Apollo Tyres Limited
NSE:APOLLOTYRE.NS
456.6 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63,348.51 | 62,582.01 | 65,953.69 | 62,796.66 | 62,445.8 | 62,473.3 | 64,227.51 | 59,560.47 | 59,420.02 | 52,115.52 | 57,074.7 | 50,773.21 | 45,844.71 | 49,272.79 | 49,652.99 | 42,337.99 | 28,282.3 | 35,512.15 | 43,471.64 | 39,260.64 | 42,720.48 | 41,762.59 | 46,553.66 | 41,923.72 | 42,493.95 | 39,824.31 | 40,155.31 | 34,180.1 | 32,580.89 | 32,692.18 | 34,351.71 | 30,663.55 | 32,847.25 | 29,679.05 | 29,294.58 | 29,799.85 | 28,322.36 | 30,984.25 | 30,915.5 | 33,006.48 | 32,350.76 | 32,118.18 | 34,751.24 | 34,334.56 | 31,899.3 | 30,377.56 | 32,173.48 | 33,748.27 | 31,647.02 | 32,313.97 | 32,282.38 | 28,712.43 | 28,224.09 |
Cost of Revenue
| 46,179.89 | 44,191.62 | 35,191.85 | 34,121.35 | 34,319.16 | 35,370.019 | 38,754.36 | 36,406.24 | 35,839.94 | 34,973.14 | 34,270.74 | 29,731.37 | 26,244.67 | 28,742.97 | 27,038.8 | 23,013.59 | 16,307.81 | 20,275.29 | 24,768.99 | 22,441.68 | 24,524.95 | 26,488.37 | 27,852.72 | 24,232 | 24,087.45 | 22,052.6 | 22,602.49 | 19,827.08 | 19,472.86 | 18,691.45 | 18,108.23 | 15,915.19 | 16,185.67 | 14,788.35 | 14,498.91 | 15,912.87 | 14,388.98 | 18,789.66 | 16,190.45 | 18,474.53 | 18,329.34 | 19,596.47 | 20,361.07 | 20,212.5 | 18,784.11 | 19,083.33 | 20,104.86 | 22,331.36 | 19,567.97 | 26,320.77 | 21,401.12 | 19,239.77 | 18,629.13 |
Gross Profit
| 17,168.62 | 18,390.39 | 30,761.84 | 28,675.31 | 28,126.64 | 27,103.281 | 25,473.15 | 23,154.23 | 23,580.08 | 17,142.38 | 22,803.96 | 21,041.84 | 19,600.04 | 20,529.82 | 22,614.19 | 19,324.4 | 11,974.49 | 15,236.86 | 18,702.65 | 16,818.96 | 18,195.53 | 15,274.22 | 18,700.94 | 17,691.72 | 18,406.5 | 17,771.71 | 17,552.82 | 14,353.02 | 13,108.03 | 14,000.73 | 16,243.48 | 14,748.36 | 16,661.58 | 14,890.7 | 14,795.67 | 13,886.98 | 13,933.38 | 12,194.59 | 14,725.05 | 14,531.95 | 14,021.42 | 12,521.71 | 14,390.17 | 14,122.06 | 13,115.19 | 11,294.23 | 12,068.62 | 11,416.91 | 12,079.05 | 5,993.2 | 10,881.26 | 9,472.66 | 9,594.96 |
Gross Profit Ratio
| 0.271 | 0.294 | 0.466 | 0.457 | 0.45 | 0.434 | 0.397 | 0.389 | 0.397 | 0.329 | 0.4 | 0.414 | 0.428 | 0.417 | 0.455 | 0.456 | 0.423 | 0.429 | 0.43 | 0.428 | 0.426 | 0.366 | 0.402 | 0.422 | 0.433 | 0.446 | 0.437 | 0.42 | 0.402 | 0.428 | 0.473 | 0.481 | 0.507 | 0.502 | 0.505 | 0.466 | 0.492 | 0.394 | 0.476 | 0.44 | 0.433 | 0.39 | 0.414 | 0.411 | 0.411 | 0.372 | 0.375 | 0.338 | 0.382 | 0.185 | 0.337 | 0.33 | 0.34 |
Reseach & Development Expenses
| 0 | 4,402.44 | 0 | 0 | 0 | 3,660.43 | 0 | 0 | 0 | 3,548.77 | 0 | 0 | 0 | 3,179.76 | 0 | 0 | 0 | 2,986.63 | 0 | 0 | 0 | 3,140.72 | 0 | 0 | 0 | 2,155.67 | 0 | 0 | 0 | 2,159.25 | 0 | 0 | 0 | 2,409.13 | 0 | 0 | 0 | 1,931.01 | 0 | 0 | 0 | 1,594.19 | 0 | 0 | 0 | 1,101.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5,680.15 | 0 | 0 | 0 | 5,182 | 0 | 0 | 0 | 6,502.73 | 0 | 0 | 0 | 3,947 | 0 | 0 | 0 | 6,260.92 | 0 | 0 | 0 | 8,429 | 0 | 0 | 0 | 9,409.34 | 0 | 0 | 0 | 8,368.78 | 0 | 0 | 0 | 5,850.06 | 0 | 0 | 0 | 4,637.55 | 0 | 0 | 0 | 1,155.01 | 0 | 0 | 0 | 731.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 6,310.16 | 0 | 0 | 0 | 5,054.83 | 0 | 0 | 0 | 4,376.24 | 0 | 0 | 0 | 3,874.28 | 0 | 0 | 0 | 4,798.81 | 0 | 0 | 0 | 4,497.47 | 0 | 0 | 0 | 3,348.5 | 0 | 0 | 0 | 4,063.12 | 0 | 0 | 0 | 3,589.37 | 0 | 0 | 0 | 3,103.64 | 0 | 0 | 0 | 6,815.76 | 0 | 0 | 0 | 5,772.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11,771.08 | 11,990.31 | 11,011.77 | 9,682.12 | 7,387.79 | 10,236.83 | 9,615.61 | 9,893.28 | 6,452.71 | 10,878.97 | 6,432.27 | 6,390.84 | 7,396.25 | 7,821.28 | 6,826.22 | 6,233.15 | 5,370.11 | 11,059.73 | 6,444.57 | 5,942.74 | 6,418.12 | 12,926.47 | 6,484.68 | 6,071.54 | 6,067.46 | 12,757.84 | 5,302.28 | 4,903.22 | 4,314.53 | 12,431.9 | 4,505.83 | 4,337.96 | 4,467.74 | 9,439.43 | 3,966.58 | 4,110.84 | 3,589.56 | 7,741.19 | 4,369.69 | 4,263.89 | 4,319.59 | 14,727.57 | 4,129.28 | 4,496.5 | 3,932.07 | 13,116.84 | 3,555.4 | 3,527.93 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 743.19 | 183.9 | 253.21 | 355.43 | 169.06 | 67.31 | 68.51 | 106.04 | -734.06 | 169.63 | 288.91 | 404.5 | -1,119.49 | 635.82 | 384.53 | 268.45 | -99.45 | 178.05 | 40.05 | 274.62 | -494.54 | 331.61 | 123 | 405.61 | 437.16 | 463.75 | 197.24 | 87.55 | 499.83 | 373.4 | 429.78 | 269.44 | 204.48 | 67.95 | 181.12 | 254.3 | -311.81 | 111.4 | 195.7 | 289.79 | -238.4 | 496.15 | 186.05 | 110.1 | 163.18 | 267.78 | 8,520.44 | 9,400.32 | -353.86 | -24.08 | 7,787.06 | 7,903.81 |
Operating Expenses
| 11,771.08 | 11,990.31 | 22,357.02 | 20,678.92 | 21,231.87 | 20,843.05 | 19,884.83 | 19,519.38 | 20,119.37 | 14,424.76 | 18,817.4 | 18,058.53 | 17,335.85 | 15,045.29 | 15,993.24 | 15,684.96 | 12,693.07 | 13,412.3 | 16,196.85 | 15,240.63 | 16,119.39 | 13,051.91 | 15,438.83 | 14,981.43 | 14,966.05 | 14,387.92 | 14,102.89 | 12,094.02 | 11,633.95 | 11,667.31 | 12,384.94 | 11,422.57 | 12,333.29 | 11,136.62 | 10,788.49 | 10,135.63 | 9,794.01 | 7,772.29 | 10,752.4 | 10,667.28 | 10,737.98 | 8,771.82 | 9,764.78 | 10,940.74 | 10,166.03 | 8,822.52 | 9,165.84 | 8,520.44 | 9,400.32 | 3,268.3 | 8,380.41 | 7,787.06 | 7,903.81 |
Operating Income
| 20,863.66 | 6,400.08 | 8,589.27 | 8,250.2 | 6,894.77 | 6,430.09 | 5,656.93 | 3,704.38 | 3,460.71 | 2,510.22 | 3,986.56 | 2,983.31 | 2,264.19 | 5,484.53 | 6,620.95 | 3,639.44 | -718.58 | 1,824.56 | 2,505.8 | 1,578.33 | 2,076.14 | 2,222.31 | 3,262.11 | 2,710.29 | 3,440.45 | 3,383.79 | 3,449.93 | 2,259 | 1,474.08 | 2,333.42 | 3,858.54 | 3,325.79 | 4,328.29 | 3,754.08 | 4,007.18 | 3,751.35 | 4,139.37 | 4,422.3 | 3,972.65 | 3,864.67 | 3,283.44 | 3,749.89 | 4,625.39 | 3,181.32 | 2,949.16 | 2,471.71 | 2,902.78 | 2,896.47 | 2,678.73 | 2,724.9 | 2,500.85 | 1,685.6 | 1,691.15 |
Operating Income Ratio
| 0.329 | 0.102 | 0.13 | 0.131 | 0.11 | 0.103 | 0.088 | 0.062 | 0.058 | 0.048 | 0.07 | 0.059 | 0.049 | 0.111 | 0.133 | 0.086 | -0.025 | 0.051 | 0.058 | 0.04 | 0.049 | 0.053 | 0.07 | 0.065 | 0.081 | 0.085 | 0.086 | 0.066 | 0.045 | 0.071 | 0.112 | 0.108 | 0.132 | 0.126 | 0.137 | 0.126 | 0.146 | 0.143 | 0.129 | 0.117 | 0.101 | 0.117 | 0.133 | 0.093 | 0.092 | 0.081 | 0.09 | 0.086 | 0.085 | 0.084 | 0.077 | 0.059 | 0.06 |
Total Other Income Expenses Net
| -16,631.46 | 2,519.51 | -1,197.52 | -14,480 | -1,131.19 | -994.66 | -1,351.98 | -1,250.47 | -1,076.13 | -1,115.72 | -917.87 | -790.73 | -650.62 | -1,250.54 | -468.3 | -964.18 | -903.45 | -1,147.14 | -495.1 | -599.52 | -308.7 | -1,238.55 | -753.27 | -737.85 | -136.89 | -38.88 | 53.33 | -205.01 | -252.93 | 251.91 | 88.95 | 165.5 | -0.29 | -50.62 | -116 | 419.08 | 11.08 | -561.6 | -1,132.96 | -325.94 | -239.78 | -479.42 | -523.52 | -570.07 | -613.47 | -244.86 | -538.53 | -700.35 | -652.25 | -629.45 | -1,072.33 | -693.5 | -642.52 |
Income Before Tax
| 4,232.2 | 5,628.91 | 7,207.85 | 6,800.15 | 5,764.01 | 5,265.57 | 4,237.34 | 2,384.38 | 2,384.68 | 1,601.9 | 3,068.69 | 2,192.58 | 1,613.57 | 4,233.99 | 6,152.65 | 2,797.7 | -1,622.03 | 677.42 | 2,010.7 | 978.81 | 1,767.44 | 983.76 | 2,508.84 | 1,972.44 | 3,416.25 | 3,344.91 | 3,503.26 | 2,053.99 | 1,221.15 | 2,585.33 | 3,947.49 | 3,491.29 | 4,328 | 3,703.46 | 3,891.18 | 4,170.43 | 4,150.45 | 3,860.7 | 2,839.69 | 3,564.23 | 3,043.65 | 3,270.47 | 4,101.87 | 2,611.25 | 2,335.69 | 2,226.85 | 2,364.25 | 2,067.17 | 1,928.11 | 2,095.45 | 1,428.52 | 992.1 | 1,048.63 |
Income Before Tax Ratio
| 0.067 | 0.09 | 0.109 | 0.108 | 0.092 | 0.084 | 0.066 | 0.04 | 0.04 | 0.031 | 0.054 | 0.043 | 0.035 | 0.086 | 0.124 | 0.066 | -0.057 | 0.019 | 0.046 | 0.025 | 0.041 | 0.024 | 0.054 | 0.047 | 0.08 | 0.084 | 0.087 | 0.06 | 0.037 | 0.079 | 0.115 | 0.114 | 0.132 | 0.125 | 0.133 | 0.14 | 0.147 | 0.125 | 0.092 | 0.108 | 0.094 | 0.102 | 0.118 | 0.076 | 0.073 | 0.073 | 0.073 | 0.061 | 0.061 | 0.065 | 0.044 | 0.035 | 0.037 |
Income Tax Expense
| 1,212.44 | 2,089.22 | 2,241.59 | 2,057.64 | 1,794.93 | 991.59 | 1,316.29 | 439.86 | 477.77 | 467.4 | 833.25 | 454.4 | 335.69 | 1,361.3 | 1,714.59 | 797.9 | -276.22 | -101.22 | 272.13 | 148.07 | 351.44 | 143.78 | 529.31 | 511.98 | 897.82 | 843.82 | 1,050.3 | 652.22 | 338.15 | 302.94 | 990.53 | 890.9 | 1,181.09 | 982.88 | 1,096 | 1,382.99 | 1,244.5 | 785.87 | 997.28 | 984.81 | 764.22 | 454.24 | 721.74 | 416.5 | 676.22 | 816.32 | 558.32 | 534.54 | 539.19 | 514.91 | 444.29 | 210.73 | 273.57 |
Net Income
| 3,020.02 | 3,540.81 | 4,966.26 | 4,742.51 | 3,969.08 | 4,273.98 | 2,787.91 | 1,944.52 | 1,906.81 | 1,134.5 | 2,235.44 | 1,738.18 | 1,277.88 | 2,872.69 | 4,438.06 | 1,999.8 | -1,345.81 | 778.64 | 1,738.57 | 830.74 | 1,416 | 839.98 | 1,979.53 | 1,460.46 | 2,518.43 | 2,501.09 | 2,452.96 | 1,401.77 | 883 | 2,282.39 | 2,956.96 | 2,600.39 | 3,146.91 | 2,720.58 | 2,795.18 | 2,787.44 | 2,905.95 | 3,074.83 | 1,842.41 | 2,579.42 | 2,279.43 | 2,816.23 | 3,380.13 | 2,194.75 | 1,659.47 | 1,417.84 | 1,806.03 | 1,522.03 | 1,380.15 | 1,591.81 | 980.42 | 777.69 | 771.28 |
Net Income Ratio
| 0.048 | 0.057 | 0.075 | 0.076 | 0.064 | 0.068 | 0.043 | 0.033 | 0.032 | 0.022 | 0.039 | 0.034 | 0.028 | 0.058 | 0.089 | 0.047 | -0.048 | 0.022 | 0.04 | 0.021 | 0.033 | 0.02 | 0.043 | 0.035 | 0.059 | 0.063 | 0.061 | 0.041 | 0.027 | 0.07 | 0.086 | 0.085 | 0.096 | 0.092 | 0.095 | 0.094 | 0.103 | 0.099 | 0.06 | 0.078 | 0.07 | 0.088 | 0.097 | 0.064 | 0.052 | 0.047 | 0.056 | 0.045 | 0.044 | 0.049 | 0.03 | 0.027 | 0.027 |
EPS
| 4.76 | 5.58 | 7.82 | 7.47 | 6.25 | 6.73 | 4.6 | 3.06 | 3 | 1.79 | 3.52 | 2.74 | 2.01 | 4.54 | 7.01 | -4.08 | -2.26 | 1.29 | 3.04 | 1.45 | 2.48 | 1.39 | 3.46 | 2.55 | 4.4 | 4.37 | 4.33 | 2.75 | 1.73 | 4.48 | 5.81 | 5.1 | 6.2 | 5.34 | 5.48 | 5.5 | 5.59 | 5.09 | 3.63 | 5.09 | 4.52 | 4.66 | 6.71 | 4.36 | 3.29 | 2.35 | 3.58 | 3.02 | 2.74 | 2.63 | 1.95 | 1.54 | 1.53 |
EPS Diluted
| 4.76 | 5.58 | 7.82 | 7.47 | 6.25 | 6.73 | 4.6 | 3.06 | 3 | 1.79 | 3.52 | 2.74 | 2.01 | 4.54 | 7.01 | -4.08 | -2.26 | 1.29 | 3.04 | 1.45 | 2.48 | 1.39 | 3.46 | 2.55 | 4.4 | 4.37 | 4.33 | 2.75 | 1.73 | 4.48 | 5.81 | 5.1 | 6.2 | 5.34 | 5.48 | 5.5 | 5.59 | 5.09 | 3.63 | 5.08 | 4.5 | 4.66 | 6.71 | 4.36 | 3.29 | 2.35 | 3.58 | 3.02 | 2.74 | 2.63 | 1.95 | 1.54 | 1.53 |
EBITDA
| 9,092.58 | 10,279.9 | 12,113.89 | 11,729.16 | 10,737.96 | 10,379.39 | 9,201 | 7,188.7 | 7,004.13 | 6,635.36 | 7,593.98 | 6,624.5 | 6,062.9 | 8,752.74 | 10,474.38 | 7,272.75 | 2,641.32 | 4,726.43 | 5,513.48 | 4,360.36 | 5,024.22 | 3,731.44 | 5,004.67 | 4,395.52 | 5,687.07 | 5,589.15 | 5,427.63 | 3,841.18 | 2,820.09 | 4,198.94 | 5,366.65 | 4,813.25 | 5,388.34 | 5,152.78 | 4,907.3 | 4,651.47 | 5,039.49 | 5,029.5 | 4,911.773 | 5,130.51 | 4,222.563 | 4,841.39 | 5,479.023 | 4,034.953 | 4,044.88 | 4,094.3 | 4,090.02 | 3,809.08 | 3,614.27 | 3,339.51 | 3,006.53 | 2,462.5 | 2,444.83 |
EBITDA Ratio
| 0.144 | 0.164 | 0.186 | 0.189 | 0.174 | 0.163 | 0.143 | 0.121 | 0.118 | 0.124 | 0.133 | 0.131 | 0.132 | 0.176 | 0.212 | 0.173 | 0.093 | 0.131 | 0.127 | 0.111 | 0.118 | 0.112 | 0.12 | 0.114 | 0.134 | 0.14 | 0.135 | 0.112 | 0.087 | 0.128 | 0.156 | 0.157 | 0.172 | 0.174 | 0.175 | 0.168 | 0.186 | 0.164 | 0.162 | 0.155 | 0.141 | 0.148 | 0.178 | 0.128 | 0.127 | 0.127 | 0.127 | 0.113 | 0.114 | 0.103 | 0.102 | 0.086 | 0.087 |