Argosy Property Limited
NZX:ARG.NZ
1.055 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -17.736 | -17.736 | -19.803 | -9.902 | -91.532 | -45.766 | 10.699 | 5.35 | 109.109 | 54.555 | 127.041 | 63.521 | 127.077 | 63.539 | 114.573 | 57.287 | 42.205 | 21.103 | 76.915 | 38.458 | 33.457 | 33.457 | 33.376 | 33.376 | 37.544 | 37.544 | 11.545 | 11.545 | 23.743 | 23.743 | 28.078 | 28.078 | 16.403 | 16.403 | 23.046 | 23.046 | 13.379 | 13.379 | 18.807 | 18.807 | 27.701 | 27.701 | 15.074 | 15.074 | 17.306 | 17.306 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 5.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.098 | 0 | 0 | 0.049 | 0.049 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.288 | 1.288 | 0 | 0 | -1.051 | -1.051 | 0 | 0 | -1.021 | -1.021 | 0 | 0 | -0.395 | -0.395 | 0 | 0 | -0.935 | -0.935 | 0 | 0 | -1.057 | -1.057 | 0 | 0 | 2.026 | 2.026 | -1.563 | -1.563 | 0.635 | 0.635 | 1.048 | 1.048 | -1.246 | -1.246 | 0.183 | 0.183 | -0.954 | -0.954 | 1.01 | 1.01 | 0.169 | 0.169 | -0.089 | -0.089 | 3.236 | 3.236 |
Accounts Receivables
| 1.548 | 1.548 | 0 | 0 | -0.43 | -0.43 | 0 | 0 | -1.186 | -1.186 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | -0.218 | -0.218 | 0 | 0 | 0.104 | 0.104 | 0 | 0 | 0.505 | 0.505 | -0.696 | -0.696 | 0.088 | 0.088 | 1.402 | 1.402 | -1.908 | -1.908 | 0.68 | 0.68 | -0.098 | -0.098 | 0.137 | 0.137 | -0.404 | -0.404 | 0.164 | 0.164 | 3.128 | 3.128 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.261 | -0.261 | 0 | 0 | -0.621 | -0.621 | 0 | 0 | 0.165 | 0.165 | 0 | 0 | -0.382 | -0.382 | 0 | 0 | -0.717 | -0.717 | 0 | 0 | -1.161 | -1.161 | 0 | 0 | 1.521 | 1.521 | -0.867 | -0.867 | 0.547 | 0.547 | -0.354 | -0.354 | 0.662 | 0.662 | -0.497 | -0.497 | -0.856 | -0.856 | 0.873 | 0.873 | 0.573 | 0.573 | -0.253 | -0.253 | 0.108 | 0.108 |
Other Non Cash Items
| 28.592 | 28.592 | 55.702 | 27.851 | 117.479 | 61.545 | 26.872 | 13.436 | -81.219 | -37.022 | -86.606 | -43.303 | -68.61 | -33.911 | -84.662 | -42.331 | -12.18 | -5.182 | -47.194 | -23.571 | -9.365 | -9.365 | -22.938 | -22.938 | -19.426 | -19.426 | 0.933 | 0.933 | -11.913 | -11.913 | -13.271 | -13.271 | -2.081 | -2.081 | -11.197 | -11.197 | 0.495 | 0.495 | -9.729 | -9.729 | -12.725 | -12.725 | -5.075 | -5.075 | -9.136 | -9.136 |
Operating Cash Flow
| 12.143 | 12.143 | 35.899 | 17.95 | 25.947 | 14.728 | 37.571 | 18.786 | 27.89 | 16.512 | 40.435 | 20.218 | 58.467 | 29.234 | 29.911 | 14.956 | 30.025 | 14.986 | 29.721 | 14.887 | 23.036 | 23.036 | 10.438 | 10.438 | 20.241 | 20.241 | 10.916 | 10.916 | 12.514 | 12.514 | 15.871 | 15.871 | 13.093 | 13.093 | 12.048 | 12.048 | 12.92 | 12.92 | 10.088 | 10.088 | 15.145 | 15.145 | 9.911 | 9.911 | 11.406 | 11.406 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.009 | 0 | -0.021 | 0 | -0.009 | 0 | -33.168 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 56.559 | 0 | 0.608 | 0 | -0.031 | 0 | 19.95 | 0 | 95.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -15.209 | 0 | -20.634 | 0 | -22.012 | 0 | -32.255 | 0 | -26.969 | 0 | -32.899 | 0 | -108.166 | 0 | -40.621 | 0 | -98.829 | 0 | -58.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.893 | 0 | 94.893 | 0 | 37.757 | 0 | 36.434 | 0 | 11.982 | 0 | 3.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 19.687 | 19.687 | -10.024 | -10.024 | -12.781 | -12.781 | -22.737 | -22.737 | -15.705 | -15.705 | 30.997 | 30.997 | -35.205 | -35.205 | -2.094 | -2.094 | -43.424 | -43.424 | -27.366 | -27.366 | -4.605 | -4.605 | -22.403 | -22.403 | -14.033 | -14.033 | -5.105 | -5.105 | -15.298 | -15.298 | -6.332 | -6.332 | 18.697 | 18.697 | -28.387 | -28.387 | -15.305 | -15.305 | -7.275 | -7.275 | -30.588 | -30.588 | -74.614 | -74.614 | -29.711 | -29.711 |
Investing Cash Flow
| 19.687 | 19.687 | -20.047 | -10.024 | -22.052 | -12.781 | -45.473 | -22.737 | -26.275 | -15.705 | 61.994 | 30.997 | -70.409 | -35.205 | -4.187 | -2.094 | -86.847 | -43.424 | -54.732 | -27.366 | -4.605 | -4.605 | -22.403 | -22.403 | -14.033 | -14.033 | -5.105 | -5.105 | -15.298 | -15.298 | -6.332 | -6.332 | 18.697 | 18.697 | -28.387 | -28.387 | -15.305 | -15.305 | -7.275 | -7.275 | -30.588 | -30.588 | -74.614 | -74.614 | -29.711 | -29.711 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -35.408 | 0 | -12.459 | 0 | -26.547 | 0 | -36.051 | 0 | -23.048 | 0 | -81.985 | 0 | -30.371 | 0 | -6.898 | 0 | -82.643 | 0 | -52.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.019 | 0 | -0.025 | 0 | -0.024 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -28.378 | -14.189 | -28.292 | -14.146 | -28.388 | -14.194 | -28.185 | -14.093 | -25.097 | -12.549 | -19.955 | -9.978 | -18.853 | -9.427 | -18.356 | -9.178 | -26.709 | -13.355 | -26.428 | -13.214 | -13.137 | -13.137 | -13.039 | -13.039 | -12.435 | -12.435 | -11.215 | -11.215 | -10.142 | -10.142 | -9.682 | -9.682 | -9.205 | -9.205 | -9.712 | -9.712 | -9.64 | -9.64 | -8.505 | -8.505 | -8.599 | -8.599 | -8.399 | -8.399 | -7.735 | -7.735 |
Other Financing Activities
| -17.734 | -17.734 | 6.199 | 6.199 | -1.498 | 12.496 | 17.992 | 17.992 | 11.489 | 11.489 | -41.034 | -41.034 | 15.146 | 15.146 | -3.482 | -3.482 | 41.296 | 41.296 | 26.025 | 26.025 | -5.201 | -5.201 | 25.369 | 25.369 | 6.721 | 6.721 | 5.064 | 5.064 | 12.966 | 12.966 | 0.022 | 0.022 | -22.253 | -22.253 | 25.537 | 25.537 | 11.081 | 11.081 | 6.736 | 6.736 | 23.549 | 23.549 | 73.11 | 73.11 | 26.131 | 26.131 |
Financing Cash Flow
| -31.923 | -31.923 | -15.894 | -7.947 | -3.397 | -1.699 | 7.798 | 3.899 | -2.12 | -1.06 | -102.023 | -51.012 | 11.439 | 5.72 | -25.32 | -12.66 | 55.829 | 27.941 | 25.675 | 12.811 | -18.338 | -18.338 | 12.33 | 12.33 | -5.715 | -5.715 | -6.151 | -6.151 | 2.825 | 2.825 | -9.661 | -9.661 | -31.458 | -31.458 | 15.826 | 15.826 | 1.441 | 1.441 | -1.769 | -1.769 | 14.95 | 14.95 | 64.711 | 64.711 | 18.397 | 18.397 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.186 | -0.093 | -0.042 | -0.021 | 0.498 | 0.249 | -0.104 | -0.052 | -0.505 | -0.253 | 0.406 | 0.203 | -0.503 | -0.252 | 0.404 | 0.202 | -0.993 | -0.497 | 0.664 | 0.332 | 0.093 | 0.093 | 0.365 | 0.365 | 0.494 | 0.494 | -0.341 | -0.341 | 0.041 | 0.041 | -0.122 | -0.122 | 0.332 | 0.332 | -0.514 | -0.514 | -0.944 | -0.944 | 1.044 | 1.044 | -0.494 | -0.494 | 0.008 | 0.008 | 0.092 | 0.092 |
Cash At End Of Period
| 1.829 | -0.093 | 2.015 | -0.021 | 2.057 | 1.808 | 1.559 | -0.052 | 1.663 | 1.916 | 2.168 | 0.203 | 1.762 | 2.014 | 2.265 | 0.202 | 1.861 | 2.358 | 2.854 | 0.332 | 0.093 | 2.097 | 2.004 | 0.365 | 0.494 | 0.781 | 0.287 | -0.341 | 0.041 | 0.927 | 0.886 | -0.122 | 0.332 | 0.799 | 0.467 | -0.514 | -0.944 | 2.438 | 3.382 | 1.044 | -0.494 | 1.788 | 2.281 | 0.008 | 0.092 | 0.092 |