Apyx Medical Corporation
NASDAQ:APYX
1.16 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.556 | -7.576 | -9.607 | -4.675 | -1.019 | -3.532 | -6.065 | -5.795 | -5.45 | -5.968 | -2.01 | -4.234 | -4.051 | -4.905 | -1.531 | -3.734 | -4.69 | -1.951 | -5.806 | -4.881 | -4.338 | -4.681 | -3.958 | 69.174 | -0.272 | -0.935 | -0.824 | -1.245 | -1.308 | -1.685 | -0.522 | -0.965 | -0.519 | -1.944 | -1.407 | -1.588 | -1.499 | -0.876 | -5.19 | -2.736 | 0.251 | -9.607 | -2.469 | -0.341 | -1.12 | -0.409 | 0.286 | -0.007 | 0.152 | 0.187 | -0.875 | 0.063 | 0.429 | 0.492 | -1.369 | 0.004 | 0.056 | -0.226 | 0.027 | -0.038 | 0.203 | 0.403 | 0.039 | 0.172 | 1.43 | 0.19 | 0.281 | 0.472 | 1.068 | 0.58 | 0.423 | 0.857 | 0.713 | 0.69 | 0.264 | 0.172 | -0.118 | 0.089 | 0.345 | 0.523 | 0.405 | 0.24 | -0.263 | 0.424 | 0.464 | 0.057 | -0.341 | -0.065 | -0.055 | -0.054 | 0.284 | 0.312 | 0.103 | 0.086 | 0.035 | 0.15 | 0.259 | 0.057 | -0.39 | -1.9 | 0.1 | 0.01 | -0.45 | -0.38 | 0 | -0.17 | -0.23 | 0.19 | -0.06 | 0.13 | 0.14 | 0.11 | 0.1 | 0.06 | -0.16 |
Depreciation & Amortization
| 0.156 | 0.157 | 0.152 | 0.186 | 0.151 | 0.203 | 0.202 | 0.216 | 0.247 | 0.225 | 0.229 | 0.234 | 0.213 | 0.227 | 0.225 | 0.223 | 0.225 | 0.214 | 0.244 | 0.194 | 0.122 | 0.194 | 0.24 | 0.058 | 0.172 | 0.199 | 0.169 | 0.171 | 0.178 | 0.178 | 0.178 | 0.201 | 0.173 | 0.182 | 0.181 | 0.21 | 0.204 | 0.217 | 0.22 | 0.203 | 0.221 | 0.232 | 0.207 | 0.204 | 0.204 | 0.212 | 0.217 | 0.2 | 0.216 | 0.224 | 0.248 | 0.224 | 0.224 | 0.229 | 0.207 | 0.261 | 0.266 | 0.272 | 0.283 | 0.28 | 0.256 | 0.231 | 0.262 | 0.236 | 0.229 | 0.247 | 0.211 | 0.213 | 0.22 | 0.128 | 0.135 | 0.155 | 0.112 | 0.127 | 0.202 | 0.09 | 0.145 | 0.109 | 0.1 | 0.102 | 0.105 | 0.088 | 0.103 | 0.02 | 0.115 | 0.077 | 0.071 | 0.074 | 0.059 | 0.071 | 0.1 | 0.09 | 0.247 | 0.088 | 0.149 | 0.084 | 0.098 | 0.066 | -0.21 | 0.17 | 0.18 | 0.18 | 0.25 | 0.21 | 0.19 | 0.14 | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 | 0.08 | 0.07 | 0.05 | 0.09 |
Deferred Income Tax
| 0 | 0 | -1.962 | 0.208 | -2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.076 | -0.361 | -0.196 | 0 | 0 | -0.056 | -0.196 | 0.09 | 0.275 | -0.031 | 0.039 | 0.061 | -0.053 | -0.014 | 0.177 | 0.114 | -0.061 | -0.077 | 5.875 | -1.35 | -0.584 | 0.034 | -0.538 | -0.172 | -0.554 | -0.349 | -0.088 | 0.095 | 0.04 | -0.215 | 0.91 | -0.088 | -1.101 | 0.182 | -0.526 | 0.04 | -0.337 | -0.151 | 0.075 | -0.128 | 0.088 | 0.025 | 0.039 | 0.305 | 0.305 | 0.105 | 0.162 | 0.258 | -0.47 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.05 | 0.04 | 0.04 | 0 |
Stock Based Compensation
| 1.05 | 1.128 | 0.914 | 1.351 | 1.482 | 1.367 | 1.641 | 1.692 | 1.714 | 1.65 | 1.341 | 1.184 | 1.369 | 1.194 | 1.001 | 1.063 | 1.097 | 1.049 | 0.987 | 0.879 | 0.856 | 0.859 | 0.287 | 0.489 | 0.377 | 0.372 | 0.339 | 0.191 | 0.182 | 0.159 | 0.276 | 0.173 | 0.184 | 0.176 | 0.195 | 0.138 | 0.124 | 0.118 | 0.11 | 0.127 | 0.069 | 0.082 | 0.158 | 0.054 | 0.244 | 0.05 | 0.052 | 0.045 | 0.032 | 0.032 | 0.027 | 0.038 | 0.026 | 0.041 | 0.045 | 0.044 | 0.042 | 0.033 | 0.033 | 0.029 | 0.028 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.7 | -0.315 | 2.253 | 6.447 | -3.313 | 0.156 | -0.419 | -1.52 | -2.602 | -0.676 | 0.17 | -0.849 | -2.59 | 1.426 | -0.795 | -0.182 | -2.223 | -7.053 | 0.845 | -1.243 | -2.297 | -0.624 | -15.314 | -1.482 | -0.889 | -0.714 | 1.017 | 0.183 | -0.365 | -1.351 | 0.254 | -0.066 | 0.143 | -0.995 | -0.168 | 0.748 | -1.008 | 0.271 | 1.967 | 2.68 | 0.393 | -1.446 | 0.403 | 0.306 | 0.25 | 0.212 | -0.254 | -0.746 | 0.522 | -1.048 | 0.018 | -0.515 | 0.725 | -0.124 | 0.183 | -0.737 | -0.45 | 0.632 | -0.942 | -0.12 | -0.442 | -0.449 | -1.074 | -0.063 | -0.233 | -0.123 | 0.414 | -0.704 | -0.365 | -0.251 | 0.018 | -0.357 | -0.154 | -0.242 | -0.386 | 0.026 | -0.695 | -0.087 | -0.178 | 0.233 | 0.103 | -0.08 | -0.658 | -0.2 | 0.216 | -0.267 | 0.251 | 0.167 | -0.192 | -0.28 | 0.26 | -0.181 | -0.199 | -0.036 | 0.002 | -0.136 | -0.254 | 0.148 | -0.1 | 0.3 | 0.4 | 0.2 | -0.8 | 0.5 | 1.2 | 0.1 | -0.1 | -0.3 | 0.1 | 0.2 | 1.6 | 0.1 | -0.3 | 0.1 | -1.5 |
Accounts Receivables
| -0.291 | 1.478 | -1.382 | -0.751 | -2.278 | 0.837 | -1.355 | 1.037 | 1.761 | 0.475 | -1.733 | -2.512 | -1.336 | 0.68 | -1.947 | 0.194 | -0.325 | 1.52 | -1.39 | -1.534 | -1.368 | 0.322 | -1.036 | 1.471 | -0.54 | -0.277 | -0.831 | 0.883 | -0.816 | 0.461 | -0.94 | -0.363 | -0.365 | -0.216 | -0.401 | -0.483 | -0.643 | 0.594 | 0.053 | 0.571 | -0.382 | -0.245 | 0.106 | 0.278 | -0.448 | 0.948 | -0.236 | -0.014 | -0.059 | -0.349 | -0.056 | 0.037 | 0.347 | -0.454 | 0.554 | -0.39 | -0.382 | 0.67 | -0.306 | 0.136 | 0.416 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.171 | 0 | 0 | 0 | -214.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | -0.3 | 0.1 | 0.1 | 0.1 | -0.1 | -0.4 | -0.1 | -0.2 | 0.2 | -0.1 | 0.2 |
Change In Inventory
| 0.409 | 0.138 | 1.058 | -0.133 | -0.345 | 0.879 | 0.104 | -2.485 | -2.816 | -0.371 | -0.877 | -0.784 | -0.826 | -0.372 | 1.332 | -0.146 | 0.284 | -0.855 | 0.096 | -1.247 | -0.789 | -0.427 | 0.825 | -0.751 | -0.819 | -0.136 | 0.51 | 0.127 | -0.267 | -1.24 | -0.042 | 0.455 | 0.221 | -1.013 | 0.259 | 0.125 | -0.159 | -0.327 | 1.008 | 0.349 | 0.503 | 0.095 | 0.138 | -0.323 | -0.148 | -0.551 | -0.127 | -0.453 | 0.702 | 0.165 | -0.632 | -0.418 | 0.187 | 0.144 | 0.094 | -0.526 | -0.188 | -0.201 | 0.278 | -0.486 | -0.576 | -0.679 | -0.38 | -0.495 | -0.008 | -0.404 | 0.191 | -0.203 | -0.229 | -0.572 | -0.231 | -0.117 | 0.018 | -0.282 | -0.11 | -0.305 | -0.214 | -0.242 | 0.011 | 0.147 | 0.148 | -0.057 | -0.073 | 0.018 | 0.035 | -0.214 | -0.108 | -0.104 | 0.02 | -0.094 | 0.007 | -0.289 | -0.004 | -0.122 | -0.129 | 0.012 | -0.065 | -0.13 | -0.2 | 0 | 0 | 0 | 0.5 | 0.1 | -1 | -0.1 | -0.9 | -1.3 | 0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0.7 | -0.1 |
Change In Accounts Payables
| 0.254 | -0.599 | 0.638 | -0.587 | 0.75 | -0.776 | 0.506 | -0.472 | 0.084 | -0.051 | -0.401 | 0.259 | 0.514 | 0.782 | -0.98 | 0.247 | -0.339 | 0.107 | 1.004 | -0.168 | 0.137 | 0.081 | -0.989 | -0.397 | 0.648 | 0.514 | 0.196 | -0.69 | -0.099 | 0.57 | -0.044 | -0.124 | 0.232 | 0.328 | -0.977 | 0.598 | -0.133 | 0.323 | 0.183 | 0.34 | 0.239 | -0.029 | -0.111 | 0.343 | -0.057 | 0.082 | 0.184 | -0.025 | -0.079 | -0.364 | 0.374 | -0.233 | 0.171 | -0.178 | -0.185 | 0.403 | 0.128 | 0.016 | -0.171 | -0.304 | -0.035 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.086 | 0 | 0 | 0 | 273.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0.2 | -0.1 | -0.1 | -0.6 | 0.1 | 0.2 | 0.2 | -0.1 | 1.2 | 1.3 | -0.1 | 0.2 | -1.6 |
Other Working Capital
| 0.737 | -1.194 | 1.939 | 7.918 | -1.44 | -0.94 | 0.326 | 0.4 | -1.631 | -0.729 | 3.181 | 2.188 | -0.942 | 0.336 | 0.8 | -0.477 | -1.843 | -7.825 | 1.135 | 1.706 | -0.277 | -0.6 | -14.114 | -1.805 | -0.178 | -0.815 | 1.142 | -0.137 | 0.817 | -1.142 | 1.28 | -0.034 | 0.055 | -0.094 | 0.951 | 0.508 | -0.073 | -0.319 | 0.723 | 1.42 | 0.033 | -1.267 | 0.27 | 0.008 | 0.903 | -0.267 | -0.075 | -0.254 | -0.042 | -0.5 | 0.332 | 0.099 | 0.02 | 0.364 | -0.279 | -0.224 | -0.007 | 0.147 | -0.742 | 0.534 | -0.248 | 0.253 | -0.695 | 0.433 | -0.225 | 0.281 | 0.223 | -0.502 | -0.137 | 0.321 | 0.249 | -0.24 | -0.172 | 142.297 | -0.276 | 0.331 | -0.481 | -58.978 | -0.189 | 0.086 | -0.045 | -0.023 | -0.585 | -0.218 | 0.181 | -0.053 | 0.36 | 0.271 | -0.212 | -0.186 | 0.253 | 0.107 | -0.195 | 0.086 | 0.131 | -0.148 | -0.189 | 0.278 | 2.4 | 0.2 | 0.4 | 0.3 | -1.6 | 0.6 | 2.6 | 0.7 | 0.6 | 0.7 | -0.1 | 0.9 | 0.6 | -0.9 | -0.3 | -0.7 | 0 |
Other Non Cash Items
| 1.72 | 0.828 | 7.792 | 0.179 | 0.164 | -0.075 | 0.111 | 0.047 | 0.219 | 0.251 | 0.484 | 0.06 | 0.053 | 0.006 | 0.083 | 0.014 | 0.565 | 0.334 | 0.349 | -0.051 | 0.079 | -0.026 | 0.765 | -69.393 | 0.039 | 0.026 | 0.226 | 0.069 | -0.038 | -0.088 | -0.769 | 0.683 | -0.041 | 0.328 | 0.001 | -0.266 | -0.09 | -1.444 | -2.784 | 1.774 | -0.614 | 9.656 | 0.892 | 0.027 | -0.038 | 0.031 | -0.202 | 0.113 | -0.022 | 0.334 | -0.576 | 0.206 | 1.177 | -0.083 | 1.849 | -0.193 | -0.496 | -0.014 | 0.004 | 0.007 | 0.008 | -0.006 | 0.044 | 1.568 | -1.447 | 0.002 | -0.01 | 0.012 | -0.027 | 0.004 | 0.462 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.055 | 0 | 0 | 0.272 | 0.055 | 0 | 0 | 0.368 | 0 | 0 | 0 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.003 | 0.31 | 1.99 | -0.49 | -0.22 | 0.95 | -0.42 | -1.22 | -0.12 | 0.34 | 0.06 | -0.21 | -0.53 | -1.58 | -0.25 | 0.46 | -0.38 | 1.91 |
Operating Cash Flow
| -4.329 | -6.341 | -0.458 | 3.696 | -4.852 | -1.881 | -4.53 | -5.36 | -5.872 | -4.518 | 0.214 | -3.605 | -5.006 | -2.052 | -1.017 | -2.616 | -5.026 | -7.407 | -3.381 | -4.953 | -5.502 | -4.639 | -18.176 | -1.154 | -0.573 | -1.108 | 0.731 | -0.541 | -1.076 | -2.818 | -0.544 | 0.087 | -0.113 | -2.267 | -1.021 | -0.644 | -2.33 | -1.791 | 0.198 | 0.698 | -0.264 | -1.049 | -1.347 | 0.078 | -1.014 | -0.253 | 0.011 | -0.3 | 0.94 | -0.486 | -0.248 | -0.072 | 1.48 | 0.737 | 0.388 | -0.581 | -0.919 | 0.546 | -0.519 | 0.03 | 0.139 | 0.252 | -0.687 | 0.723 | 0.284 | 0.423 | 1.069 | 0.245 | 0.431 | 0.296 | 1.038 | 0.703 | 0.671 | 0.575 | 0.079 | 0.288 | -0.668 | 0.111 | 0.27 | 0.913 | 0.612 | 0.248 | -0.546 | 0.298 | 0.794 | -0.133 | 0.349 | 0.177 | -0.188 | -0.264 | 0.432 | 0.221 | 0.15 | 0.137 | 0.185 | 0.098 | 0.106 | 0.268 | -0.39 | 0.56 | 0.19 | 0.17 | -0.05 | -0.09 | 0.17 | -0.05 | 0.08 | 0.03 | -0.09 | -0.12 | 0.1 | 0.09 | 0.37 | -0.13 | 0.34 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.289 | -0.035 | -0.093 | -0.174 | -0.156 | -0.11 | -0.142 | -0.188 | -0.401 | -0.279 | -0.332 | -0.17 | -0.029 | -0.192 | -0.388 | -0.009 | -0.094 | -0.09 | -0.225 | -0.154 | -0.485 | -0.437 | -0.16 | 0.129 | -0.193 | -0.139 | -0.193 | -0.28 | -0.08 | -0.071 | -0.104 | -0.141 | -0.02 | -0.021 | 0.183 | -0.142 | -0.208 | -0.254 | -0.311 | -0.155 | -0.089 | -0.075 | -0.171 | -0.124 | -0.162 | -0.131 | -0.304 | -0.162 | -0.044 | -0.243 | -0.083 | -0.198 | -0.186 | -0.075 | 0.149 | -0.063 | -0.22 | -0.067 | -0.232 | -0.18 | -1.3 | -0.753 | -0.616 | -3.261 | -0.191 | -0.455 | -0.209 | -0.134 | -1.101 | -0.269 | -1.282 | -0.448 | -0.504 | -0.241 | -0.129 | -0.125 | -0.383 | -0.274 | -0.035 | -0.047 | -0.257 | -0.268 | -0.247 | -0.188 | -0.082 | -0.048 | -0.111 | -0.014 | -0.013 | -0.083 | -0.073 | -0.018 | -0.053 | -0.028 | -0.026 | -0.086 | -0.106 | -0.039 | -0.01 | -0.04 | -0.03 | -0.05 | -0.04 | -0.06 | -0.15 | -0.07 | -0.05 | -0.03 | -0.08 | -0.1 | -0.03 | -0.15 | -0.22 | -0.06 | -0.18 |
Acquisitions Net
| 0 | 0 | -7.414 | 0.147 | 7.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.884 | -31.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.726 | 0 | 40.884 | 39.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 7.414 | -0.147 | 7.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.726 | 0 | 40.884 | 20.958 | 25.758 | 35.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | -0.144 | -0.003 | 0 | -0.002 | -0.002 | 0.29 | 0 | 0.001 | 0 | -0.089 | 0 | 0 | 0 | -0.001 | -0.021 | -0.005 | 0 | 0.036 | -0.139 | -0.208 | -0.035 | -0.234 | -0.045 | -0.068 | -0.036 | 0.01 | -0.01 | 0 | 0 | 0 | -0.13 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.02 | -0.08 | -0.02 | -0.02 |
Investing Cash Flow
| -0.289 | -0.035 | -0.093 | -0.174 | 7.111 | -0.11 | -0.142 | -0.188 | -0.401 | -0.279 | -0.332 | -0.17 | -0.029 | -0.192 | -0.388 | -0.009 | -0.094 | -0.09 | -0.225 | -0.154 | 40.399 | 20.521 | -6.158 | 35.791 | -0.193 | -0.139 | -0.193 | -0.28 | -0.08 | -0.071 | -0.104 | -0.141 | -0.02 | -0.021 | -0.317 | -0.142 | -0.208 | -0.254 | -0.311 | -0.155 | -0.089 | -0.075 | -0.171 | -0.124 | -0.162 | -0.131 | -0.304 | -0.162 | -0.044 | -0.243 | -0.083 | -0.198 | -0.186 | -0.075 | 0.782 | -0.063 | -0.22 | -0.067 | -0.231 | -0.18 | -1.3 | -0.753 | -0.616 | -3.261 | -0.191 | -0.445 | -0.209 | -0.134 | -1.101 | -0.269 | -1.282 | -0.448 | -0.36 | -0.385 | -0.131 | -0.125 | -0.385 | -0.276 | 0.256 | -0.047 | -0.255 | -0.268 | -0.336 | -0.188 | -0.082 | -0.048 | -0.112 | -0.035 | -0.018 | -0.082 | -0.037 | -0.157 | -0.261 | -0.063 | -0.26 | -0.131 | -0.174 | -0.075 | -0.01 | -0.05 | -0.03 | -0.05 | -0.04 | -0.19 | -0.14 | -0.07 | -0.05 | -0.03 | -0.08 | -0.1 | 0.05 | -0.13 | -0.3 | -0.08 | -0.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.005 | -0.005 | -20.044 | -0.013 | -0.01 | -0.009 | -0.01 | -0.03 | -0.054 | -0.054 | -0.057 | -0.061 | -0.038 | -0.082 | -0.185 | -0.064 | -0.063 | -0.057 | -0.058 | -0.002 | 0 | 0 | -2.694 | -2.574 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.059 | -0.06 | -0.06 | -0.059 | -0.061 | -0.059 | -0.06 | -0.06 | -0.06 | -0.299 | -0.06 | -0.06 | -3.257 | -0.059 | -0.035 | -0.034 | -0.034 | -0.033 | -0.033 | -0.032 | -0.032 | -3.746 | -0.036 | -0.034 | -0.035 | -0.033 | -0.034 | -1.034 | -0.034 | -0.081 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 2.046 | 0.03 | 0.056 | 0.586 | 0 | 0.157 | 0.056 | 0.152 | 0.018 | 0.028 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.071 | 0.002 | 0.007 | 0.003 | 0.002 | 0.212 | 0.006 | 0.038 | 0.025 | 0.047 | 0.144 | 0.839 | 0.235 | 0.133 | 0.126 | 0.088 | 0.021 | 0.009 | 0.02 | 0.001 | 0.037 | 0.133 | 0.12 | 0.162 | 0.086 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.877 | 0 | 0 | 0 | 20.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.041 | -0.037 | -0.037 | -0.038 | -0.038 | -0.02 | -0.056 | -0.25 | 0 | 0 | 0 | 0 | 0.75 | -0.01 | 0.24 | -0.07 | 0.02 | 0.05 | 0 | 0.02 | 0.05 | 0.02 | 0.1 | 0.15 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 40.088 | 0.147 | 0.046 | 7.535 | -0.01 | 0.127 | 0.056 | 0.152 | 0.018 | 0.028 | 0.195 | 0.021 | 0.051 | 0.173 | 0 | 0.072 | 0.053 | 0.039 | 0.048 | 0.067 | 2.831 | 0.065 | 0 | -0.06 | 0.06 | 0 | 0 | -0.059 | 5.835 | 0.119 | 0.06 | 0 | 0 | -0.039 | 1.289 | 0.237 | -0.289 | 0.017 | -0.786 | 3.171 | 7 | 0.024 | 0.006 | 0.018 | -0.033 | -0.033 | 0 | 0 | 3.549 | 0 | 0 | 0 | 0.04 | -0.04 | 2.807 | 0.036 | 0 | 0 | 1.764 | 0.485 | -0.185 | 2.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | -0.073 | -0.185 | -125.855 | -0.008 | -0.008 | -0.008 | -20.111 | -0.004 | -0.011 | -0.006 | -0.01 | 0.449 | -0.291 | -0.387 | 0.147 | -0.32 | 0.091 | 0.118 | 0.082 | -0.15 | -0.042 | 0.256 | -0.002 | -0.046 | -0.083 | 0.072 | 0.024 | 0.1 | -0.08 | -0.01 | -0.03 | -0.02 | -0.25 | 0.02 | -0.04 | -0.03 | 0.06 | 0.05 | 0.21 | -0.1 | -0.03 | -0.09 | 0.02 | -0.14 |
Financing Cash Flow
| -0.005 | -0.005 | 22.09 | 0.164 | 0.046 | 8.112 | -0.01 | 0.127 | 0.002 | 0.098 | -0.039 | -0.033 | 0.157 | -0.061 | -0.134 | 0.109 | -0.063 | 0.015 | -0.005 | 0.037 | 0.048 | 0.067 | 0.137 | -2.509 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.059 | 5.775 | 0.059 | 0.001 | -0.061 | -0.059 | -0.099 | 1.229 | 11.708 | -0.289 | 0.017 | -0.786 | -0.086 | 6.941 | -0.011 | -0.028 | -0.016 | -0.033 | -0.033 | -0.032 | -0.032 | -0.197 | -0.036 | -0.034 | -0.035 | 0.007 | -0.074 | 1.773 | 0.011 | -0.081 | 0.039 | 1.734 | 0.461 | -0.182 | 2.852 | 0.212 | 0.006 | 0.038 | 0.025 | 0.047 | 0.144 | 0.887 | 0.162 | -0.051 | 0.148 | 0.081 | 0.013 | 0.001 | 0.012 | -0.003 | 0.026 | 0.126 | 0.109 | 0.611 | -0.205 | -0.386 | 0.148 | -0.32 | 0.091 | 0.119 | 0.084 | -0.219 | -0.083 | 0.219 | -0.039 | -0.084 | -0.11 | 0.052 | -0.013 | -0.15 | -0.08 | -0.01 | -0.03 | -0.02 | 0.5 | 0.01 | 0.2 | -0.1 | 0.08 | 0.1 | 0.21 | -0.08 | 0.02 | -0.07 | 0.12 | 0.01 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.019 | 0.011 | -0.021 | -0.031 | -0.081 | -0.058 | 0.041 | 0.191 | 0.1 | 0.063 | 0.129 | 0.036 | 0.009 | -0.071 | -0.085 | -0.101 | -0.041 | 0.05 | 0.021 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | -0.006 | 0.062 | -0.08 | 0.005 | 0.013 | -0.034 | -0.008 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.01 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -4.604 | -6.37 | 21.518 | 3.655 | 2.224 | 6.063 | -4.641 | -5.23 | -6.171 | -4.636 | -0.028 | -3.772 | -4.869 | -2.376 | -1.624 | -2.617 | -5.224 | -7.432 | -3.46 | -5.088 | 34.945 | 15.949 | -24.197 | 32.128 | -0.826 | -1.307 | 0.538 | -0.881 | -1.216 | -2.948 | 5.127 | 0.005 | -0.132 | -2.349 | -1.397 | -0.885 | -1.309 | 9.663 | -0.402 | 0.56 | -1.139 | -1.21 | 5.423 | -0.057 | -1.204 | -0.4 | -0.326 | -0.495 | 0.864 | -0.761 | -0.528 | -0.306 | 1.26 | 0.627 | 1.178 | -0.718 | 0.728 | 0.484 | -0.77 | -0.19 | 0.578 | -0.028 | -1.519 | 0.306 | 0.258 | -0.015 | 0.897 | 0.136 | -0.623 | 0.172 | 0.643 | 0.417 | 0.26 | 0.338 | 0.028 | 0.176 | -1.051 | -0.153 | 0.524 | 0.893 | 0.483 | 0.089 | -0.271 | -0.095 | 0.326 | -0.033 | -0.083 | 0.232 | -0.086 | -0.263 | 0.176 | -0.019 | 0.108 | 0.035 | -0.158 | -0.143 | -0.016 | 0.18 | -0.54 | 0.44 | 0.15 | 0.09 | -0.11 | 0.22 | 0.04 | 0.08 | -0.07 | 0.08 | -0.07 | -0.01 | 0.06 | -0.02 | 0 | -0.09 | 0.15 |
Cash At End Of Period
| 32.678 | 37.282 | 43.652 | 22.134 | 18.479 | 16.255 | 10.192 | 14.833 | 20.063 | 26.234 | 30.87 | 30.898 | 34.67 | 39.539 | 41.915 | 43.539 | 46.156 | 51.38 | 58.812 | 62.272 | 67.36 | 32.415 | 16.466 | 40.663 | 8.535 | 9.361 | 9.949 | 9.411 | 10.292 | 11.508 | 14.456 | 9.329 | 9.324 | 9.456 | 11.805 | 13.202 | 14.087 | 15.396 | 5.733 | 6.135 | 5.575 | 6.714 | 7.924 | 2.501 | 2.558 | 3.762 | 4.162 | 4.488 | 4.983 | 4.119 | 4.88 | 5.408 | 5.714 | 4.454 | 3.827 | 2.649 | 3.367 | 2.639 | 2.155 | 2.925 | 3.115 | 2.537 | 2.564 | 4.084 | 3.778 | 3.52 | 3.535 | 2.638 | 2.501 | 3.125 | 2.953 | 2.309 | 1.893 | 1.633 | 1.295 | 1.267 | 1.09 | 2.142 | 2.295 | 1.771 | 0.878 | 0.395 | 0.306 | 0.578 | 0.673 | 0.347 | 0.379 | 0.462 | 0.229 | 0.315 | 0.578 | 0.402 | 0.422 | 0.313 | 0.279 | 0.437 | 0.58 | 0.595 | 0.46 | 0.94 | 0.55 | 0.39 | 0.29 | 0.42 | 0.14 | 0.08 | 0.03 | 0.08 | 0.03 | 0.09 | 0.16 | 0.08 | 0.1 | 0.11 | 0.15 |