Apollo Micro Systems Limited
NSE:APOLLO.NS
99.84 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,607.074 | 912.015 | 1,354.372 | 913.433 | 871.633 | 576.905 | 1,068.457 | 823.52 | 520.585 | 562.698 | 1,056.538 | 645.922 | 458.986 | 270.466 | 777.299 | 352.916 | 663.116 | 237.39 | 731.289 | 717.518 | 569.081 | 441.154 | 838.484 | 577.26 | 771.831 | 442.178 | 776.599 | 548.077 | 566.665 | 397.41 | 472.946 | 753.386 |
Cost of Revenue
| 1,292.414 | 697.697 | 1,042.897 | 595.384 | 633.393 | 391.79 | 752.229 | 570.475 | 350.332 | 415.913 | 839.812 | 484.188 | 322.321 | 164.947 | 609.381 | 224.371 | 524.676 | 149.927 | 587.737 | 516.896 | 406.035 | 290.438 | 648.039 | 418.105 | 608.978 | 322.444 | 571.566 | 320.285 | 384.953 | 325.595 | 339.802 | 577.168 |
Gross Profit
| 314.66 | 214.318 | 311.475 | 318.049 | 238.24 | 185.115 | 316.228 | 253.045 | 170.253 | 146.785 | 216.726 | 161.733 | 136.665 | 105.518 | 167.918 | 128.545 | 138.44 | 87.463 | 143.552 | 200.622 | 163.046 | 150.715 | 190.445 | 159.155 | 162.853 | 119.734 | 205.033 | 227.791 | 181.711 | 71.815 | 133.145 | 176.219 |
Gross Profit Ratio
| 0.196 | 0.235 | 0.23 | 0.348 | 0.273 | 0.321 | 0.296 | 0.307 | 0.327 | 0.261 | 0.205 | 0.25 | 0.298 | 0.39 | 0.216 | 0.364 | 0.209 | 0.368 | 0.196 | 0.28 | 0.287 | 0.342 | 0.227 | 0.276 | 0.211 | 0.271 | 0.264 | 0.416 | 0.321 | 0.181 | 0.282 | 0.234 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 266.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 41.758 | 0 | 0 | 0 | 40.365 | 0 | 0 | 0 | 27.376 | 0 | 0 | 0 | 20.652 | 0 | 0 | 0 | 14.766 | 0 | 0 | 0 | 19.915 | 0 | 0 | 0 | 18.805 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 10.514 | 0 | 0 | 0 | 1.663 | 0 | 0 | 0 | 1.556 | 0 | 0 | 0 | 11.124 | 0 | 0 | 0 | 15.932 | 0 | 0 | 0 | 9.272 | 0 | 0 | 0 | 4.395 | 0 |
SG&A
| 23.191 | 25.142 | 55.452 | 33.812 | 15.321 | 36.857 | 52.272 | 23.962 | 20.833 | 26.455 | 42.028 | 21.588 | 19.067 | 14.579 | 28.932 | 19.085 | 17.396 | 14.725 | 31.776 | 19.323 | 19.269 | 18.755 | 30.698 | 20.468 | 18.615 | 15.467 | 29.187 | 16.691 | 19.224 | 11.927 | 23.2 | 14.106 |
Other Expenses
| 23.191 | 5.833 | 8.611 | 4.967 | 2.451 | 2.227 | 0.051 | 3.396 | 3.36 | 1.43 | 0.294 | 2.517 | 3.051 | 1.727 | 0.828 | 1.846 | 2.038 | 1.675 | 64.97 | 2.461 | 2.143 | 4.781 | 85.7 | 3.37 | 8.341 | 7.947 | 13.403 | 0.459 | 0.708 | 0.708 | 3.258 | 0 |
Operating Expenses
| 23.191 | 25.142 | 55.452 | 106.308 | 81.628 | 83.787 | 113.832 | 83.419 | 76.182 | 73.026 | 76.131 | 66.228 | 58.392 | 53.192 | 69.849 | 55.213 | 52.951 | 45.914 | 64.97 | 66.489 | 74.542 | 64.238 | 85.7 | 50.455 | 45.549 | 38.908 | 44.072 | 123.643 | 39.297 | 51.186 | 39.802 | 59.746 |
Operating Income
| 291.469 | 189.176 | 256.023 | 216.708 | 159.063 | 101.328 | 202.447 | 173.022 | 97.43 | 73.759 | 140.596 | 95.505 | 78.273 | 52.326 | 97.98 | 73.332 | 85.489 | 41.548 | 78.582 | 134.133 | 88.504 | 86.477 | 104.745 | 108.699 | 117.304 | 80.826 | 160.961 | 104.148 | 142.415 | 20.628 | 93.343 | 115.14 |
Operating Income Ratio
| 0.181 | 0.207 | 0.189 | 0.237 | 0.182 | 0.176 | 0.189 | 0.21 | 0.187 | 0.131 | 0.133 | 0.148 | 0.171 | 0.193 | 0.126 | 0.208 | 0.129 | 0.175 | 0.107 | 0.187 | 0.156 | 0.196 | 0.125 | 0.188 | 0.152 | 0.183 | 0.207 | 0.19 | 0.251 | 0.052 | 0.197 | 0.153 |
Total Other Income Expenses Net
| -66.842 | -70.21 | -74.37 | -72.975 | -71.815 | -73.019 | -89.176 | -81.49 | -48.272 | -38.147 | -52.498 | -35.747 | -37.639 | -38.302 | -48.333 | -39.347 | -36.551 | -29.55 | -38.375 | -32.84 | -36.319 | -27.553 | -17.457 | -37.076 | -26.466 | -18.801 | -33.82 | -27.945 | -29.059 | -27.746 | -25.1 | -24.199 |
Income Before Tax
| 224.627 | 118.966 | 181.653 | 143.733 | 87.248 | 28.309 | 113.271 | 91.532 | 49.158 | 35.612 | 88.098 | 59.758 | 40.634 | 14.024 | 49.647 | 33.985 | 48.937 | 11.998 | 40.207 | 101.293 | 52.185 | 58.924 | 87.288 | 71.624 | 90.838 | 62.025 | 127.141 | 76.203 | 113.355 | -7.118 | 68.243 | 90.941 |
Income Before Tax Ratio
| 0.14 | 0.13 | 0.134 | 0.157 | 0.1 | 0.049 | 0.106 | 0.111 | 0.094 | 0.063 | 0.083 | 0.093 | 0.089 | 0.052 | 0.064 | 0.096 | 0.074 | 0.051 | 0.055 | 0.141 | 0.092 | 0.134 | 0.104 | 0.124 | 0.118 | 0.14 | 0.164 | 0.139 | 0.2 | -0.018 | 0.144 | 0.121 |
Income Tax Expense
| 67.331 | 34.679 | 52.343 | 44.095 | 21.663 | 11.773 | 41.16 | 25.509 | 16.291 | 19.239 | 9.114 | 25.932 | 13.146 | 8.169 | 18.391 | 8.555 | 12.739 | 2.374 | 25.953 | 37.891 | 23.252 | 25.4 | -12.072 | 21.571 | -2.078 | 19.259 | 57.654 | 25.139 | 39.132 | -4.01 | 29.583 | 29.863 |
Net Income
| 157.023 | 84.304 | 129.438 | 99.595 | 65.592 | 16.571 | 72.194 | 66.048 | 32.88 | 16.38 | 78.991 | 33.833 | 27.502 | 5.855 | 31.271 | 25.432 | 36.211 | 9.624 | 14.255 | 63.402 | 28.932 | 33.524 | 99.361 | 50.053 | 92.917 | 42.766 | 69.487 | 51.064 | 74.223 | -3.108 | 38.66 | 61.077 |
Net Income Ratio
| 0.098 | 0.092 | 0.096 | 0.109 | 0.075 | 0.029 | 0.068 | 0.08 | 0.063 | 0.029 | 0.075 | 0.052 | 0.06 | 0.022 | 0.04 | 0.072 | 0.055 | 0.041 | 0.019 | 0.088 | 0.051 | 0.076 | 0.119 | 0.087 | 0.12 | 0.097 | 0.089 | 0.093 | 0.131 | -0.008 | 0.082 | 0.081 |
EPS
| 0.52 | 0.29 | 0.52 | 0.41 | 0.28 | 0.072 | 0.35 | 0.32 | 0.16 | 0.079 | 0.38 | 0.16 | 0.13 | 0.028 | 1.5 | 0.12 | 0.17 | 0.046 | 0.68 | 0.31 | 0.14 | 0.16 | 4.77 | 0.24 | 0.45 | 0.21 | 0.45 | 0.25 | 0.54 | -0.023 | 0.28 | 0.45 |
EPS Diluted
| 0.52 | 0.29 | 0.48 | 0.37 | 0.22 | 0.06 | 0.35 | 0.32 | 0.16 | 0.079 | 0.38 | 0.16 | 0.13 | 0.028 | 1.5 | 0.12 | 0.17 | 0.046 | 0.68 | 0.31 | 0.14 | 0.16 | 4.77 | 0.24 | 0.45 | 0.21 | 0.44 | 0.25 | 0.51 | -0.023 | 0.28 | 0.45 |
EBITDA
| 297.397 | 223.707 | 287.427 | 245.104 | 186.132 | 129.643 | 228.884 | 199.32 | 123.197 | 100.352 | 106.593 | 123.052 | 102.147 | 74.061 | 69.398 | 96.659 | 108.808 | 63.767 | 66.378 | 161.759 | 115.505 | 115.433 | 98.999 | 127.072 | 139.484 | 101.893 | 194.12 | 119.411 | 160.368 | 34.517 | 109.637 | 121.949 |
EBITDA Ratio
| 0.185 | 0.245 | 0.212 | 0.268 | 0.214 | 0.225 | 0.214 | 0.242 | 0.237 | 0.178 | 0.101 | 0.191 | 0.223 | 0.274 | 0.089 | 0.274 | 0.164 | 0.269 | 0.091 | 0.225 | 0.203 | 0.262 | 0.118 | 0.22 | 0.181 | 0.23 | 0.25 | 0.218 | 0.283 | 0.087 | 0.232 | 0.162 |