
Apollo Tyres Limited
NSE:APOLLOTYRE.NS
455.2 (INR) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 15,466.42 | 17,218.66 | 14,271.87 | 8,476.74 | 5,612.16 | 5,434.37 | 8,881.29 | 10,123.31 | 14,355.45 | 15,706.04 | 13,308.27 | 12,319.28 | 8,586.38 | 5,564.7 | 5,471.29 | 9,140.13 | 2,133.87 | 4,052.72 | 1,963.49 | 1,221.67 | 683.6 | 1,086.8 |
Depreciation & Amortization
| 14,983.72 | 14,778.3 | 14,191.42 | 13,996.73 | 13,149.52 | 11,381.18 | 8,126.71 | 5,925.54 | 4,618.13 | 4,267.87 | 3,882.88 | 4,108.51 | 3,965.6 | 3,255.95 | 2,719.44 | 2,544.01 | 1,285.06 | 1,300.88 | 1,174.28 | 732.58 | 566.1 | 438.9 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.59 | 3.58 | 78.55 | 22.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12,662.39 | -5,030.68 | -7,844.86 | -1,828.79 | 4,615.79 | 7,951.94 | -5,432.5 | 3,153.81 | -7,229.95 | 3,206.54 | -2,181.83 | 1,301.75 | -1,480.27 | -3,099.84 | -5,191.63 | 1,992.38 | 467.38 | -916.33 | 1,552.96 | -1,106.4 | -266.6 | -31.3 |
Accounts Receivables
| -3,313.59 | -1,737.2 | -3,671.08 | -3,186.32 | -4,500.69 | 3,984.24 | 2,292.33 | -1,834.73 | -1,114.08 | -278.64 | 892.32 | 516.01 | 2,310.24 | 0 | 0 | 0 | 696.06 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -8,363.84 | 1,886.58 | -1,572.41 | -8,628.18 | -884.01 | 3,799.98 | -5,793.49 | -1,496.05 | -7,827.86 | 33.16 | 1,697.68 | -905.58 | -459.52 | -2,369.05 | -7,502.47 | 1,141.53 | 927.42 | -1,165.29 | -79.85 | -778.8 | -786.9 | -455.8 |
Accounts Payables
| 0 | -4,199.29 | -2,869.58 | 7,557.9 | 4,961.85 | 1,383.46 | -1,489.75 | 5,606.15 | 2,743.18 | 3,820.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -984.96 | -980.77 | 268.21 | 2,427.81 | 5,038.64 | -1,215.74 | -441.59 | 878.44 | -1,031.19 | -368.73 | -4,771.83 | 1,691.32 | -3,330.99 | -730.79 | 2,310.84 | 850.85 | -1,156.1 | 248.96 | 1,632.81 | -327.6 | 520.3 | 424.5 |
Other Non Cash Items
| 443.64 | 7,428.96 | 748.25 | 890.92 | 1,091.27 | 406.11 | -864.34 | -2,005.93 | -2,719.09 | -1,959.07 | -996.97 | -1,353.45 | 1,659.66 | 1,796.75 | 1,163.95 | -551.86 | 363.52 | -71.85 | 590.5 | 28.65 | -46.6 | -388.7 |
Operating Cash Flow
| 18,231.39 | 34,395.24 | 21,366.68 | 21,535.6 | 24,468.74 | 25,173.6 | 10,711.16 | 17,196.73 | 9,024.54 | 21,224.97 | 14,015.93 | 16,454.64 | 12,753.45 | 7,517.56 | 4,163.05 | 13,124.66 | 4,249.83 | 4,365.42 | 5,281.23 | 876.5 | 936.5 | 1,105.7 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7,686.1 | -7,304.16 | -7,768.5 | -18,462.41 | -11,902.23 | -28,361.19 | -22,931.69 | -31,017.19 | -33,189.89 | -16,212.86 | -6,372.65 | -4,989.18 | -6,249.56 | -8,109.33 | -11,187.73 | -10,444.05 | -5,018.8 | -1,693.19 | -1,687.64 | -1,471.5 | -2,109 | -2,776.3 |
Acquisitions Net
| 380.21 | 565.23 | 0 | 0 | 0 | 0 | 749.65 | 345.32 | 0 | -2,893.37 | 0 | 0 | 0 | -179.54 | 0 | 0 | 0 | 0.23 | -2,639.17 | 427.8 | 211.3 | 49.9 |
Purchases Of Investments
| -63.32 | -715.55 | -32.7 | -3,689.59 | -12,550.24 | -134.01 | -24.46 | -9,321.91 | -2,228.16 | -3,936.67 | 0 | 0 | -12.77 | -52.35 | -58.71 | -2,441.14 | -179.42 | -58.87 | 0 | 0 | -23 | -44.9 |
Sales Maturities Of Investments
| 5,036.76 | 0 | 2,511.61 | 9,541.64 | 0 | 0 | 11,390.48 | 7.3 | 3,307.3 | 40.77 | 15.86 | 13.14 | 0 | 9.8 | 0 | 0 | 202.56 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 690.28 | 347.69 | 505.4 | 888.73 | 1,009.3 | 536.54 | 856.77 | 1,358.34 | 2,589.54 | 174.49 | -1,143.41 | 3,783.46 | 317.57 | 272.42 | 359.28 | 743.67 | -225.15 | 374.54 | 34.95 | 78.6 | 198.4 | 133.2 |
Investing Cash Flow
| -2,022.38 | -7,106.79 | -4,784.19 | -11,721.63 | -23,443.17 | -27,958.66 | -9,959.25 | -38,628.14 | -29,521.21 | -22,827.64 | -7,500.2 | -1,192.58 | -5,944.76 | -8,059 | -10,887.16 | -12,141.52 | -5,220.81 | -1,377.29 | -4,291.86 | -965.1 | -1,722.3 | -2,638.1 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -5,218.2 | -16,114.12 | -7,483.99 | -9,819.38 | -3,222.39 | 13,862.97 | 3,265.42 | 11,608.3 | 20,841.38 | -298.12 | -4,825.53 | -8,896.65 | -1,781.95 | 3,371.51 | 7,397.58 | 735.48 | 1,664.79 | -1,390.28 | -2,662.13 | 1,055.4 | 673.3 | 45.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 10,800 | 0 | 0 | 14,761.49 | 0 | 0 | 323.25 | 0 | 107.75 | 0 | 0 | 0 | 410.84 | 643.96 | 2,553.63 | 1,000 | 544 | 1,273.3 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3,810.61 | -2,857.95 | -2,064.08 | -2,222.85 | 0 | -4,310.23 | -2,068.91 | -1,837.95 | -1,236.8 | -1,301.62 | -446.65 | -297.05 | -293.12 | -293.11 | -437.67 | -264.37 | -289.65 | -142.17 | -291.53 | -199.3 | -199.4 | -145.5 |
Other Financing Activities
| -7,436.92 | -7,618.53 | -7,370.17 | 1,228.25 | 4,743.91 | -4,828.06 | -1,818.6 | -1,323.03 | -658.28 | 0 | -1,886.93 | -2,881.42 | -3,085.22 | -2,769.08 | -1,801.48 | -1,272.44 | -1,114.7 | -1,182.13 | -622.73 | -528.2 | -417.4 | 886.1 |
Financing Cash Flow
| -16,465.73 | -26,590.6 | -16,918.24 | -10,813.98 | 1,521.52 | 4,724.68 | -622.09 | 23,208.81 | 18,946.3 | -1,599.74 | -6,835.86 | -12,075.12 | -5,052.54 | 309.32 | 5,158.43 | -801.33 | 671.28 | -2,070.62 | -1,022.76 | 1,327.9 | 600.5 | 2,059.1 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 23.41 | -214.51 | -313.93 | 2,836.97 | -536.03 | 59.92 | -359.28 | 15.07 | -47.61 | -14.21 | 11.95 | 44.37 | 550.53 | -15.48 | -346.19 | -244.4 | 0 | 0 |
Net Change In Cash
| -256.72 | 697.85 | -335.75 | -1,000.01 | 2,570.5 | 1,725.11 | -184.11 | 4,614.37 | -2,088.39 | -3,582.24 | -575.66 | 3,202.01 | 1,708.54 | -246.21 | -1,557.01 | 226.19 | 250.83 | 901.63 | -379.58 | 994.9 | -185.3 | 526.7 |
Cash At End Of Period
| 8,830.19 | 9,086.91 | 8,389.06 | 8,724.81 | 8,917.65 | 6,347.15 | 4,622.04 | 4,806.15 | 191.78 | 2,280.17 | 5,862.41 | 6,438.07 | 3,236.06 | 1,526.66 | 1,806.56 | 3,387.7 | 2,941.17 | 2,690.34 | 1,935.09 | 2,314.67 | 1,319.8 | 1,505.1 |