Apollo Tyres Limited

NSE:APOLLOTYRE.NS

518.45 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 17,218.6614,271.878,476.745,612.165,434.378,881.2910,123.3114,355.4515,706.0413,308.2712,319.288,586.385,564.75,471.299,140.132,133.874,052.721,963.491,221.7683.61,086.8
Depreciation & Amortization 14,778.314,191.4213,996.7313,149.5211,381.188,126.715,925.544,618.134,238.893,882.884,108.513,965.63,255.952,719.442,542.321,285.061,298.641,172.36729.9566.1438.9
Deferred Income Tax 000000000000000000000
Stock Based Compensation 000000003.593.5878.5522.08000000000
Change In Working Capital -5,030.68-7,890.4-976.264,615.797,995.9-5,493.573,153.81-6,755.444,154.74-2,285.581,301.75-1,480.27-3,099.84-5,191.631,992.38467.38-916.331,552.96-1,106.4-266.6-31.3
Accounts Receivables -1,737.2-3,671.08-3,186.32-4,500.693,984.242,292.33-1,834.73-1,114.08-278.64892.32516.012,310.24000000000
Inventory 1,886.58-1,572.41-8,628.18-884.013,799.98-5,793.49-1,496.05-7,827.8633.161,697.66-905.58-459.52-2,369.05-7,502.471,141.53927.42-1,165.29-79.85-778.8-786.9-455.8
Accounts Payables -4,199.29-2,869.587,557.94,961.851,383.46-1,489.755,606.152,743.183,820.75000000000000
Other Working Capital -980.77222.673,280.345,038.64-1,171.78-502.664,649.861,072.424,121.58-3,983.242,207.33-1,020.75-730.792,310.84850.85-460.04248.961,632.81-327.6520.3424.5
Other Non Cash Items 36,624771890.431,091.27362.15-803.27-2,005.93-3,193.6-2,092.61-889.64-1,274.91,709.521,8721,163.95-550.17363.52-69.61592.4231.3-46.6-388.7
Operating Cash Flow 29,983.7721,343.8922,387.6424,468.7425,173.610,711.1617,196.739,024.5422,007.0614,015.9316,454.6412,781.237,592.814,163.0513,124.664,249.834,365.425,281.23876.5936.51,105.7
Investing Activities:
Investments In Property Plant And Equipment -7,304.16-7,745.71-18,462.41-11,902.23-28,361.19-22,931.69-31,017.19-33,189.89-17,154.35-6,825.96-5,231.21-6,321.72-8,109.33-11,187.73-10,444.05-5,018.8-1,693.19-1,687.64-1,471.5-2,109-2,776.3
Acquisitions Net 565.23-2,511.61-93.3339.13306.11749.65480.621,042.38-2,893.3700-3.22-179.540000.23-2,639.17427.8211.349.9
Purchases Of Investments -715.55-32.7-3,713.74-12,550.24-134.01-24.46-9,321.91-2,232.28-420.200-7.53-52.35-58.71-2,441.14-702.41-48.500-23-44.9
Sales Maturities Of Investments 02,544.319,650-339.13-306.1111,390.487.33,307.41-3,758.1615.8613.14-5.249.800202.5600000
Other Investing Activites 197.372,984.31804.521,009.3536.54856.771,223.041,653.43311.86-586.354,025.49365.17272.42359.27743.67297.84374.5434.9578.6198.4133.2
Investing Cash Flow -7,454.48-4,761.4-11,814.93-23,443.17-27,958.66-9,959.25-38,628.14-29,418.95-23,914.22-7,396.45-1,192.58-5,972.54-8,059-10,887.17-12,141.52-5,220.81-1,366.92-4,291.86-965.1-1,722.3-2,638.1
Financing Activities:
Debt Repayment -16,114.1-9,064.99-21,851.84-3,018.94-18,141.07-5,571.17-1,696.16-20,841.4-4,062.57-7,652.61-9,554.09-5,264.65-4,360.39-2,622.31-4,852.93-1,818.96-1,788.06-3,897.24-424.7-371.3-420.6
Common Stock Issued 00010,8000014,761.4900323.250107.75000410.84643.962,553.631,0005441,273.3
Common Stock Repurchased 000000000914.65000000-443.4218.95951.3602.5307.8
Dividends Paid -2,857.95-2,064.08-2,222.850-4,310.23-2,068.91-1,837.95-1,236.8-1,301.62-446.65-297.05-293.12-293.12-437.67-264.37-289.65-142.17-291.53-199.3-199.4-145.5
Other Financing Activities -7,707.27-5,789.1712,320.75-6,259.5427,175.987,017.9911,981.4320,183.16,971.8125.5-2,223.98397.484,962.838,218.414,315.972,369.05-340.95393.430.624.71,044.1
Financing Cash Flow -21,831.44-16,918.24-11,753.941,521.524,724.68-622.0923,208.8118,946.31,607.62-6,835.86-12,075.12-5,052.54309.325,158.43-801.33671.28-2,070.62-1,022.761,327.9600.52,059.1
Other Information:
Effect Of Forex Changes On Cash 0-00.5423.41-214.51-313.932,836.97-640.28-166.86-359.2815.07-47.61-14.0911.9544.38550.53-15.48-346.19-244.400
Net Change In Cash 758.94-335.75-1,180.692,570.51,725.11-184.114,614.37-2,088.39-466.4-575.663,202.011,708.54-170.96-1,580.96226.19250.83912-379.58994.9-185.3526.7
Cash At End Of Period 9,221.258,389.067,736.968,917.656,347.154,622.044,806.15191.785,904.295,862.416,438.073,236.061,635.61,908.863,387.72,941.172,847.091,935.092,314.71,319.81,505.1