Apollo Tyres Limited

NSE:APOLLOTYRE.NS

455.2 (INR) • At close July 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2025202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 15,466.4217,218.6614,271.878,476.745,612.165,434.378,881.2910,123.3114,355.4515,706.0413,308.2712,319.288,586.385,564.75,471.299,140.132,133.874,052.721,963.491,221.67683.61,086.8
Depreciation & Amortization 14,983.7214,778.314,191.4213,996.7313,149.5211,381.188,126.715,925.544,618.134,267.873,882.884,108.513,965.63,255.952,719.442,544.011,285.061,300.881,174.28732.58566.1438.9
Deferred Income Tax 0000000000000000000000
Stock Based Compensation 0000000003.593.5878.5522.08000000000
Change In Working Capital -12,662.39-5,030.68-7,844.86-1,828.794,615.797,951.94-5,432.53,153.81-7,229.953,206.54-2,181.831,301.75-1,480.27-3,099.84-5,191.631,992.38467.38-916.331,552.96-1,106.4-266.6-31.3
Accounts Receivables -3,313.59-1,737.2-3,671.08-3,186.32-4,500.693,984.242,292.33-1,834.73-1,114.08-278.64892.32516.012,310.24000696.0600000
Inventory -8,363.841,886.58-1,572.41-8,628.18-884.013,799.98-5,793.49-1,496.05-7,827.8633.161,697.68-905.58-459.52-2,369.05-7,502.471,141.53927.42-1,165.29-79.85-778.8-786.9-455.8
Accounts Payables 0-4,199.29-2,869.587,557.94,961.851,383.46-1,489.755,606.152,743.183,820.75000000000000
Other Working Capital -984.96-980.77268.212,427.815,038.64-1,215.74-441.59878.44-1,031.19-368.73-4,771.831,691.32-3,330.99-730.792,310.84850.85-1,156.1248.961,632.81-327.6520.3424.5
Other Non Cash Items 443.647,428.96748.25890.921,091.27406.11-864.34-2,005.93-2,719.09-1,959.07-996.97-1,353.451,659.661,796.751,163.95-551.86363.52-71.85590.528.65-46.6-388.7
Operating Cash Flow 18,231.3934,395.2421,366.6821,535.624,468.7425,173.610,711.1617,196.739,024.5421,224.9714,015.9316,454.6412,753.457,517.564,163.0513,124.664,249.834,365.425,281.23876.5936.51,105.7
Investing Activities:
Investments In Property Plant And Equipment -7,686.1-7,304.16-7,768.5-18,462.41-11,902.23-28,361.19-22,931.69-31,017.19-33,189.89-16,212.86-6,372.65-4,989.18-6,249.56-8,109.33-11,187.73-10,444.05-5,018.8-1,693.19-1,687.64-1,471.5-2,109-2,776.3
Acquisitions Net 380.21565.230000749.65345.320-2,893.37000-179.540000.23-2,639.17427.8211.349.9
Purchases Of Investments -63.32-715.55-32.7-3,689.59-12,550.24-134.01-24.46-9,321.91-2,228.16-3,936.6700-12.77-52.35-58.71-2,441.14-179.42-58.8700-23-44.9
Sales Maturities Of Investments 5,036.7602,511.619,541.640011,390.487.33,307.340.7715.8613.1409.800202.5600000
Other Investing Activites 690.28347.69505.4888.731,009.3536.54856.771,358.342,589.54174.49-1,143.413,783.46317.57272.42359.28743.67-225.15374.5434.9578.6198.4133.2
Investing Cash Flow -2,022.38-7,106.79-4,784.19-11,721.63-23,443.17-27,958.66-9,959.25-38,628.14-29,521.21-22,827.64-7,500.2-1,192.58-5,944.76-8,059-10,887.16-12,141.52-5,220.81-1,377.29-4,291.86-965.1-1,722.3-2,638.1
Financing Activities:
Debt Repayment -5,218.2-16,114.12-7,483.99-9,819.38-3,222.3913,862.973,265.4211,608.320,841.38-298.12-4,825.53-8,896.65-1,781.953,371.517,397.58735.481,664.79-1,390.28-2,662.131,055.4673.345.2
Common Stock Issued 000010,8000014,761.4900323.250107.75000410.84643.962,553.631,0005441,273.3
Common Stock Repurchased 0000000000000000000000
Dividends Paid -3,810.61-2,857.95-2,064.08-2,222.850-4,310.23-2,068.91-1,837.95-1,236.8-1,301.62-446.65-297.05-293.12-293.11-437.67-264.37-289.65-142.17-291.53-199.3-199.4-145.5
Other Financing Activities -7,436.92-7,618.53-7,370.171,228.254,743.91-4,828.06-1,818.6-1,323.03-658.280-1,886.93-2,881.42-3,085.22-2,769.08-1,801.48-1,272.44-1,114.7-1,182.13-622.73-528.2-417.4886.1
Financing Cash Flow -16,465.73-26,590.6-16,918.24-10,813.981,521.524,724.68-622.0923,208.8118,946.3-1,599.74-6,835.86-12,075.12-5,052.54309.325,158.43-801.33671.28-2,070.62-1,022.761,327.9600.52,059.1
Other Information:
Effect Of Forex Changes On Cash 000023.41-214.51-313.932,836.97-536.0359.92-359.2815.07-47.61-14.2111.9544.37550.53-15.48-346.19-244.400
Net Change In Cash -256.72697.85-335.75-1,000.012,570.51,725.11-184.114,614.37-2,088.39-3,582.24-575.663,202.011,708.54-246.21-1,557.01226.19250.83901.63-379.58994.9-185.3526.7
Cash At End Of Period 8,830.199,086.918,389.068,724.818,917.656,347.154,622.044,806.15191.782,280.175,862.416,438.073,236.061,526.661,806.563,387.72,941.172,690.341,935.092,314.671,319.81,505.1