Ariadne Australia Limited
ASX:ARA.AX
0.5 (AUD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.869 | 36.731 | 22.88 | 28.629 | 34.916 | 41.981 | 23.025 | 49.346 | 15.393 | 12.513 | 16.302 | 13.843 | 15.171 | 22.91 | 21.382 | 32.126 | 40.517 | 24.752 | 5.348 | 4.955 | 26.503 | 4.506 | 24.429 | 18.018 | 9.97 | 19.554 | 29.959 | 5.302 | 2.226 | 0.688 | 2.753 | 5.482 | 4.352 | 0.521 | 1.48 | 12.171 |
Short Term Investments
| 4.249 | 3.477 | 6.428 | 8.448 | 1.874 | 6.089 | 5.307 | 7 | 1.77 | 2.28 | 1.672 | 3.534 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 1.155 | 4.079 | 3.479 | 0.893 | 0.405 | -9.855 | 5.221 | 0.01 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.118 | 36.731 | 22.88 | 28.629 | 36.79 | 48.07 | 28.332 | 56.346 | 17.163 | 14.793 | 17.974 | 17.377 | 16.053 | 22.91 | 21.382 | 32.126 | 40.517 | 24.752 | 5.348 | 4.955 | 27.33 | 5.661 | 28.508 | 21.497 | 10.863 | 19.959 | 29.959 | 10.523 | 2.236 | 2.688 | 4.753 | 7.482 | 4.352 | 0.521 | 1.48 | 12.171 |
Net Receivables
| 4.135 | 12.276 | 11.915 | 20.855 | 19.235 | 2.229 | 2.705 | 0.843 | 0.845 | 0.484 | 0.815 | 3.065 | 6.157 | 6.72 | 14.057 | 5.965 | 6.38 | 7.456 | 7.184 | 34.943 | 7.856 | 10.079 | 7.039 | 68.346 | 6.76 | 3.23 | 4.642 | 7.456 | 13.893 | 12.527 | 5.713 | 8.88 | 7.065 | 28.47 | 94.784 | 136.441 |
Inventory
| -24.706 | 0 | 0 | 0 | -5.782 | -6.089 | -5.307 | -7 | -1.77 | 3.059 | 3.511 | 3.529 | 3.519 | 3.961 | 4.357 | 6.958 | 8.993 | 50.446 | 10.388 | 11.638 | 0.468 | 21.938 | 44.243 | 42.622 | 49.756 | 13.571 | 0 | 0 | 0 | 0 | 12.25 | 12.435 | 16.623 | 0.197 | 0.66 | 7.954 |
Other Current Assets
| 0.062 | -49.007 | -34.795 | -49.484 | -56.025 | 6.291 | 5.428 | 7.334 | 2.01 | 3.39 | 3.387 | 1.195 | 1.164 | 0.734 | 0.76 | 0.753 | 0.286 | 0.779 | 1.406 | 1.004 | 1.847 | 2.808 | 2.33 | 2.489 | 0.309 | 0.129 | 0 | 0 | 0 | 0 | 1.453 | 1.499 | 3.31 | 65.541 | 89.137 | 0.1 |
Total Current Assets
| 31.315 | 44.009 | 30.947 | 39.046 | 43.264 | 50.501 | 31.158 | 57.523 | 18.248 | 19.446 | 24.015 | 25.166 | 26.893 | 34.325 | 40.556 | 45.802 | 56.176 | 83.433 | 24.326 | 1.004 | 38.177 | 40.486 | 82.12 | 134.954 | 67.688 | 36.889 | 34.601 | 17.979 | 16.129 | 15.215 | 24.169 | 30.296 | 31.35 | 94.729 | 186.061 | 156.666 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.869 | 1.27 | 1.88 | 0.179 | 0.76 | 0.597 | 0.815 | 1.056 | 0.038 | 0.185 | 1.793 | 4.469 | 5.817 | 1.42 | 0.474 | 0.429 | 1.525 | 2.133 | 1.087 | 1.341 | 0.218 | 0.89 | 0.908 | 1.209 | 0.793 | 0.408 | 0.375 | 0.031 | 0.041 | 0.026 | 0.045 | 0.056 | 1.686 | 3.416 | 18.849 | 132.481 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.012 | 29.536 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.971 | 7.786 | 12.305 | 0.321 | 0.505 | 0.689 | 0.872 | 1.055 | 1.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 144.781 | 112.716 | 52.772 | 45.908 | 2.971 | 7.786 | 12.305 | 0.321 | 0.505 | 0.689 | 0.872 | 1.055 | 1.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.012 | 29.536 |
Long Term Investments
| 153.075 | 161.206 | 191.576 | 159.049 | 70.074 | 90.981 | 144.966 | 114.66 | 59.039 | 52.028 | 49.525 | 36.918 | 27.984 | 22.089 | 21.169 | 14.022 | 30.004 | 15.194 | 38.514 | 40.365 | 30.786 | 24.833 | 4.267 | 6.489 | 10.08 | 9.419 | 10.755 | 3.533 | 9.475 | 11.253 | 12.201 | 34.965 | 32.014 | 88.806 | 88.488 | 195.591 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 6.305 | 4.776 | 4.776 | 4.776 | 4.776 | 1.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.488 | 2.894 |
Other Non-Current Assets
| 20.571 | -3.477 | -6.428 | -8.448 | -3.908 | -91.578 | -145.781 | -115.716 | -59.077 | -52.213 | -6.305 | 7.948 | 7.546 | 11.343 | 4.351 | 3.967 | 47.817 | 61.51 | 36.545 | -5.254 | 34.672 | 27.198 | 21.33 | 20.401 | 31.563 | 22.763 | 0.15 | 0.83 | 2.388 | 8.58 | 0.226 | 13.034 | 53.033 | 96.937 | 113.783 | 95.101 |
Total Non-Current Assets
| 174.515 | 158.999 | 187.028 | 150.78 | 66.926 | 91.578 | 145.781 | 115.716 | 59.077 | 52.213 | 54.289 | 63.426 | 59.957 | 41.478 | 31.275 | 23.883 | 84.994 | 84.668 | 79.367 | 36.452 | 65.676 | 52.921 | 26.505 | 28.099 | 42.436 | 32.59 | 11.28 | 4.394 | 11.904 | 19.859 | 12.472 | 48.055 | 86.733 | 189.159 | 156.644 | 455.603 |
Total Assets
| 205.83 | 213.239 | 228.318 | 208.818 | 126.949 | 156.291 | 191.259 | 189.655 | 97.329 | 90.169 | 93.009 | 88.592 | 86.85 | 75.803 | 71.831 | 69.685 | 141.17 | 168.101 | 103.693 | 37.456 | 103.853 | 93.407 | 108.625 | 163.053 | 110.124 | 69.479 | 45.881 | 22.373 | 28.033 | 35.074 | 36.641 | 78.351 | 118.083 | 283.888 | 342.705 | 612.269 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.497 | 1.124 | 0.227 | 0.254 | 2.033 | 0.266 | 1.171 | 1.473 | 0.272 | 0.607 | 0.046 | 0.461 | 0.501 | 0.844 | 0.197 | 0.168 | 0.562 | 4.531 | 1.375 | 7.524 | 6.29 | 5.91 | 11.364 | 36.83 | 8.336 | 5.042 | 2.859 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 12.741 | 15.634 | 14.004 | 15.099 | 5.814 | 4.835 | 7.027 | 6.643 | 3.16 | 2.343 | 2.59 | 5.456 | 6.95 | 2.4 | 2.533 | 4.103 | 9.848 | 38.818 | 6.152 | 18.42 | 15.53 | 18.464 | 30.693 | 51.678 | 31.067 | 13.599 | 8.813 | 5.221 | 11.94 | 24.847 | 63.735 | 0.408 | 94.921 | 48.23 | 69.7 | 116.938 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.437 | -15.634 | -14.004 | -15.099 | -5.814 | -4.835 | -7.027 | -6.643 | -3.16 | -2.343 | -2.59 | 1.722 | 1.572 | 0.831 | 0.635 | 0.748 | 10.654 | 0 | 0 | 0 | 0.807 | 0.674 | 0.378 | 0.2 | 0.127 | 0.071 | 0.306 | -5.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.967 | 16.516 | 14.923 | 15.727 | 6.268 | 5.298 | 7.42 | 6.974 | 3.449 | 2.561 | 4.18 | 0.462 | 0.976 | 0.102 | 0.093 | 2.33 | 0.17 | 0.113 | 0.36 | -7.645 | 0.122 | 0.057 | 0.245 | 3.82 | 0.325 | 12.832 | 5.425 | 1.042 | 17.275 | 18.021 | 24.87 | 31.476 | 34.163 | 149.206 | 166.114 | 297.307 |
Total Current Liabilities
| 14.642 | 17.64 | 15.15 | 15.981 | 8.301 | 5.564 | 8.591 | 8.447 | 3.721 | 3.168 | 4.226 | 8.101 | 9.999 | 4.177 | 3.458 | 7.349 | 21.234 | 43.462 | 7.887 | 18.299 | 22.749 | 25.105 | 42.68 | 92.528 | 39.855 | 31.544 | 17.403 | 1.976 | 29.215 | 42.868 | 88.605 | 31.884 | 129.084 | 197.436 | 235.814 | 414.245 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.661 | 4.594 | 10.823 | 13.96 | 0.053 | 0 | 0.527 | 1.095 | 0.834 | 1.527 | 0.25 | 0.723 | 0 | 0 | 0 | 0 | 26.525 | 39.195 | 23.688 | 19.01 | 19.033 | 9.885 | 5.079 | 12.622 | 11.194 | 8.284 | 3.429 | 13.514 | 13.182 | 11.915 | 8.271 | 93.276 | 8.031 | 7.826 | 7.281 | 29.917 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.633 | 0 | 0 | 0 | 0.117 | 0.267 | -0.527 | -1.095 | -0.834 | -1.527 | -0.25 | 0.033 | 0.148 | 0.754 | 0.635 | 0.584 | 1.413 | 1.921 | 1.869 | -5.672 | 2.364 | 1.936 | 6.705 | 6.632 | 1.563 | 1.722 | 6.158 | 1.768 | 1.032 | 5.313 | 1.103 | 1.469 | 4.99 | 0 | 1.774 | 1.918 |
Total Non-Current Liabilities
| 14.294 | 4.594 | 10.823 | 13.96 | 0.17 | 0.267 | 0.527 | 1.095 | 0.834 | 1.527 | 0.25 | 0.756 | 0.148 | 0.754 | 0.635 | 0.584 | 27.938 | 41.116 | 25.557 | 13.338 | 21.397 | 11.821 | 11.784 | 19.254 | 12.757 | 10.006 | 9.587 | 15.282 | 14.214 | 17.228 | 9.374 | 94.745 | 13.021 | 7.826 | 9.055 | 31.835 |
Total Liabilities
| 28.936 | 35.114 | 42.072 | 44.538 | 8.471 | 5.831 | 9.341 | 9.687 | 4.808 | 4.898 | 4.612 | 8.857 | 10.147 | 4.931 | 4.093 | 7.933 | 49.172 | 84.578 | 33.444 | 31.637 | 44.146 | 36.926 | 54.464 | 111.782 | 52.612 | 41.55 | 26.99 | 17.258 | 43.429 | 60.096 | 97.979 | 126.629 | 142.105 | 205.262 | 244.869 | 446.08 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 377.722 | 377.998 | 378.156 | 378.156 | 378.156 | 378.558 | 380.476 | 381.697 | 381.631 | 382.614 | 382.842 | 382.842 | 382.842 | 382.842 | 383.018 | 383.018 | 390.315 | 391.419 | 390.572 | 390.255 | 390.109 | 389.837 | 391.656 | 391.63 | 391.63 | 365.232 | 27.82 | 27.82 | 27.82 | 27.82 | 362.12 | 362.12 | 362.097 | 362.097 | 362.097 | 362.137 |
Retained Earnings
| -442.687 | -431.258 | -424.1 | -411.75 | -406.044 | -296.896 | -290.609 | -296.563 | -304.466 | -313.595 | -307.934 | -324.363 | -319.13 | -314.2 | -319.096 | -324.732 | -306.25 | -317.753 | -323.862 | -327.324 | -333.507 | -336.461 | -340.6 | -343.464 | -337.223 | -340.408 | -341.446 | -355.222 | -375.733 | -385.359 | -755.975 | -742.915 | -718.636 | -615.988 | -595.746 | -528.58 |
Accumulated Other Comprehensive Income/Loss
| 227.725 | 217.184 | 216.86 | 182.543 | 140.155 | 163.68 | 170.033 | 161.656 | 35.325 | 32.178 | 26.615 | 17.025 | 8.417 | 2.23 | 3.816 | 3.466 | 7.933 | 9.857 | 3.539 | 3.105 | 3.105 | 3.105 | 3.105 | 3.105 | 3.105 | 3.105 | 332.517 | 332.517 | 332.517 | 332.517 | 332.517 | 332.517 | 332.517 | 332.517 | 331.485 | 331.485 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -101.038 | -83.699 | -72.566 | -25.848 | -21.501 | -17.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 162.76 | 163.924 | 170.916 | 148.949 | 112.267 | 144.304 | 176.201 | 174.224 | 86.642 | 79.696 | 83.882 | 75.504 | 72.129 | 70.872 | 67.738 | 61.752 | 91.998 | 83.523 | 70.249 | 66.036 | 59.707 | 56.481 | 54.161 | 51.271 | 57.512 | 27.929 | 18.891 | 5.115 | -15.396 | -25.022 | -61.338 | -48.278 | -24.022 | 78.626 | 97.836 | 165.042 |
Total Equity
| 176.894 | 178.125 | 186.246 | 164.28 | 118.478 | 150.46 | 181.918 | 179.968 | 92.521 | 85.271 | 88.397 | 79.735 | 76.703 | 70.872 | 67.738 | 61.752 | 91.998 | 83.523 | 70.249 | 66.036 | 59.707 | 56.481 | 54.161 | 51.271 | 57.512 | 27.929 | 18.891 | 5.115 | -15.396 | -25.022 | -61.338 | -48.278 | -24.022 | 78.626 | 97.836 | 166.189 |
Total Liabilities & Shareholders Equity
| 205.83 | 213.239 | 228.318 | 208.818 | 126.949 | 156.291 | 191.259 | 189.655 | 97.329 | 90.169 | 93.009 | 88.592 | 86.85 | 75.803 | 71.831 | 69.685 | 141.17 | 168.101 | 103.693 | 31.637 | 103.853 | 93.407 | 108.625 | 163.053 | 110.124 | 69.479 | 45.881 | 22.373 | 28.033 | 35.074 | 36.641 | 78.351 | 118.083 | 283.888 | 342.705 | 612.269 |