Argosy Property Limited

NZX:ARG.NZ

1.055 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q42004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1.8291.8292.0152.0152.0572.0571.5591.5591.6631.6632.1682.1681.7621.7622.2652.2651.8611.8612.8542.8542.192.192.0042.0041.2741.2740.2870.2870.9680.9680.8860.8861.131.130.4670.4671.4941.4943.3823.3821.2941.2942.2812.2812.2652.2651.2851.3391.231.070.7071.0061.0552.940.751
Short Term Investments 0000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1.8291.8292.0152.0152.0572.0571.5591.5591.6631.6632.1682.1681.7621.7622.2652.2651.8611.8612.8542.8542.192.192.0042.0041.2741.2740.2870.2870.9680.9680.8860.8861.131.130.4670.4671.4941.4943.3823.3821.2941.2942.2812.2812.2652.2651.2851.3391.231.070.7071.0061.0552.940.751
Net Receivables 2.0700.85605.16602.97904.30602.65501.93507.71301.9101.8101.4740001.6810001.3010004.2810001.8250001.7470001.267016.7873.4787.2153.644.3165.13314.1270.3490.221
Inventory 50.1670005.13300025.04100093.30500088.3450000.70300027.99900013.520000.1120003.1590000.89300011.74904.92215.57.6937.8311.4791.36759.02827.5440
Other Current Assets -3.8990-2.87100.3810-4.53800.4180-4.82300.8690-9.97801.490-4.66400.2020000.2860000.0910000.1610000.2250000.2670000.19500.1550.10.4148.9473.35914.2210.491.4630
Total Current Assets 50.1671.8292.0152.01512.7372.0571.5591.55931.4281.6632.1682.16897.8711.7622.2652.26593.6061.8612.8542.8544.5692.192.0042.00431.241.2740.2870.28715.880.9680.8860.8865.6841.130.4670.4676.7031.4943.3823.3824.2011.2942.2812.28115.4762.26523.14920.41716.55221.4889.86121.72774.732.29687.802
Non-Current Assets:
Property, Plant & Equipment, Net 0.2832,014.0362,151.4322,151.4320.1832,185.0822,283.7532,283.7530.2462,247.9612,166.5182,166.5180.2622,052.7471,959.4661,959.4660.3521,824.4581,733.4061,733.4060.3971,667.4271,623.3821,623.3820.4691,513.5891,464.1451,464.1450.5181,442.6731,404.921,404.920.4921,368.0431,374.3051,374.3050.0881,306.4831,222.571,222.570.1031,226.3631,130.8861,130.8860.411976.9520.0770.03087.92855.83038.21800
Goodwill 0000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000000000000000000000000000
Long Term Investments 9.856019.734014.94018.192000000000007.39000000000000000000000000000000018.665166.87118.71200
Tax Assets 0000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 2,008.68153.1222.37522.1092,184.77725.4984.07522.2672,259.87241.9229.0729.0722,058.646102.2764.28264.2821,835.679103.31890.12997.5191,670.0955.44417.7617.761,513.1229.9664.9034.9031,442.15514.91214.53414.5341,368.7155.71822.24922.2491,306.3955.20948.34248.3421,228.0844.73110.7510.75976.86213.532906.039954.724933.452972.3911,129.759867.505783.81400
Total Non-Current Assets 2,018.822,067.1582,173.5412,173.5412,199.92,210.582,306.022,306.022,260.1182,289.8832,175.592,175.592,058.9082,155.0172,023.7482,023.7481,836.0311,927.7761,830.9251,830.9251,670.4921,672.8711,641.1421,641.1421,513.5891,543.5551,469.0481,469.0481,442.6731,457.5851,419.4541,419.4541,369.2071,373.7611,396.5541,396.5541,306.4831,311.6921,270.9121,270.9121,228.1871,231.0941,141.6361,141.636977.273990.484906.116954.754933.4521,060.3191,204.2541,034.376840.744323.747221.783
Total Assets 2,068.9872,068.9872,175.5562,175.5562,212.6372,212.6372,307.5792,307.5792,291.5462,291.5462,177.7582,177.7582,156.7792,156.7792,026.0132,026.0131,929.6371,929.6371,833.7791,833.7791,675.0611,675.0611,643.1461,643.1461,544.8291,544.8291,469.3351,469.3351,458.5531,458.5531,420.341,420.341,374.8911,374.8911,397.0211,397.0211,313.1861,313.1861,274.2941,274.2941,232.3881,232.3881,143.9171,143.917992.749992.749929.265975.171950.0041,081.8071,214.1151,056.103915.444356.043309.585
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000000000000000000000.4790.6500000
Short Term Debt 0.12700.12700.12100.12100.11600.12200.11600.11600.10500.10500000000000000000000000000000380.91618.2340003.1320
Tax Payables 0000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000009.8315.15300000
Other Current Liabilities 19.8790-0.127022.5660-0.121028.5570-0.122019.5760-0.116024.0090-0.105020.21100020.64700013.0400013.35400013.29800022.72600010.99309.05610.3411.5662.14811.49.68412.2951.8210
Total Current Liabilities 20.0061.9110.127022.6871.8140.121028.6731.5180.122019.6921.7020.116024.1140.5720.105020.2110.4560020.6471.1880013.041.0350013.3541.2450013.2981.350022.7260.5910010.9930.3369.05610.341392.79136.18511.49.68412.2954.9531.724
Non-Current Liabilities:
Long Term Debt 738.057768.589772.887811.702799.944796.243732.974776.712736.549737.99672.989713.593796.09803.08722.778777.616770.863779.051646.125697.418593.536635.761638.026638.026552.8585.106570.683570.683528.795557.673552.199552.199502.323542.181526.2526.2495.272516.629480.149480.149447.654448.051413.645413.645326.045367.16382.009410.8740410.75457.413341.123288.31888.91561.126
Deferred Revenue Non-Current 19.9470-36.063000-35.752000-34.65000-34.456000-34.613000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 16.192018.923018.059015.493012.687013.304011.803010.74508.97809.85010.11400012.18300012.6190008.95200014.53300022.089000000022.88622.50144.2650000
Other Non-Current Liabilities 50.41174.11355.955036.25278.88563.997041.51579.91661.95048.55971.36278.549049.87874.2176.056042.22529.8690032.30631.6420028.87824.6240039.85821.0610021.35726.481000.39744.2240054.37423.91649.75442.22419.17735.2950.5090000
Total Non-Current Liabilities 824.607842.702811.702811.702854.255875.128776.712776.712790.751817.906713.593713.593856.452874.442777.616777.616829.719853.261697.418697.418645.875665.63638.026638.026597.289616.748570.683570.683570.292582.297552.199552.199551.133563.242526.2526.2531.162543.11480.149480.149470.14492.275413.645413.645380.419391.076431.763453.09842.063468.546502.187341.123288.31888.91561.126
Total Liabilities 844.613844.613887.779811.702876.942876.942852.596776.712819.424819.424789.87713.593876.144876.144853.812777.616853.833853.833773.879697.418666.086666.086638.026638.026617.936617.936570.683570.683583.332583.332552.199552.199564.487564.487526.2526.2544.46544.46480.149480.149492.866492.866413.645413.645391.412391.412440.819463.439434.854504.731513.587350.807300.61393.86862.85
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000
Common Stock 820.557820.557820.557820.557820.069820.069820.069820.069819.857819.857817.158817.158809.23809.23800.846800.846792.826792.826792.826792.826792.62792.62792.62792.62792.62792.62791.569791.569788.372788.372783.292783.292777.514777.514771.366771.366766.431766.431761.431761.431754.453754.453748.14748.14658.824658.824552.322545.07538.282531.574522.876553.732534.933239.917236.872
Retained Earnings 403.342403.342466.983466.983514.953514.953634.638634.638651.88651.88570.448570.448470.476470.746370.817370.817282.56282.56266.774266.774215.966215.966174.897174.897133.884133.88484.42184.42186.65586.65563.8363.8332.82532.82524.59724.5972.8812.8810.4310.431-13.173-13.173-45.014-45.014-53.23-53.23-56.973-24.38-25.26368.529172.6787.11814.0555.9456.676
Accumulated Other Comprehensive Income/Loss 0.4750.4750.2370.2370.6730.6730.2760.2760.3850.3850.2820.2820.9290.6590.5380.5380.4180.4180.30.30.3890.3890.3890.3890.3890.3890.2920.2920.1940.1940.0970.0970.0650.0650.0320.032-0.586-0.586-1.172-1.172-1.758-1.758-2.934-2.934-4.257-4.257-6.903-8.958-9.525-23.0274.974144.44665.84316.3133.187
Other Total Stockholders Equity 00000000000000000000000000000000000000-0-0-0-0-0-0-0-0000000000
Total Shareholders Equity 1,224.3741,224.3741,287.7771,287.7771,335.6951,335.6951,454.9831,454.9831,472.1221,472.1221,387.8881,387.8881,280.6351,280.6351,172.2011,172.2011,075.8041,075.8041,059.91,059.91,008.9751,008.975967.906967.906926.893926.893876.282876.282875.221875.221847.219847.219810.404810.404795.995795.995768.726768.726760.69760.69739.522739.522700.192700.192601.337601.337488.446511.732503.494577.076700.528705.296614.831262.175246.735
Total Equity 1,224.3741,224.3741,287.7771,287.7771,335.6951,335.6951,454.9831,454.9831,472.1221,472.1221,387.8881,387.8881,280.6351,280.6351,172.2011,172.2011,075.8041,075.8041,059.91,059.91,008.9751,008.975967.906967.906926.893926.893876.282876.282875.221875.221847.219847.219810.404810.404795.995795.995768.726768.726760.69760.69739.522739.522700.192700.192601.337601.337488.446511.732515.15577.076700.528705.296614.831262.175246.735
Total Liabilities & Shareholders Equity 2,068.9872,068.9872,175.5562,099.4792,212.6372,212.6372,307.5792,231.6952,291.5462,291.5462,177.7582,101.4812,156.7792,156.7792,026.0131,949.8171,929.6371,929.6371,833.7791,757.3181,675.0611,675.0611,605.9321,605.9321,544.8291,544.8291,446.9651,446.9651,458.5531,458.5531,399.4181,399.4181,374.8911,374.8911,322.1951,322.1951,313.1861,313.1861,240.8391,240.8391,232.3881,232.3881,113.8371,113.837992.749992.749929.265975.171950.0041,081.8071,214.1151,056.103915.444356.043309.585