Argosy Property Limited
NZX:ARG.NZ
1.055 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38.437 | 38.437 | 76.277 | 38.139 | 74.632 | 37.316 | 69.903 | 34.952 | 65.291 | 32.646 | 66.279 | 33.14 | 68.274 | 34.137 | 63.136 | 31.568 | 60.491 | 30.246 | 60.427 | 30.214 | 32.002 | 32.002 | 30.927 | 30.927 | 30.799 | 30.799 | 29.037 | 29.037 | 30.015 | 30.015 | 32.45 | 32.45 | 31.121 | 31.121 | 29.986 | 29.986 | 29.879 | 29.879 | 28.024 | 28.024 | 26.616 | 26.616 | 25.874 | 25.874 | 22.124 | 22.124 |
Cost of Revenue
| 18.847 | 0 | 17.843 | 0 | 16.811 | 0 | 14.949 | 0 | 13.212 | 0 | 13.213 | 0 | 13.138 | 0 | 12.624 | 0 | 11.831 | 0 | 11.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.59 | 38.437 | 58.434 | 38.139 | 57.821 | 37.316 | 54.954 | 34.952 | 52.079 | 32.646 | 53.066 | 33.14 | 55.136 | 34.137 | 50.512 | 31.568 | 48.66 | 30.246 | 48.51 | 30.214 | 32.002 | 32.002 | 30.927 | 30.927 | 30.799 | 30.799 | 29.037 | 29.037 | 30.015 | 30.015 | 32.45 | 32.45 | 31.121 | 31.121 | 29.986 | 29.986 | 29.879 | 29.879 | 28.024 | 28.024 | 26.616 | 26.616 | 25.874 | 25.874 | 22.124 | 22.124 |
Gross Profit Ratio
| 0.51 | 1 | 0.766 | 1 | 0.775 | 1 | 0.786 | 1 | 0.798 | 1 | 0.801 | 1 | 0.808 | 1 | 0.8 | 1 | 0.804 | 1 | 0.803 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.186 | 0 | 0.129 | 0 | 0.091 | 0 | 0.035 | 0 | 0.01 | 0 | 0.008 | 0 | 0.028 | 0 | 0.024 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.036 | 3.036 | 2.75 | 2.75 | 2.802 | 2.802 | 2.594 | 2.594 | 2.984 | 2.984 | 2.923 | 2.923 | 2.786 | 2.786 | 2.648 | 2.648 | 2.911 | 2.911 | 2.803 | 2.803 | 2.908 | 2.908 | 2.562 | 2.562 | 2.613 | 2.613 | 2.357 | 2.357 | 2.353 | 2.353 | 2.312 | 2.312 | 2.273 | 2.273 | 2.202 | 2.202 | 2.043 | 2.043 | 1.882 | 1.882 | 1.839 | 1.839 | 1.862 | 1.862 | 1.936 | 1.936 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.036 | 3.036 | 2.75 | 2.75 | 2.802 | 2.802 | 2.594 | 2.594 | 2.984 | 2.984 | 2.923 | 2.923 | 2.786 | 2.786 | 2.648 | 2.648 | 2.911 | 2.911 | 2.803 | 2.803 | 2.908 | 2.908 | 2.562 | 2.562 | 2.613 | 2.613 | 2.357 | 2.357 | 2.353 | 2.353 | 2.312 | 2.312 | 2.273 | 2.273 | 2.202 | 2.202 | 2.043 | 2.043 | 1.882 | 1.882 | 1.839 | 1.839 | 1.862 | 1.862 | 1.936 | 1.936 |
Other Expenses
| -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.036 | 43.444 | 37.027 | 37.027 | 72.742 | 72.742 | 20.497 | 20.497 | 26.068 | 26.068 | 35.365 | 35.365 | 41.409 | 41.409 | 33.422 | 33.422 | 4.139 | 4.139 | 5.605 | 15.987 | 13.7 | 13.7 | 10.789 | 10.789 | 17.337 | 17.337 | 7.72 | 7.72 | 4.823 | 4.823 | 9.969 | 9.969 | 1.728 | 1.728 | 5.742 | 5.742 | 2.414 | 2.414 | 3.762 | 3.762 | 7.83 | 7.83 | 8.584 | 8.584 | 3.143 | 3.143 |
Operating Income
| 35.402 | 25.978 | -19.803 | 26.467 | -91.532 | 26.109 | 10.699 | 24.883 | 109.109 | 23.056 | 127.041 | 23.61 | 127.077 | 24.479 | 114.573 | 22.305 | 42.205 | 21.419 | 42.905 | 21.453 | 22.76 | 22.76 | 21.68 | 21.68 | 21.992 | 21.992 | 20.686 | 20.686 | 21.161 | 21.161 | 24.552 | 24.552 | 22.598 | 22.598 | 22.104 | 22.104 | 21.518 | 21.518 | 19.997 | 19.997 | 19.139 | 19.139 | 18.27 | 18.27 | 15.686 | 15.686 |
Operating Income Ratio
| 0.921 | 0.676 | -0.26 | 0.694 | -1.226 | 0.7 | 0.153 | 0.712 | 1.671 | 0.706 | 1.917 | 0.712 | 1.861 | 0.717 | 1.815 | 0.707 | 0.698 | 0.708 | 0.71 | 0.71 | 0.711 | 0.711 | 0.701 | 0.701 | 0.714 | 0.714 | 0.712 | 0.712 | 0.705 | 0.705 | 0.757 | 0.757 | 0.726 | 0.726 | 0.737 | 0.737 | 0.72 | 0.72 | 0.714 | 0.714 | 0.719 | 0.719 | 0.706 | 0.706 | 0.709 | 0.709 |
Total Other Income Expenses Net
| -52.42 | -42.996 | 0 | -34.851 | -70.151 | -70.151 | 0 | -16.309 | 32.087 | 32.087 | 0 | 41.842 | 0 | 41.755 | 0 | 35.653 | 0 | -0.132 | 38.37 | 19.185 | 13.261 | 13.261 | 13.927 | 13.927 | 18.968 | 18.968 | -6.986 | -6.986 | 7.958 | 7.958 | 6.541 | 6.541 | -5.993 | -5.993 | 3.069 | 3.069 | -8.646 | -8.646 | 1.408 | 1.408 | 10.433 | 10.433 | 1.561 | 1.561 | 0.894 | 0.894 |
Income Before Tax
| -17.018 | -17.018 | -0 | -8.384 | -0 | -44.043 | 0 | 8.575 | 0 | 55.143 | 0 | 65.452 | 0 | 66.234 | 0 | 57.957 | 0 | 21.288 | 81.275 | 40.638 | 36.02 | 36.02 | 35.607 | 35.607 | 40.959 | 40.959 | 13.7 | 13.7 | 29.119 | 29.119 | 31.092 | 31.092 | 16.605 | 16.605 | 25.172 | 25.172 | 12.872 | 12.872 | 21.405 | 21.405 | 29.571 | 29.571 | 19.831 | 19.831 | 16.58 | 16.58 |
Income Before Tax Ratio
| -0.443 | -0.443 | -0 | -0.22 | -0 | -1.18 | 0 | 0.245 | 0 | 1.689 | 0 | 1.975 | 0 | 1.94 | 0 | 1.836 | 0 | 0.704 | 1.345 | 1.345 | 1.126 | 1.126 | 1.151 | 1.151 | 1.33 | 1.33 | 0.472 | 0.472 | 0.97 | 0.97 | 0.958 | 0.958 | 0.534 | 0.534 | 0.839 | 0.839 | 0.431 | 0.431 | 0.764 | 0.764 | 1.111 | 1.111 | 0.766 | 0.766 | 0.749 | 0.749 |
Income Tax Expense
| 0.718 | 0.718 | -0 | 1.518 | -0 | 1.724 | 0 | 3.225 | 0 | 0.589 | 0 | 1.932 | 0 | 2.696 | 0 | 0.671 | 0 | 0.185 | 4.36 | 2.18 | 2.563 | 2.563 | 2.231 | 2.231 | 3.416 | 3.416 | 2.155 | 2.155 | 5.376 | 5.376 | 3.015 | 3.015 | 0.202 | 0.202 | 2.127 | 2.127 | 0.507 | 0.507 | 2.599 | 2.599 | 1.87 | 1.87 | 4.757 | 4.757 | 0.726 | 0.726 |
Net Income
| -17.736 | -17.736 | 847.052 | -9.902 | 846.724 | -45.766 | 846.671 | 5.35 | 845.484 | 54.555 | 841.261 | 63.521 | 835.187 | 63.539 | 829.044 | 57.287 | 827.187 | 21.103 | 76.915 | 38.458 | 33.457 | 33.457 | 33.376 | 33.376 | 37.544 | 37.544 | 11.545 | 11.545 | 23.743 | 23.743 | 28.078 | 28.078 | 16.403 | 16.403 | 23.046 | 23.046 | 13.379 | 13.379 | 18.807 | 18.807 | 27.701 | 27.701 | 15.074 | 15.074 | 17.306 | 17.306 |
Net Income Ratio
| -0.461 | -0.461 | 11.105 | -0.26 | 11.345 | -1.226 | 12.112 | 0.153 | 12.949 | 1.671 | 12.693 | 1.917 | 12.233 | 1.861 | 13.131 | 1.815 | 13.675 | 0.698 | 1.273 | 1.273 | 1.045 | 1.045 | 1.079 | 1.079 | 1.219 | 1.219 | 0.398 | 0.398 | 0.791 | 0.791 | 0.865 | 0.865 | 0.527 | 0.527 | 0.769 | 0.769 | 0.448 | 0.448 | 0.671 | 0.671 | 1.041 | 1.041 | 0.583 | 0.583 | 0.782 | 0.782 |
EPS
| -0.021 | -0.021 | 847,052,000 | -0.012 | 846,723,895 | -0.054 | 846,671,000 | 0.006 | 1 | 0.065 | 1 | 0.076 | 1 | 0.076 | 1 | 0.069 | 1 | 0.026 | 0.093 | 0.047 | 0.041 | 0.041 | 0.04 | 0.04 | 0.045 | 0.045 | 0.014 | 0.014 | 0.029 | 0.029 | 0.035 | 0.035 | 0.02 | 0.02 | 0.029 | 0.029 | 0.017 | 0.017 | 0.024 | 0.024 | 0.035 | 0.035 | 0.021 | 0.021 | 0.025 | 0.025 |
EPS Diluted
| -0.021 | -0.021 | -69,701,000 | -0.012 | -140,302,000 | -0.054 | -32,617,000 | 0.006 | 1 | 0.065 | 1 | 0.076 | 1 | 0.076 | 1 | 0.069 | 1 | 0.026 | 0.093 | 0.047 | 0.041 | 0.041 | 0.04 | 0.04 | 0.045 | 0.045 | 0.014 | 0.014 | 0.029 | 0.029 | 0.035 | 0.035 | 0.02 | 0.02 | 0.029 | 0.029 | 0.017 | 0.017 | 0.024 | 0.024 | 0.035 | 0.035 | 0.021 | 0.021 | 0.025 | 0.025 |
EBITDA
| -42.996 | -42.996 | 3.036 | -34.851 | 3.447 | -70.151 | 6.45 | -16.309 | 1.177 | 32.087 | 3.863 | 41.842 | 5.391 | 41.756 | 1.341 | 35.653 | 0.37 | -0.132 | 42.905 | 19.185 | 13.261 | 13.261 | 13.927 | 13.927 | 18.968 | 18.968 | -6.986 | -6.986 | 7.958 | 7.958 | 6.541 | 6.541 | -5.993 | -5.993 | 3.069 | 3.069 | -7.632 | -7.632 | 1.408 | 1.408 | 10.433 | 10.433 | 1.561 | 1.561 | 2.346 | 2.346 |
EBITDA Ratio
| -1.119 | -1.119 | 0.04 | -0.914 | 0.046 | -1.88 | 0.092 | -0.467 | 0.018 | 0.983 | 0.058 | 1.263 | 0.079 | 1.223 | 0.021 | 1.129 | 0.006 | -0.004 | 0.71 | 0.635 | 0.414 | 0.414 | 0.45 | 0.45 | 0.616 | 0.616 | -0.241 | -0.241 | 0.265 | 0.265 | 0.202 | 0.202 | -0.193 | -0.193 | 0.102 | 0.102 | -0.255 | -0.255 | 0.05 | 0.05 | 0.392 | 0.392 | 0.06 | 0.06 | 0.106 | 0.106 |