Apyx Medical Corporation
NASDAQ:APYX
1.16 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 43.652 | 10.192 | 30.87 | 41.915 | 58.812 | 16.466 | 9.949 | 14.456 | 11.805 | 5.733 | 7.924 | 4.162 | 4.88 | 3.827 | 2.155 | 2.564 | 3.535 | 2.953 | 1.295 | 2.295 | 0.306 | 0.379 | 0.578 | 0.279 | 0.415 | 0.279 | 0.048 | 0.121 | 0.166 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 61.678 | 0 | 0 | 0 | 0.21 | 0.948 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43.652 | 10.192 | 30.87 | 41.915 | 58.812 | 78.144 | 9.949 | 14.456 | 11.805 | 5.733 | 7.924 | 4.162 | 4.88 | 3.827 | 2.155 | 2.564 | 3.535 | 2.953 | 1.295 | 2.295 | 0.306 | 0.379 | 0.578 | 0.279 | 0.415 | 0.279 | 0.048 | 0.121 | 0.166 |
Net Receivables
| 14.053 | 18.246 | 21.163 | 17.328 | 9.22 | 5.015 | 4.857 | 4.733 | 2.925 | 1.992 | 1.99 | 2.874 | 2.216 | 2.114 | 2.566 | 2.992 | 2.525 | 2.818 | 2.317 | 1.954 | 1.708 | 1.35 | 1.201 | 1.256 | 1.21 | 1.003 | 0.792 | 0.856 | 0.652 |
Inventory
| 9.923 | 11.797 | 6.778 | 4.051 | 5.05 | 5.212 | 6.526 | 6.158 | 5.957 | 5.727 | 8.415 | 7.984 | 8.178 | 7.605 | 6.774 | 5.838 | 4.522 | 3.609 | 2.997 | 2.002 | 2.451 | 2.358 | 2.42 | 1.995 | 1.678 | 1.477 | 0.953 | 0.854 | 0.606 |
Other Current Assets
| 2.734 | 2.737 | 1.926 | 2.795 | 3.582 | 1.146 | 0.496 | 0.413 | 0.516 | 0.804 | 0.545 | 0.951 | 1.21 | 1.366 | 1.719 | 0.718 | 0.881 | 0.789 | 0.722 | 0.715 | 0.776 | 0.045 | 0.001 | 0.398 | 0.393 | 0.023 | 0.057 | 0.231 | 0.257 |
Total Current Assets
| 70.362 | 42.972 | 60.737 | 66.089 | 76.664 | 89.517 | 22.547 | 26.539 | 22.042 | 15.365 | 19.822 | 15.971 | 16.484 | 14.912 | 13.214 | 12.113 | 11.464 | 10.168 | 7.331 | 6.966 | 5.242 | 4.683 | 4.714 | 3.927 | 3.695 | 3.035 | 2.093 | 2.062 | 1.682 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.146 | 7.586 | 6.874 | 7.215 | 7.621 | 5.788 | 6.408 | 6.449 | 6.81 | 6.947 | 7.063 | 7.229 | 7.176 | 7.432 | 8.814 | 7.126 | 3.421 | 3.217 | 2.596 | 2.116 | 1.9 | 1.559 | 1.532 | 1.552 | 1.435 | 2.162 | 1.44 | 1.418 | 1.27 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.04 | 0.063 | 0.284 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.006 | 1.689 | 1.725 | 1.833 | 1.941 | 2.085 | 2.174 | 2.288 | 3.198 | 4.932 | 5.205 | 3.891 | 3.279 | 1.823 | 1.598 | 1.655 | 1.768 | 1.824 | 1.881 | 1.887 | 4.973 | 0.258 | 0.348 | 0.26 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.191 | 1.874 | 1.91 | 2.018 | 1.941 | 2.085 | 2.174 | 2.288 | 3.198 | 4.932 | 5.205 | 3.891 | 3.279 | 1.823 | 1.598 | 1.655 | 1.768 | 1.824 | 1.881 | 1.887 | 4.977 | 0.298 | 0.411 | 0.543 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | -0.15 | -0.187 | 0 | 0.123 | -3.81 | 0.12 | 0 | 0 | 0 | 0 | -530.863 | -8.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.007 | 0.007 | 0.008 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0.15 | 0.187 | 0 | 0.025 | 3.975 | 3.412 | 1.799 | 1.509 | 1.533 | 0.159 | 530.863 | 8.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | 0 |
Other Non-Current Assets
| 1.732 | 1.217 | 1.11 | 0.807 | 0.391 | 0.114 | 0.159 | 0.212 | 0.43 | 0.415 | 0.674 | 1.01 | 0.783 | 0.711 | 0.466 | 1.335 | 0.044 | 0.021 | 0.021 | 0.339 | 0.438 | 0.491 | 0.508 | 0.553 | 0.327 | 0.356 | 0.007 | 0.007 | 0.099 |
Total Non-Current Assets
| 8.878 | 8.803 | 7.984 | 8.022 | 8.012 | 6.093 | 8.441 | 8.571 | 9.406 | 9.468 | 13.354 | 12.212 | 11.756 | 12.874 | 14.371 | 13.666 | 7.357 | 6.517 | 4.44 | 4.053 | 3.992 | 3.818 | 3.864 | 3.987 | 3.648 | 7.625 | 1.744 | 1.836 | 1.919 |
Total Assets
| 79.24 | 51.775 | 68.721 | 74.111 | 84.676 | 95.61 | 30.988 | 35.11 | 31.448 | 24.833 | 33.176 | 28.183 | 28.24 | 27.786 | 27.584 | 25.779 | 18.821 | 16.686 | 11.771 | 11.019 | 9.234 | 8.501 | 8.579 | 7.914 | 7.344 | 10.66 | 3.838 | 3.899 | 3.601 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2.712 | 2.669 | 2.631 | 1.511 | 2.369 | 1.423 | 1.583 | 1.606 | 1.214 | 1.553 | 1.06 | 0.803 | 1.085 | 0.951 | 0.589 | 1.318 | 0.807 | 0.916 | 0.868 | 0.62 | 0.68 | 0.479 | 0.373 | 0.439 | 0.402 | 0.386 | 0.399 | 0.788 | 0.887 |
Short Term Debt
| 0.367 | 0.253 | 0.287 | 0.364 | 0.477 | 0 | 0.239 | 0.239 | 0.239 | 0.239 | 0.072 | 0.138 | 0.587 | 0.14 | 1.135 | 0.125 | 0.753 | 0.162 | 0.348 | 0.032 | 0.035 | 0.557 | 0.672 | 0.573 | 0.664 | 0.569 | 0.805 | 0.203 | 0.163 |
Tax Payables
| 0 | 0.245 | 0.428 | 0.591 | 1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 77.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.488 | 0.853 | 8.424 | 5.62 | 7.905 | 0 | 0 | 0 | 0 | 0 | 1.239 | 0.749 | 0 | 0.714 | 0.004 | 0.025 | 0.056 | 0.174 | 0.142 | 36 | 112 | 0.397 | 0.5 | 0 | 0 | 0 | 0 | -0.005 | -0.031 |
Other Current Liabilities
| 9.173 | 8.075 | 1.863 | 1.658 | 1.491 | 6.279 | 4.151 | 3.427 | 2.668 | 1.974 | 0.541 | 0.232 | 0.717 | 0.332 | 0.744 | 0.85 | 0.086 | 0.835 | 0.471 | -35.238 | -111.311 | 0.165 | 0.033 | 0.508 | 0.264 | 0.406 | 0.335 | 0.41 | 1.521 |
Total Current Liabilities
| 12.74 | 11.85 | 13.205 | 9.153 | 12.242 | 7.702 | 5.973 | 5.272 | 4.121 | 3.766 | 2.912 | 1.922 | 2.389 | 2.137 | 2.473 | 2.317 | 1.703 | 2.087 | 1.829 | 1.414 | 1.404 | 1.598 | 1.578 | 1.52 | 1.33 | 1.36 | 1.539 | 1.396 | 2.54 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 33.185 | 0.543 | 0.018 | 0.312 | 0.656 | 0.14 | 2.595 | 2.834 | 3.074 | 3.173 | 3.185 | 3.281 | 3.629 | 3.884 | 3.958 | 3.875 | 0 | 0 | 0 | 0.348 | 0.38 | 0.412 | 0 | 0 | 0 | 0.011 | 0.074 | 0.483 | 0.648 |
Deferred Revenue Non-Current
| 1.246 | 1.408 | 1.323 | 0.621 | 0 | -0.29 | 0 | 0 | 0 | 9.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.949 | 0 | 0 | 0 | 0 | 0.15 | 0.368 | 0.564 | 0.564 | 0.564 | 0 | 0 | 0 | 0 | -0.531 | 0.531 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.198 | 0.181 | 0.166 | 0.166 | 0.519 | 0.14 | 0.02 | 0.217 | 0.285 | 3.19 | 5.749 | 0.085 | 0.105 | 0 | 0.531 | 0.268 | 0.318 | 0.418 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 39.578 | 2.132 | 1.507 | 1.099 | 1.175 | 0.14 | 2.983 | 3.615 | 3.923 | 16.373 | 8.934 | 3.366 | 3.734 | 3.884 | 3.958 | 4.674 | 0.326 | 0.418 | 140 | 0.348 | 0.38 | 0.412 | 0 | 0 | 0 | 0.011 | 0.074 | 0.483 | 0.648 |
Total Liabilities
| 52.318 | 13.982 | 14.712 | 10.252 | 13.417 | 7.842 | 8.956 | 8.887 | 8.044 | 20.139 | 11.846 | 5.288 | 6.123 | 6.021 | 6.431 | 6.991 | 2.029 | 2.505 | 1.829 | 1.762 | 1.784 | 2.01 | 1.578 | 1.52 | 1.33 | 1.371 | 1.613 | 1.879 | 3.188 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.002 | 3.19 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Common Stock
| 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.031 | 0.027 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.015 | 0.015 | 0.014 | 0.014 | 0.017 | 0.013 | 0.013 | 0.014 | 0.014 | 0.015 | 0.124 | 0.122 | 0.065 |
Retained Earnings
| -54.448 | -35.735 | -12.551 | 2.621 | 14.517 | 35.512 | -28.496 | -23.434 | -19.484 | -27.848 | -9.634 | -2.64 | -3.257 | -3.366 | -1.831 | -3.982 | -5.659 | -8.059 | -10.743 | -11.149 | -12.661 | -13.342 | -12.827 | -13.612 | -14.112 | -11.928 | -10.86 | -10.959 | -11.183 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | -0 | -0 | -6.358 | -6.711 | -7.269 | -6.873 | -6.348 | -5.666 | -5.451 | -5 | 0 | -0.089 | -0.088 | -3.017 | -2.411 | -1.932 | -1.563 | -1.286 | -1.061 | -0.867 | -0.674 | -0.536 | -0.002 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 81.114 | 73.282 | 66.221 | 61.066 | 56.708 | 58.579 | 57.206 | 56.894 | 49.732 | 35.682 | 34.353 | 30.968 | 30.356 | 25.113 | 23.057 | 22.842 | 25.453 | 24.516 | 22.462 | 21.955 | 21.38 | 20.881 | 20.682 | 20.665 | 20.647 | 21.202 | 12.96 | 12.857 | 11.531 |
Total Shareholders Equity
| 26.701 | 37.582 | 53.704 | 63.721 | 71.259 | 87.768 | 22.032 | 26.223 | 23.404 | 4.694 | 21.33 | 22.895 | 22.117 | 21.765 | 21.153 | 18.788 | 16.792 | 14.06 | 9.802 | 9.257 | 7.45 | 6.491 | 7 | 6.394 | 6.014 | 9.288 | 2.225 | 2.02 | 0.412 |
Total Equity
| 26.922 | 37.793 | 54.009 | 63.859 | 71.259 | 87.768 | 22.032 | 26.223 | 23.404 | 4.694 | 21.33 | 22.895 | 22.117 | 21.765 | 21.153 | 18.788 | 16.792 | 14.18 | 9.942 | 9.257 | 7.45 | 6.491 | 7 | 6.394 | 6.014 | 9.288 | 2.225 | 2.02 | 0.412 |
Total Liabilities & Shareholders Equity
| 79.24 | 51.775 | 68.721 | 74.111 | 84.676 | 95.61 | 30.988 | 35.11 | 31.448 | 24.833 | 33.176 | 28.183 | 28.24 | 27.786 | 27.584 | 25.779 | 18.821 | 16.686 | 11.771 | 11.019 | 9.234 | 8.501 | 8.579 | 7.914 | 7.344 | 10.66 | 3.838 | 3.899 | 3.601 |