 26.526 | 13.291 | 9.967 | 3.805 | 3.33 |
Total Liabilities & Shareholders Equity
| 170.09 | 207.163 | 259.532 | 245.564 | 143.322 | 159.34 | 125.534 | 127.996 | 131.382 | 126.182 | 0.106 | 108.522 | 0.102 | 104.008 | 0.103 | 97.997 | 0.1 | 102.59 | 0.132 | 133.256 | 0.137 | 139.118 | 144.002 | 0 | 0.155 | 0 | 147.914 | 153.9 | 63.698 | 36.742 | 31.17 | 13.953 | 10.726 | 4.162 | 3.421 |