Ariadne Australia Limited
ASX:ARA.AX
0.495 (AUD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9.299 | 17.497 | -0.396 | 6.889 | 10.151 | 18.606 | 35.855 | 24.127 | 22.175 | 15.248 | 33.477 | 28.107 | 19.245 | 13.509 | 15.675 | 18.509 | 88.108 | 36.218 | 33.076 | 64.789 | 101.058 | 99.533 | 74.335 | 56.958 | 0 | 0 | 0 | 8.126 | 3.237 | 23.402 | 2.009 | 27.431 | 81.757 | 157.48 | 442.596 | 1,571.184 |
Cost of Revenue
| 2.712 | 2.737 | 1.88 | 1.602 | 9.66 | 10.956 | 13.047 | 12.936 | 16.653 | 15.374 | 26.246 | 0.965 | 1.444 | 14.317 | 15.218 | 16.84 | 70.968 | 29.291 | 31.874 | 44.593 | 84.894 | 27.803 | 13.471 | 1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.587 | 14.76 | -2.276 | 5.287 | 0.491 | 7.65 | 22.808 | 11.191 | 5.522 | -0.126 | 7.231 | 27.142 | 17.801 | -0.808 | 0.457 | 1.669 | 17.14 | 6.927 | 1.202 | 20.196 | 16.164 | 71.73 | 60.864 | 55.863 | 0 | 0 | 0 | 8.126 | 3.237 | 23.402 | 2.009 | 27.431 | 81.757 | 157.48 | 442.596 | 1,571.184 |
Gross Profit Ratio
| 0.708 | 0.844 | 5.747 | 0.767 | 0.048 | 0.411 | 0.636 | 0.464 | 0.249 | -0.008 | 0.216 | 0.966 | 0.925 | -0.06 | 0.029 | 0.09 | 0.195 | 0.191 | 0.036 | 0.312 | 0.16 | 0.721 | 0.819 | 0.981 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.64 | 4.532 | 3.946 | 3.25 | 0.936 | 1.543 | 1.987 | 2.079 | 1.395 | 1.953 | 1.668 | 31.153 | 21.53 | 2.576 | 2.294 | 3.553 | 4.354 | 2.943 | 2.761 | 9.776 | 13.802 | 15.088 | 61.664 | 21.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.64 | 4.532 | 3.946 | 3.25 | 0.936 | 1.543 | 1.987 | 2.079 | 1.395 | 1.953 | 2.036 | 31.153 | 21.53 | 2.576 | 2.294 | 3.553 | 4.354 | 2.943 | 2.761 | 9.776 | 13.802 | 15.088 | 61.758 | 22.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3.255 | -1.583 | -9.62 | 1.179 | -2.838 | -4.412 | -4.836 | 1.135 | -3.826 | -0.49 | 2.208 | 1.864 | 3.173 | 1.547 | 0.896 | 1.197 | 10.011 | 0.114 | 5.616 | 0.291 | 1.653 | 6.58 | 9.156 | 69.716 | 3.567 | 1.48 | 14.528 | -8.126 | -2.232 | -22.398 | -0.501 | -25.728 | -79.768 | -151.04 | -422.021 | -1,541.02 |
Operating Expenses
| 1.64 | 1.583 | 9.62 | -1.179 | 2.838 | 1.785 | 2.232 | 0.742 | 0.837 | 2.454 | 1.95 | 32.516 | 22.339 | 3.107 | 3.013 | 4.414 | 7.459 | 3.522 | 3.255 | 11.641 | 16.011 | 74.566 | 67.866 | 128.937 | 3.567 | 1.48 | 14.528 | -8.126 | -2.232 | -22.398 | -0.501 | -25.728 | -79.768 | -151.04 | -422.021 | -1,541.02 |
Operating Income
| 4.947 | 13.177 | -11.896 | 6.466 | -2.347 | 5.865 | 20.576 | 8.949 | 4.087 | -2.387 | 3.979 | -5.374 | -4.538 | -3.915 | -2.556 | -2.745 | 9.681 | 3.405 | -2.053 | 9.229 | -1.57 | -3.725 | -5.841 | -73.074 | 3.567 | 1.48 | 14.528 | 8.126 | 2.232 | 22.398 | 0.501 | 25.728 | 79.768 | 151.04 | 422.021 | 1,541.02 |
Operating Income Ratio
| 0.532 | 0.753 | 30.04 | 0.939 | -0.231 | 0.315 | 0.574 | 0.371 | 0.184 | -0.157 | 0.119 | -0.191 | -0.236 | -0.29 | -0.163 | -0.148 | 0.11 | 0.094 | -0.062 | 0.142 | -0.016 | -0.037 | -0.079 | -1.283 | 0 | 0 | 0 | 1 | 0.69 | 0.957 | 0.249 | 0.938 | 0.976 | 0.959 | 0.954 | 0.981 |
Total Other Income Expenses Net
| -3.806 | -1.683 | 0.426 | 15.271 | -0.994 | -0.422 | -0.473 | 1.214 | 0.388 | -0.498 | 0.833 | 8.8 | 8.449 | 8.616 | 5.439 | -6.885 | 6.662 | 1.688 | 8.255 | -0.078 | 5.388 | 5.342 | 8.864 | -0.028 | 0.154 | -0.442 | -0.752 | -8.126 | -2.232 | -22.398 | -0.501 | -25.728 | -79.768 | -151.04 | -422.021 | -1,541.02 |
Income Before Tax
| 1.141 | 11.494 | -11.47 | 6.466 | -2.347 | 5.443 | 20.103 | 10.163 | 4.475 | -2.885 | 4.812 | 3.821 | 5.599 | 6.538 | 5.636 | -9.76 | 15.118 | 3.562 | 7.126 | 8.396 | 5.16 | 4.139 | 2.864 | -6.241 | 3.185 | 1.038 | 13.776 | 20.511 | 9.626 | 9.721 | -11.085 | -24.329 | -104.15 | -19.491 | -57.635 | -9.317 |
Income Before Tax Ratio
| 0.123 | 0.657 | 28.965 | 0.939 | -0.231 | 0.293 | 0.561 | 0.421 | 0.202 | -0.189 | 0.144 | 0.136 | 0.291 | 0.484 | 0.36 | -0.527 | 0.172 | 0.098 | 0.215 | 0.13 | 0.051 | 0.042 | 0.039 | -0.11 | 0 | 0 | 0 | 2.524 | 2.974 | 0.415 | -5.518 | -0.887 | -1.274 | -0.124 | -0.13 | -0.006 |
Income Tax Expense
| -2.002 | 0.424 | -4.875 | -4.994 | 3.801 | 7.511 | 4.066 | 2.066 | 0.623 | 0.404 | 2.436 | 10.961 | 8.96 | -1.529 | 6.094 | 2.233 | 13.598 | -4.776 | 9.493 | 8.396 | 5.16 | 4.139 | 2.864 | -6.241 | 3.185 | 1.038 | 13.776 | 20.511 | 9.626 | 9.721 | -11.085 | -24.329 | -104.15 | -19.491 | -57.635 | -9.317 |
Net Income
| 1.571 | 11.07 | -6.595 | 10.572 | -7.142 | -2.912 | 15.293 | 10.671 | 2.337 | -3.62 | 6.26 | 2.85 | 5.202 | 8.067 | 5.636 | -9.76 | 15.118 | 8.338 | 7.126 | 8.396 | 5.16 | 4.139 | 2.864 | -6.241 | 3.185 | 1.038 | 13.776 | 20.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.771 |
Net Income Ratio
| 0.169 | 0.633 | 16.654 | 1.535 | -0.704 | -0.157 | 0.427 | 0.442 | 0.105 | -0.237 | 0.187 | 0.101 | 0.27 | 0.597 | 0.36 | -0.527 | 0.172 | 0.23 | 0.215 | 0.13 | 0.051 | 0.042 | 0.039 | -0.11 | 0 | 0 | 0 | 2.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
EPS
| 0.008 | 0.056 | -0.034 | 0.054 | -0.036 | -0.015 | 0.076 | 0.053 | 0.012 | -0.018 | 0.031 | 0.014 | 0.026 | 0.039 | 0.028 | -0.045 | 0.067 | 0.037 | 0.032 | 0.038 | 0.023 | 0.018 | 0.013 | -0.027 | 0.015 | 0.007 | 0.075 | 0.14 | 0.065 | 0.11 | -0.34 | -0.031 | 0 | 0 | 0 | -0.004 |
EPS Diluted
| 0.008 | 0.056 | -0.034 | 0.054 | -0.036 | -0.015 | 0.076 | 0.053 | 0.012 | -0.018 | 0.031 | 0.014 | 0.026 | 0.039 | 0.028 | -0.045 | 0.067 | 0.037 | 0.032 | 0.038 | 0.023 | 0.018 | 0.013 | -0.027 | 0.015 | 0.007 | 0.075 | 0.14 | 0.051 | 0.083 | -0.34 | -0.031 | 0 | 0 | 0 | -0.004 |
EBITDA
| 4.555 | 13.587 | -11.433 | 7.052 | 5.852 | 6.107 | 20.821 | 9.112 | 4.127 | -2.079 | 5.195 | 6.374 | 6.522 | 5.401 | 6.758 | -0.081 | 22.829 | 6.339 | 8.858 | 14.321 | 9.066 | 8.844 | 6.225 | -4.763 | 3.567 | 1.48 | 14.528 | 21.178 | 10.764 | 12.327 | -8.844 | -18.897 | -89.696 | -0.722 | -19.537 | 61.924 |
EBITDA Ratio
| 0.49 | 0.777 | 28.871 | 1.024 | 0.576 | 0.328 | 0.581 | 0.378 | 0.186 | -0.136 | 0.155 | 0.227 | 0.339 | 0.4 | 0.431 | -0.004 | 0.259 | 0.175 | 0.268 | 0.221 | 0.09 | 0.089 | 0.084 | -0.084 | 0 | 0 | 0 | 2.606 | 3.325 | 0.527 | -4.402 | -0.689 | -1.097 | -0.005 | -0.044 | 0.039 |