Apollo Micro Systems Limited
NSE:APOLLO.NS
99.84 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 129.438 | 99.595 | 65.592 | 16.571 | 72.195 | 66.048 | 32.88 | 16.38 | 79.014 | 33.826 | 27.502 | 5.856 | 31.286 | 25.43 | 36.198 | 9.624 | 14.255 | 63.402 | 28.932 | 33.524 | 99.361 | 50.053 | 92.917 | 42.766 | 66.86 | 51.064 | 74.223 | -3.108 | 64.495 | 61.077 | 37.095 | 37.095 | 37.095 | 23.498 | 23.498 | 23.498 | 23.498 | 18.182 | 18.182 | 18.182 | 18.182 | 11.069 | 11.069 | 11.069 | 11.069 |
Depreciation & Amortization
| 0 | 28.396 | 27.069 | 26.088 | 26.436 | 26.298 | 25.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.739 | 24.739 | 24.739 | 24.739 | 0 | 15.488 | 15.488 | 15.488 | 0 | 16.246 | 16.246 | 16.246 | 0 | 9.815 | 9.815 | 9.815 | 6.809 | 6.809 | 6.809 | 9.858 | 9.858 | 9.858 | 9.858 | 0.878 | 0.878 | 0.878 | 0.878 | 0.985 | 0.985 | 0.985 | 0.985 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.184 | 10.184 | 10.184 | 10.184 | 0 | -281.855 | -281.855 | -281.855 | 0 | -210.33 | -210.33 | -210.33 | 0 | -66.471 | -66.471 | -66.471 | -49.757 | -49.757 | -49.757 | -52.07 | -52.07 | -52.07 | -52.07 | -37.597 | -37.597 | -37.597 | -37.597 | -13.304 | -13.304 | -13.304 | -13.304 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.664 | -87.664 | -87.664 | -87.664 | 0 | -2.707 | -2.707 | -2.707 | 0 | -144.3 | -144.3 | -144.3 | 0 | -103.694 | -103.694 | -103.694 | -75.343 | -75.343 | -75.343 | -49.254 | -49.254 | -49.254 | -49.254 | -5.571 | -5.571 | -5.571 | -5.571 | -21.81 | -21.81 | -21.81 | -21.81 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.848 | 97.848 | 97.848 | 97.848 | 0 | -279.148 | -279.148 | -279.148 | 0 | -66.03 | -66.03 | -66.03 | 0 | 37.223 | 37.223 | 37.223 | 25.586 | 25.586 | 25.586 | -2.817 | -2.817 | -2.817 | -2.817 | -32.026 | -32.026 | -32.026 | -32.026 | 8.506 | 8.506 | 8.506 | 8.506 |
Other Non Cash Items
| -129.438 | -99.595 | -65.592 | -16.571 | -72.195 | -66.048 | -32.88 | -16.38 | -79.014 | -33.826 | -27.502 | -5.856 | -31.286 | -25.43 | -36.198 | -9.624 | -14.255 | -63.402 | -28.932 | -33.524 | -99.361 | -50.053 | -92.917 | -42.766 | -66.86 | -51.064 | -74.223 | 3.108 | -64.495 | -61.077 | 16.091 | 16.091 | 16.091 | 8.912 | 8.912 | 8.912 | 8.912 | 2.22 | 2.22 | 2.22 | 2.22 | 1.289 | 1.289 | 1.289 | 1.289 |
Operating Cash Flow
| 0 | 56.792 | 54.138 | 52.176 | 52.872 | 52.596 | 51.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.277 | 117.277 | 117.277 | 117.277 | 0 | 182.328 | 182.328 | 182.328 | 0 | -103.954 | -103.954 | -103.954 | 0 | 28.994 | 28.994 | 28.994 | 10.238 | 10.238 | 10.238 | -9.803 | -9.803 | -9.803 | -9.803 | -16.318 | -16.318 | -16.318 | -16.318 | 0.038 | 0.038 | 0.038 | 0.038 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.518 | -66.518 | -66.518 | -66.518 | 0 | -46.53 | -46.53 | -46.53 | 0 | -53.47 | -53.47 | -53.47 | 0 | -38.795 | -38.795 | -38.795 | -24.076 | -24.076 | -24.076 | -25.959 | -25.959 | -25.959 | -25.959 | -27.821 | -27.821 | -27.821 | -27.821 | -3.097 | -3.097 | -3.097 | -3.097 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.518 | 66.518 | 66.518 | 66.518 | 0 | 46.53 | 46.53 | 46.53 | 0 | 53.47 | 53.47 | 53.47 | 0 | 38.795 | 38.795 | 38.795 | 24.076 | 24.076 | 24.076 | 25.959 | 25.959 | 25.959 | 25.959 | 27.821 | 27.821 | 27.821 | 27.821 | 3.097 | 3.097 | 3.097 | 3.097 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.518 | -66.518 | -66.518 | -66.518 | 0 | -46.53 | -46.53 | -46.53 | 0 | -53.47 | -53.47 | -53.47 | 0 | -38.795 | -38.795 | -38.795 | -24.076 | -24.076 | -24.076 | -25.959 | -25.959 | -25.959 | -25.959 | -27.821 | -27.821 | -27.821 | -27.821 | -3.097 | -3.097 | -3.097 | -3.097 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454.415 | 454.415 | 454.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.663 | 16.663 | 16.663 | 16.663 | 1.454 | 1.454 | 1.454 | 1.454 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.258 | -6.258 | -6.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.258 | 6.258 | 6.258 | 0 | -454.415 | -454.415 | -454.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.663 | -16.663 | -16.663 | -16.663 | -1.454 | -1.454 | -1.454 | -1.454 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -6.258 | -6.258 | -6.258 | 0 | 454.415 | 454.415 | 454.415 | 0 | 6.941 | 6.941 | 6.941 | 13.804 | 13.804 | 13.804 | 1.843 | 1.843 | 1.843 | 1.843 | 17.321 | 17.321 | 17.321 | 17.321 | 1.454 | 1.454 | 1.454 | 1.454 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.275 | -70.275 | -70.275 | -70.275 | 0 | -210.81 | -210.81 | -210.81 | 0 | -297.852 | -297.852 | -297.852 | 0 | 7.448 | 7.448 | 7.448 | 8.254 | 8.254 | 8.254 | 37.408 | 37.408 | 37.408 | 37.408 | 27.755 | 27.755 | 27.755 | 27.755 | 2.778 | 2.778 | 2.778 | 2.778 |
Net Change In Cash
| 0 | 56.792 | 54.138 | 52.176 | 52.872 | 52.596 | 51.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.516 | -19.516 | -19.516 | -19.516 | 0 | -81.27 | -81.27 | -81.27 | 0 | -0.862 | -0.862 | -0.862 | 0 | 4.588 | 4.588 | 4.588 | 8.221 | 8.221 | 8.221 | 3.489 | 3.489 | 3.489 | 3.489 | 0.937 | 0.937 | 0.937 | 0.937 | 1.172 | 1.172 | 1.172 | 1.172 |
Cash At End Of Period
| 0 | 267.952 | 211.16 | 54.778 | 2.602 | 221.877 | 169.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.22 | 0 | -226.406 | -226.406 | -226.406 | 0 | -145.136 | -145.136 | -145.136 | 0 | 21.946 | 21.946 | 21.946 | 17.358 | 17.358 | 17.358 | 9.137 | 9.137 | 9.137 | 9.137 | 5.649 | 5.649 | 5.649 | 5.649 | 4.712 | 4.712 | 4.712 | 4.712 |