Argosy Property Limited
NZX:ARG.NZ
1.055 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.829 | 1.829 | 2.015 | 2.015 | 2.057 | 2.057 | 1.559 | 1.559 | 1.663 | 1.663 | 2.168 | 2.168 | 1.762 | 1.762 | 2.265 | 2.265 | 1.861 | 1.861 | 2.854 | 2.854 | 2.19 | 2.19 | 2.004 | 2.004 | 1.274 | 1.274 | 0.287 | 0.287 | 0.968 | 0.968 | 0.886 | 0.886 | 1.13 | 1.13 | 0.467 | 0.467 | 1.494 | 1.494 | 3.382 | 3.382 | 1.294 | 1.294 | 2.281 | 2.281 | 2.265 | 2.265 | 1.285 | 1.339 | 1.23 | 1.07 | 0.707 | 1.006 | 1.055 | 2.94 | 0.751 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.829 | 1.829 | 2.015 | 2.015 | 2.057 | 2.057 | 1.559 | 1.559 | 1.663 | 1.663 | 2.168 | 2.168 | 1.762 | 1.762 | 2.265 | 2.265 | 1.861 | 1.861 | 2.854 | 2.854 | 2.19 | 2.19 | 2.004 | 2.004 | 1.274 | 1.274 | 0.287 | 0.287 | 0.968 | 0.968 | 0.886 | 0.886 | 1.13 | 1.13 | 0.467 | 0.467 | 1.494 | 1.494 | 3.382 | 3.382 | 1.294 | 1.294 | 2.281 | 2.281 | 2.265 | 2.265 | 1.285 | 1.339 | 1.23 | 1.07 | 0.707 | 1.006 | 1.055 | 2.94 | 0.751 |
Net Receivables
| 2.07 | 0 | 0.856 | 0 | 5.166 | 0 | 2.979 | 0 | 4.306 | 0 | 2.655 | 0 | 1.935 | 0 | 7.713 | 0 | 1.91 | 0 | 1.81 | 0 | 1.474 | 0 | 0 | 0 | 1.681 | 0 | 0 | 0 | 1.301 | 0 | 0 | 0 | 4.281 | 0 | 0 | 0 | 1.825 | 0 | 0 | 0 | 1.747 | 0 | 0 | 0 | 1.267 | 0 | 16.787 | 3.478 | 7.215 | 3.64 | 4.316 | 5.133 | 14.127 | 0.349 | 0.221 |
Inventory
| 50.167 | 0 | 0 | 0 | 5.133 | 0 | 0 | 0 | 25.041 | 0 | 0 | 0 | 93.305 | 0 | 0 | 0 | 88.345 | 0 | 0 | 0 | 0.703 | 0 | 0 | 0 | 27.999 | 0 | 0 | 0 | 13.52 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 3.159 | 0 | 0 | 0 | 0.893 | 0 | 0 | 0 | 11.749 | 0 | 4.922 | 15.5 | 7.693 | 7.831 | 1.479 | 1.367 | 59.028 | 27.544 | 0 |
Other Current Assets
| -3.899 | 0 | -2.871 | 0 | 0.381 | 0 | -4.538 | 0 | 0.418 | 0 | -4.823 | 0 | 0.869 | 0 | -9.978 | 0 | 1.49 | 0 | -4.664 | 0 | 0.202 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0.267 | 0 | 0 | 0 | 0.195 | 0 | 0.155 | 0.1 | 0.414 | 8.947 | 3.359 | 14.221 | 0.49 | 1.463 | 0 |
Total Current Assets
| 50.167 | 1.829 | 2.015 | 2.015 | 12.737 | 2.057 | 1.559 | 1.559 | 31.428 | 1.663 | 2.168 | 2.168 | 97.871 | 1.762 | 2.265 | 2.265 | 93.606 | 1.861 | 2.854 | 2.854 | 4.569 | 2.19 | 2.004 | 2.004 | 31.24 | 1.274 | 0.287 | 0.287 | 15.88 | 0.968 | 0.886 | 0.886 | 5.684 | 1.13 | 0.467 | 0.467 | 6.703 | 1.494 | 3.382 | 3.382 | 4.201 | 1.294 | 2.281 | 2.281 | 15.476 | 2.265 | 23.149 | 20.417 | 16.552 | 21.488 | 9.861 | 21.727 | 74.7 | 32.296 | 87.802 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.283 | 2,014.036 | 2,151.432 | 2,151.432 | 0.183 | 2,185.082 | 2,283.753 | 2,283.753 | 0.246 | 2,247.961 | 2,166.518 | 2,166.518 | 0.262 | 2,052.747 | 1,959.466 | 1,959.466 | 0.352 | 1,824.458 | 1,733.406 | 1,733.406 | 0.397 | 1,667.427 | 1,623.382 | 1,623.382 | 0.469 | 1,513.589 | 1,464.145 | 1,464.145 | 0.518 | 1,442.673 | 1,404.92 | 1,404.92 | 0.492 | 1,368.043 | 1,374.305 | 1,374.305 | 0.088 | 1,306.483 | 1,222.57 | 1,222.57 | 0.103 | 1,226.363 | 1,130.886 | 1,130.886 | 0.411 | 976.952 | 0.077 | 0.03 | 0 | 87.928 | 55.83 | 0 | 38.218 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.856 | 0 | 19.734 | 0 | 14.94 | 0 | 18.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.665 | 166.871 | 18.712 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,008.681 | 53.122 | 2.375 | 22.109 | 2,184.777 | 25.498 | 4.075 | 22.267 | 2,259.872 | 41.922 | 9.072 | 9.072 | 2,058.646 | 102.27 | 64.282 | 64.282 | 1,835.679 | 103.318 | 90.129 | 97.519 | 1,670.095 | 5.444 | 17.76 | 17.76 | 1,513.12 | 29.966 | 4.903 | 4.903 | 1,442.155 | 14.912 | 14.534 | 14.534 | 1,368.715 | 5.718 | 22.249 | 22.249 | 1,306.395 | 5.209 | 48.342 | 48.342 | 1,228.084 | 4.731 | 10.75 | 10.75 | 976.862 | 13.532 | 906.039 | 954.724 | 933.452 | 972.391 | 1,129.759 | 867.505 | 783.814 | 0 | 0 |
Total Non-Current Assets
| 2,018.82 | 2,067.158 | 2,173.541 | 2,173.541 | 2,199.9 | 2,210.58 | 2,306.02 | 2,306.02 | 2,260.118 | 2,289.883 | 2,175.59 | 2,175.59 | 2,058.908 | 2,155.017 | 2,023.748 | 2,023.748 | 1,836.031 | 1,927.776 | 1,830.925 | 1,830.925 | 1,670.492 | 1,672.871 | 1,641.142 | 1,641.142 | 1,513.589 | 1,543.555 | 1,469.048 | 1,469.048 | 1,442.673 | 1,457.585 | 1,419.454 | 1,419.454 | 1,369.207 | 1,373.761 | 1,396.554 | 1,396.554 | 1,306.483 | 1,311.692 | 1,270.912 | 1,270.912 | 1,228.187 | 1,231.094 | 1,141.636 | 1,141.636 | 977.273 | 990.484 | 906.116 | 954.754 | 933.452 | 1,060.319 | 1,204.254 | 1,034.376 | 840.744 | 323.747 | 221.783 |
Total Assets
| 2,068.987 | 2,068.987 | 2,175.556 | 2,175.556 | 2,212.637 | 2,212.637 | 2,307.579 | 2,307.579 | 2,291.546 | 2,291.546 | 2,177.758 | 2,177.758 | 2,156.779 | 2,156.779 | 2,026.013 | 2,026.013 | 1,929.637 | 1,929.637 | 1,833.779 | 1,833.779 | 1,675.061 | 1,675.061 | 1,643.146 | 1,643.146 | 1,544.829 | 1,544.829 | 1,469.335 | 1,469.335 | 1,458.553 | 1,458.553 | 1,420.34 | 1,420.34 | 1,374.891 | 1,374.891 | 1,397.021 | 1,397.021 | 1,313.186 | 1,313.186 | 1,274.294 | 1,274.294 | 1,232.388 | 1,232.388 | 1,143.917 | 1,143.917 | 992.749 | 992.749 | 929.265 | 975.171 | 950.004 | 1,081.807 | 1,214.115 | 1,056.103 | 915.444 | 356.043 | 309.585 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0.65 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.127 | 0 | 0.127 | 0 | 0.121 | 0 | 0.121 | 0 | 0.116 | 0 | 0.122 | 0 | 0.116 | 0 | 0.116 | 0 | 0.105 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380.916 | 18.234 | 0 | 0 | 0 | 3.132 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.83 | 15.153 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19.879 | 0 | -0.127 | 0 | 22.566 | 0 | -0.121 | 0 | 28.557 | 0 | -0.122 | 0 | 19.576 | 0 | -0.116 | 0 | 24.009 | 0 | -0.105 | 0 | 20.211 | 0 | 0 | 0 | 20.647 | 0 | 0 | 0 | 13.04 | 0 | 0 | 0 | 13.354 | 0 | 0 | 0 | 13.298 | 0 | 0 | 0 | 22.726 | 0 | 0 | 0 | 10.993 | 0 | 9.056 | 10.341 | 1.566 | 2.148 | 11.4 | 9.684 | 12.295 | 1.821 | 0 |
Total Current Liabilities
| 20.006 | 1.911 | 0.127 | 0 | 22.687 | 1.814 | 0.121 | 0 | 28.673 | 1.518 | 0.122 | 0 | 19.692 | 1.702 | 0.116 | 0 | 24.114 | 0.572 | 0.105 | 0 | 20.211 | 0.456 | 0 | 0 | 20.647 | 1.188 | 0 | 0 | 13.04 | 1.035 | 0 | 0 | 13.354 | 1.245 | 0 | 0 | 13.298 | 1.35 | 0 | 0 | 22.726 | 0.591 | 0 | 0 | 10.993 | 0.336 | 9.056 | 10.341 | 392.791 | 36.185 | 11.4 | 9.684 | 12.295 | 4.953 | 1.724 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 738.057 | 768.589 | 772.887 | 811.702 | 799.944 | 796.243 | 732.974 | 776.712 | 736.549 | 737.99 | 672.989 | 713.593 | 796.09 | 803.08 | 722.778 | 777.616 | 770.863 | 779.051 | 646.125 | 697.418 | 593.536 | 635.761 | 638.026 | 638.026 | 552.8 | 585.106 | 570.683 | 570.683 | 528.795 | 557.673 | 552.199 | 552.199 | 502.323 | 542.181 | 526.2 | 526.2 | 495.272 | 516.629 | 480.149 | 480.149 | 447.654 | 448.051 | 413.645 | 413.645 | 326.045 | 367.16 | 382.009 | 410.874 | 0 | 410.75 | 457.413 | 341.123 | 288.318 | 88.915 | 61.126 |
Deferred Revenue Non-Current
| 19.947 | 0 | -36.063 | 0 | 0 | 0 | -35.752 | 0 | 0 | 0 | -34.65 | 0 | 0 | 0 | -34.456 | 0 | 0 | 0 | -34.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.192 | 0 | 18.923 | 0 | 18.059 | 0 | 15.493 | 0 | 12.687 | 0 | 13.304 | 0 | 11.803 | 0 | 10.745 | 0 | 8.978 | 0 | 9.85 | 0 | 10.114 | 0 | 0 | 0 | 12.183 | 0 | 0 | 0 | 12.619 | 0 | 0 | 0 | 8.952 | 0 | 0 | 0 | 14.533 | 0 | 0 | 0 | 22.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.886 | 22.501 | 44.265 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 50.411 | 74.113 | 55.955 | 0 | 36.252 | 78.885 | 63.997 | 0 | 41.515 | 79.916 | 61.95 | 0 | 48.559 | 71.362 | 78.549 | 0 | 49.878 | 74.21 | 76.056 | 0 | 42.225 | 29.869 | 0 | 0 | 32.306 | 31.642 | 0 | 0 | 28.878 | 24.624 | 0 | 0 | 39.858 | 21.061 | 0 | 0 | 21.357 | 26.481 | 0 | 0 | 0.397 | 44.224 | 0 | 0 | 54.374 | 23.916 | 49.754 | 42.224 | 19.177 | 35.295 | 0.509 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 824.607 | 842.702 | 811.702 | 811.702 | 854.255 | 875.128 | 776.712 | 776.712 | 790.751 | 817.906 | 713.593 | 713.593 | 856.452 | 874.442 | 777.616 | 777.616 | 829.719 | 853.261 | 697.418 | 697.418 | 645.875 | 665.63 | 638.026 | 638.026 | 597.289 | 616.748 | 570.683 | 570.683 | 570.292 | 582.297 | 552.199 | 552.199 | 551.133 | 563.242 | 526.2 | 526.2 | 531.162 | 543.11 | 480.149 | 480.149 | 470.14 | 492.275 | 413.645 | 413.645 | 380.419 | 391.076 | 431.763 | 453.098 | 42.063 | 468.546 | 502.187 | 341.123 | 288.318 | 88.915 | 61.126 |
Total Liabilities
| 844.613 | 844.613 | 887.779 | 811.702 | 876.942 | 876.942 | 852.596 | 776.712 | 819.424 | 819.424 | 789.87 | 713.593 | 876.144 | 876.144 | 853.812 | 777.616 | 853.833 | 853.833 | 773.879 | 697.418 | 666.086 | 666.086 | 638.026 | 638.026 | 617.936 | 617.936 | 570.683 | 570.683 | 583.332 | 583.332 | 552.199 | 552.199 | 564.487 | 564.487 | 526.2 | 526.2 | 544.46 | 544.46 | 480.149 | 480.149 | 492.866 | 492.866 | 413.645 | 413.645 | 391.412 | 391.412 | 440.819 | 463.439 | 434.854 | 504.731 | 513.587 | 350.807 | 300.613 | 93.868 | 62.85 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 820.557 | 820.557 | 820.557 | 820.557 | 820.069 | 820.069 | 820.069 | 820.069 | 819.857 | 819.857 | 817.158 | 817.158 | 809.23 | 809.23 | 800.846 | 800.846 | 792.826 | 792.826 | 792.826 | 792.826 | 792.62 | 792.62 | 792.62 | 792.62 | 792.62 | 792.62 | 791.569 | 791.569 | 788.372 | 788.372 | 783.292 | 783.292 | 777.514 | 777.514 | 771.366 | 771.366 | 766.431 | 766.431 | 761.431 | 761.431 | 754.453 | 754.453 | 748.14 | 748.14 | 658.824 | 658.824 | 552.322 | 545.07 | 538.282 | 531.574 | 522.876 | 553.732 | 534.933 | 239.917 | 236.872 |
Retained Earnings
| 403.342 | 403.342 | 466.983 | 466.983 | 514.953 | 514.953 | 634.638 | 634.638 | 651.88 | 651.88 | 570.448 | 570.448 | 470.476 | 470.746 | 370.817 | 370.817 | 282.56 | 282.56 | 266.774 | 266.774 | 215.966 | 215.966 | 174.897 | 174.897 | 133.884 | 133.884 | 84.421 | 84.421 | 86.655 | 86.655 | 63.83 | 63.83 | 32.825 | 32.825 | 24.597 | 24.597 | 2.881 | 2.881 | 0.431 | 0.431 | -13.173 | -13.173 | -45.014 | -45.014 | -53.23 | -53.23 | -56.973 | -24.38 | -25.263 | 68.529 | 172.678 | 7.118 | 14.055 | 5.945 | 6.676 |
Accumulated Other Comprehensive Income/Loss
| 0.475 | 0.475 | 0.237 | 0.237 | 0.673 | 0.673 | 0.276 | 0.276 | 0.385 | 0.385 | 0.282 | 0.282 | 0.929 | 0.659 | 0.538 | 0.538 | 0.418 | 0.418 | 0.3 | 0.3 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.292 | 0.292 | 0.194 | 0.194 | 0.097 | 0.097 | 0.065 | 0.065 | 0.032 | 0.032 | -0.586 | -0.586 | -1.172 | -1.172 | -1.758 | -1.758 | -2.934 | -2.934 | -4.257 | -4.257 | -6.903 | -8.958 | -9.525 | -23.027 | 4.974 | 144.446 | 65.843 | 16.313 | 3.187 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,224.374 | 1,224.374 | 1,287.777 | 1,287.777 | 1,335.695 | 1,335.695 | 1,454.983 | 1,454.983 | 1,472.122 | 1,472.122 | 1,387.888 | 1,387.888 | 1,280.635 | 1,280.635 | 1,172.201 | 1,172.201 | 1,075.804 | 1,075.804 | 1,059.9 | 1,059.9 | 1,008.975 | 1,008.975 | 967.906 | 967.906 | 926.893 | 926.893 | 876.282 | 876.282 | 875.221 | 875.221 | 847.219 | 847.219 | 810.404 | 810.404 | 795.995 | 795.995 | 768.726 | 768.726 | 760.69 | 760.69 | 739.522 | 739.522 | 700.192 | 700.192 | 601.337 | 601.337 | 488.446 | 511.732 | 503.494 | 577.076 | 700.528 | 705.296 | 614.831 | 262.175 | 246.735 |
Total Equity
| 1,224.374 | 1,224.374 | 1,287.777 | 1,287.777 | 1,335.695 | 1,335.695 | 1,454.983 | 1,454.983 | 1,472.122 | 1,472.122 | 1,387.888 | 1,387.888 | 1,280.635 | 1,280.635 | 1,172.201 | 1,172.201 | 1,075.804 | 1,075.804 | 1,059.9 | 1,059.9 | 1,008.975 | 1,008.975 | 967.906 | 967.906 | 926.893 | 926.893 | 876.282 | 876.282 | 875.221 | 875.221 | 847.219 | 847.219 | 810.404 | 810.404 | 795.995 | 795.995 | 768.726 | 768.726 | 760.69 | 760.69 | 739.522 | 739.522 | 700.192 | 700.192 | 601.337 | 601.337 | 488.446 | 511.732 | 515.15 | 577.076 | 700.528 | 705.296 | 614.831 | 262.175 | 246.735 |
Total Liabilities & Shareholders Equity
| 2,068.987 | 2,068.987 | 2,175.556 | 2,099.479 | 2,212.637 | 2,212.637 | 2,307.579 | 2,231.695 | 2,291.546 | 2,291.546 | 2,177.758 | 2,101.481 | 2,156.779 | 2,156.779 | 2,026.013 | 1,949.817 | 1,929.637 | 1,929.637 | 1,833.779 | 1,757.318 | 1,675.061 | 1,675.061 | 1,605.932 | 1,605.932 | 1,544.829 | 1,544.829 | 1,446.965 | 1,446.965 | 1,458.553 | 1,458.553 | 1,399.418 | 1,399.418 | 1,374.891 | 1,374.891 | 1,322.195 | 1,322.195 | 1,313.186 | 1,313.186 | 1,240.839 | 1,240.839 | 1,232.388 | 1,232.388 | 1,113.837 | 1,113.837 | 992.749 | 992.749 | 929.265 | 975.171 | 950.004 | 1,081.807 | 1,214.115 | 1,056.103 | 915.444 | 356.043 | 309.585 |