Apollo Micro Systems Limited
NSE:APOLLO.NS
106.02 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,716.342 | 2,975.26 | 2,431.911 | 2,030.721 | 2,459.041 | 2,629.753 | 2,204.614 | 2,112.666 | 1,590.448 | 1,084.169 | 726.768 | 373.312 |
| Cost of Revenue
| 2,865.212 | 2,097.797 | 1,811.269 | 1,508.355 | 1,801.106 | 1,987.551 | 1,602.4 | 1,509.753 | 1,161.924 | 758.474 | 536.622 | 257.72 |
| Gross Profit
| 851.13 | 877.463 | 620.642 | 522.366 | 657.935 | 642.202 | 602.214 | 602.913 | 428.524 | 325.695 | 190.146 | 115.592 |
| Gross Profit Ratio
| 0.229 | 0.295 | 0.255 | 0.257 | 0.268 | 0.244 | 0.273 | 0.285 | 0.269 | 0.3 | 0.262 | 0.31 |
| Reseach & Development Expenses
| 0 | 266.122 | 1.338 | 1.247 | 10.099 | 4.593 | 8.421 | 128.646 | 86.501 | 0.3 | 1.653 | 1.393 |
| General & Administrative Expenses
| 0 | 126.551 | 12.298 | 13.247 | 12.797 | 11.519 | 8.718 | 0.875 | 1.078 | 0.743 | 0.633 | 0.328 |
| Selling & Marketing Expenses
| 0 | 10.514 | 0.325 | 0.309 | 1.025 | 11.339 | 0.851 | 4.161 | 2.899 | 2.041 | 0.737 | 0.335 |
| SG&A
| 125.427 | 137.065 | 12.623 | 13.556 | 13.822 | 22.858 | 9.57 | 5.036 | 3.977 | 2.784 | 0.633 | 0.328 |
| Other Expenses
| 18.257 | 8.237 | 7.59 | 6.386 | 246.318 | 192.413 | 156.849 | 230.361 | 199.287 | 180.839 | 91.655 | 51.384 |
| Operating Expenses
| 125.427 | 337.612 | 253.944 | 223.928 | 270.239 | 219.864 | 174.061 | 235.397 | 203.264 | 183.623 | 92.288 | 51.712 |
| Operating Income
| 725.703 | 539.852 | 366.699 | 298.349 | 387.696 | 422.338 | 428.152 | 367.516 | 225.26 | 142.072 | 97.858 | 63.88 |
| Operating Income Ratio
| 0.195 | 0.181 | 0.151 | 0.147 | 0.158 | 0.161 | 0.194 | 0.174 | 0.142 | 0.131 | 0.135 | 0.171 |
| Total Other Income Expenses Net
| -284.76 | -250.279 | -164.186 | -153.782 | -135.087 | -95.34 | -118.571 | -96.411 | -76.879 | -48.081 | -25.132 | -19.605 |
| Income Before Tax
| 440.943 | 289.573 | 202.513 | 144.567 | 252.609 | 322.43 | 309.581 | 271.105 | 148.381 | 93.991 | 72.726 | 44.275 |
| Income Before Tax Ratio
| 0.119 | 0.097 | 0.083 | 0.071 | 0.103 | 0.123 | 0.14 | 0.128 | 0.093 | 0.087 | 0.1 | 0.119 |
| Income Tax Expense
| 129.874 | 102.199 | 56.361 | 42.059 | 112.496 | 31.244 | 117.916 | 85.394 | 48.376 | 19.515 | 19.387 | 14.68 |
| Net Income
| 311.197 | 187.501 | 146.218 | 102.538 | 140.113 | 291.185 | 191.665 | 185.711 | 100.005 | 74.476 | 53.339 | 29.595 |
| Net Income Ratio
| 0.084 | 0.063 | 0.06 | 0.05 | 0.057 | 0.111 | 0.087 | 0.088 | 0.063 | 0.069 | 0.073 | 0.079 |
| EPS
| 1.24 | 0.9 | 7.04 | 4.94 | 6.75 | 1.4 | 1.25 | 1.27 | 0.72 | 0.54 | 0.38 | 0.21 |
| EPS Diluted
| 1.16 | 0.61 | 7.04 | 4.94 | 6.75 | 1.4 | 1.21 | 1.27 | 0.69 | 0.51 | 0.37 | 0.2 |
| EBITDA
| 838.659 | 651.753 | 405.852 | 338.632 | 459.075 | 478.211 | 476.844 | 385.24 | 246.447 | 177.424 | 99.069 | 64.425 |
| EBITDA Ratio
| 0.226 | 0.219 | 0.167 | 0.167 | 0.187 | 0.182 | 0.216 | 0.182 | 0.155 | 0.164 | 0.136 | 0.173 |