Argosy Property Limited
NZX:ARG.NZ
1.055 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 153.151 | 144.535 | 131.57 | 131.41 | 120.918 | 125.858 | 119.672 | 124.929 | 122.213 | 115.805 | 87.881 | 88.262 | 89.816 | 79.072 | 96.582 | 107.596 | 103.373 | 94.469 | 78.834 | 27.887 | 12.311 |
Cost of Revenue
| 36.69 | 31.76 | 26.425 | 25.762 | 23.748 | 26.042 | 24.38 | 24.177 | 23.863 | 24.927 | 22.76 | 18.396 | 21.49 | 25.243 | 24.724 | 27.105 | 25.159 | 27.437 | 22.95 | 2.491 | 0.962 |
Gross Profit
| 116.461 | 112.775 | 105.145 | 105.648 | 97.17 | 99.816 | 95.292 | 100.752 | 98.35 | 90.878 | 65.121 | 69.866 | 68.326 | 53.829 | 71.858 | 80.491 | 78.214 | 67.032 | 55.884 | 25.396 | 11.349 |
Gross Profit Ratio
| 0.76 | 0.78 | 0.799 | 0.804 | 0.804 | 0.793 | 0.796 | 0.806 | 0.805 | 0.785 | 0.741 | 0.792 | 0.761 | 0.681 | 0.744 | 0.748 | 0.757 | 0.71 | 0.709 | 0.911 | 0.922 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.8 | 6.527 | 7.347 | 7.987 | 7.454 | 6.941 | 6.329 | 5.912 | 5.322 | 4.65 | 4.131 | 3.277 | 1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 |
SG&A
| 6.8 | 6.527 | 7.347 | 7.987 | 7.454 | 6.941 | 6.329 | 5.912 | 5.322 | 4.65 | 4.131 | 3.277 | 1.839 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 |
Other Expenses
| -11.571 | -136.631 | 173.487 | 183.324 | 63.931 | 78.592 | 49.426 | 54.829 | 22.287 | 12.229 | 66.244 | -1.737 | 0.85 | 15.603 | -82.234 | -102.605 | 44.53 | 80.19 | 49.403 | 11.311 | 1.984 |
Operating Expenses
| 11.571 | 20.389 | 11.813 | 12.082 | 11.427 | 10.938 | 9.938 | 9.328 | 8.948 | 7.849 | 7.333 | 5.896 | 32.889 | 3.544 | 4.14 | 3.742 | 4.226 | 2.621 | 1.66 | 0.08 | 0.071 |
Operating Income
| 104.89 | -36.531 | 264.822 | 274.852 | 147.654 | 167.509 | 134.828 | 146.301 | 111.795 | 95.379 | 124.157 | 62.332 | 36.538 | 66.175 | -13.935 | -24.917 | 119.148 | 145.131 | 103.849 | 44.125 | 19.804 |
Operating Income Ratio
| 0.685 | -0.253 | 2.013 | 2.092 | 1.221 | 1.331 | 1.127 | 1.171 | 0.915 | 0.824 | 1.413 | 0.706 | 0.407 | 0.837 | -0.144 | -0.232 | 1.153 | 1.536 | 1.317 | 1.582 | 1.609 |
Total Other Income Expenses Net
| -155.693 | -136.631 | 173.487 | 183.324 | 60.931 | 78.592 | 49.426 | 54.829 | 22.287 | 12.229 | 66.244 | -1.737 | -7.6 | 15.603 | -82.234 | -102.605 | 44.53 | 87.109 | 55.762 | 11.311 | 1.984 |
Income Before Tax
| -50.803 | -70.936 | 241.19 | 248.382 | 123.85 | 143.253 | 109.317 | 120.421 | 83.554 | 68.553 | 98.803 | 38.65 | -2.958 | 28.718 | -56.348 | -64.418 | 90.933 | 130.688 | 94.414 | 38.734 | 16.544 |
Income Before Tax Ratio
| -0.332 | -0.491 | 1.833 | 1.89 | 1.024 | 1.138 | 0.913 | 0.964 | 0.684 | 0.592 | 1.124 | 0.438 | -0.033 | 0.363 | -0.583 | -0.599 | 0.88 | 1.383 | 1.198 | 1.389 | 1.344 |
Income Tax Expense
| 4.472 | 9.897 | 5.04 | 6.732 | 4.73 | 9.587 | 11.14 | 16.044 | 4.657 | 4.183 | 13.253 | -0.505 | -4.907 | 2.032 | -2.486 | -1.324 | 19.185 | 9.742 | 2.999 | 38.734 | 16.544 |
Net Income
| -55.275 | -80.833 | 236.15 | 241.65 | 119.12 | 133.666 | 98.177 | 104.377 | 78.897 | 64.37 | 85.55 | 39.155 | 1.949 | 26.335 | -53.737 | -63.094 | 71.748 | 120.946 | 91.415 | 32.498 | 13.736 |
Net Income Ratio
| -0.361 | -0.559 | 1.795 | 1.839 | 0.985 | 1.062 | 0.82 | 0.835 | 0.646 | 0.556 | 0.973 | 0.444 | 0.022 | 0.333 | -0.556 | -0.586 | 0.694 | 1.28 | 1.16 | 1.165 | 1.116 |
EPS
| -0.065 | -0.096 | 0.28 | 0.29 | 0.14 | 0.16 | 0.12 | 0.13 | 0.098 | 0.081 | 0.11 | 0.066 | 0.004 | 0.048 | -0.1 | -0.12 | 0.13 | 0.22 | 0.17 | 0.13 | 0.11 |
EPS Diluted
| -0.065 | -0.096 | 0.28 | 0.29 | 0.14 | 0.16 | 0.12 | 0.13 | 0.098 | 0.081 | 0.11 | 0.066 | 0.004 | 0.048 | -0.1 | -0.12 | 0.13 | 0.22 | 0.17 | 0.13 | 0.11 |
EBITDA
| 0.517 | -26.934 | 264.822 | 274.852 | 147.654 | 167.509 | 134.828 | 146.301 | 111.795 | 95.379 | 124.157 | 62.332 | 42.575 | 67.492 | -12.618 | -23.6 | 120.465 | 146.448 | 104.398 | 44.125 | 19.804 |
EBITDA Ratio
| 0.003 | -0.186 | 2.013 | 2.092 | 1.221 | 1.331 | 1.127 | 1.171 | 0.915 | 0.824 | 1.413 | 0.706 | 0.474 | 0.854 | -0.131 | -0.219 | 1.165 | 1.55 | 1.324 | 1.582 | 1.609 |