Ampco-Pittsburgh Corporation
NYSE:AP
2.06 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 96.166 | 110.988 | 110.215 | 108.108 | 102.218 | 107.211 | 104.803 | 93.534 | 99.647 | 102.582 | 94.426 | 84.507 | 81.185 | 92.428 | 86.8 | 87.029 | 75.674 | 74.778 | 91.063 | 97.019 | 90.872 | 102.519 | 107.494 | 64.712 | 112.216 | 127.427 | 115.077 | 114.449 | 103.886 | 110.55 | 103.516 | 92.126 | 82.861 | 93.301 | 63.578 | 55.326 | 58.094 | 59.973 | 65.087 | 74.588 | 65.409 | 69.949 | 62.913 | 77.055 | 64.433 | 69.938 | 69.624 | 77.154 | 72.19 | 69.956 | 73.605 | 86.513 | 74.263 | 94.971 | 89.068 | 82.165 | 79.537 | 82.858 | 82.326 | 66.482 | 71.961 | 74.979 | 85.755 | 88.088 | 105.906 | 102.689 | 97.84 | 83.194 | 87.16 | 88.74 | 87.74 | 78.367 | 79.069 | 75.455 | 68.89 | 69.126 | 56.632 | 62.347 | 58.894 | 51.507 | 50.922 | 53.646 | 46.787 | 47.849 | 43.358 | 51.747 | 49.679 | 46.175 | 53.978 | 57.524 | 54.698 | 53.011 | 53.368 | 56.621 | 56.168 | 60.204 | 51.56 | 57.045 | 59.469 | 61.6 | 51.9 | 48.9 | 49.4 | 46.4 | 46.1 | 46.8 | 48.6 | 48.3 | 41.6 | 43.1 | 40.8 | 42 | 38.5 | 40.8 | 41.1 | 38.7 | 35 | 36.5 | 33.6 | 29.4 | 27.6 | 29.7 | 27.1 | 26.9 | 23.7 | 29.4 | 53.6 | 46.4 | 45.9 | 48.3 | 49.7 | 55.6 | 49 | 61.3 | 55.4 | 52.1 | 50.4 | 55.8 | 58.9 | 52.8 | 51.4 | 60.2 | 55 | 64.5 | 59.9 | 69.6 | 68.7 | 62.4 | 68.2 | 77.1 | 72 | 91.8 | 83.6 | 104.2 | 101.4 | 135.5 | 100.5 |
Cost of Revenue
| 76.389 | 92.66 | 97.149 | 95.93 | 84.49 | 85.471 | 86.372 | 77.311 | 84.101 | 85.083 | 78.82 | 74.628 | 67.99 | 75.433 | 69.588 | 67.909 | 59.461 | 59.983 | 70.16 | 75.925 | 75.475 | 84.536 | 90.221 | 50.098 | 98.408 | 108.576 | 94.757 | 93.697 | 87.295 | 92.017 | 84.663 | 80.672 | 67.267 | 77.452 | 51.105 | 47.195 | 48.655 | 48.197 | 52.044 | 59.882 | 53.244 | 55.408 | 50.063 | 58.765 | 48.177 | 55.31 | 55.09 | 59.302 | 56.066 | 54.302 | 56.236 | 66.987 | 58.059 | 67.59 | 63.394 | 60.788 | 56.502 | 54.784 | 56.841 | 45.271 | 47.504 | 50.218 | 59.776 | 61.498 | 76.161 | 72.531 | 69.901 | 58.549 | 61.31 | 61.674 | 62.274 | 57.104 | 58.358 | 55.064 | 51.867 | 53.518 | 44.615 | 48.86 | 47.986 | 45.525 | 44.13 | 43.418 | 36.752 | 37.81 | 34.214 | 40.247 | 39.045 | 35.404 | 42.272 | 44.421 | 42.661 | 41.251 | 41.463 | 44.356 | 42.772 | 46.109 | 37.262 | 41.753 | 42.912 | 44.8 | 37.4 | 33.4 | 35.1 | 32.4 | 32.5 | 31.8 | 32.8 | 33.7 | 28.8 | 29.7 | 27.9 | 28.5 | 27.5 | 28.5 | 29.4 | 27.3 | 25.2 | 26.5 | 24.1 | 21.2 | 19.8 | 22 | 19.8 | 18.9 | 17.3 | 21 | 40.1 | 38.9 | 32.9 | 34.1 | 35.5 | 39.4 | 34.6 | 44.8 | 38.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.777 | 18.328 | 13.066 | 12.178 | 17.728 | 21.74 | 18.431 | 16.223 | 15.546 | 17.499 | 15.606 | 9.879 | 13.195 | 16.995 | 17.212 | 19.12 | 16.213 | 14.795 | 20.903 | 21.094 | 15.397 | 17.983 | 17.273 | 14.614 | 13.808 | 18.851 | 20.32 | 20.752 | 16.591 | 18.533 | 18.853 | 11.454 | 15.594 | 15.849 | 12.473 | 8.131 | 9.439 | 11.776 | 13.043 | 14.706 | 12.165 | 14.541 | 12.85 | 18.29 | 16.256 | 14.628 | 14.534 | 17.852 | 16.124 | 15.654 | 17.369 | 19.527 | 16.204 | 27.381 | 25.674 | 21.377 | 23.035 | 28.074 | 25.485 | 21.211 | 24.457 | 24.761 | 25.979 | 26.589 | 29.745 | 30.158 | 27.939 | 24.645 | 25.85 | 27.066 | 25.466 | 21.263 | 20.711 | 20.39 | 17.023 | 15.608 | 12.017 | 13.487 | 10.908 | 5.982 | 6.792 | 10.228 | 10.035 | 10.039 | 9.144 | 11.5 | 10.634 | 10.771 | 11.707 | 13.103 | 12.037 | 11.76 | 11.904 | 12.265 | 13.396 | 14.096 | 14.298 | 15.291 | 16.558 | 16.8 | 14.5 | 15.5 | 14.3 | 14 | 13.6 | 15 | 15.8 | 14.6 | 12.8 | 13.4 | 12.9 | 13.5 | 11 | 12.3 | 11.7 | 11.4 | 9.8 | 10 | 9.5 | 8.2 | 7.8 | 7.7 | 7.3 | 8 | 6.4 | 8.4 | 13.5 | 7.5 | 13 | 14.2 | 14.2 | 16.2 | 14.4 | 16.5 | 16.9 | 52.1 | 50.4 | 55.8 | 58.9 | 52.8 | 51.4 | 60.2 | 55 | 64.5 | 59.9 | 69.6 | 68.7 | 62.4 | 68.2 | 77.1 | 72 | 91.8 | 83.6 | 104.2 | 101.4 | 135.5 | 100.5 |
Gross Profit Ratio
| 0.206 | 0.165 | 0.119 | 0.113 | 0.173 | 0.203 | 0.176 | 0.173 | 0.156 | 0.171 | 0.165 | 0.117 | 0.163 | 0.184 | 0.198 | 0.22 | 0.214 | 0.198 | 0.23 | 0.217 | 0.169 | 0.175 | 0.161 | 0.226 | 0.123 | 0.148 | 0.177 | 0.181 | 0.16 | 0.168 | 0.182 | 0.124 | 0.188 | 0.17 | 0.196 | 0.147 | 0.162 | 0.196 | 0.2 | 0.197 | 0.186 | 0.208 | 0.204 | 0.237 | 0.252 | 0.209 | 0.209 | 0.231 | 0.223 | 0.224 | 0.236 | 0.226 | 0.218 | 0.288 | 0.288 | 0.26 | 0.29 | 0.339 | 0.31 | 0.319 | 0.34 | 0.33 | 0.303 | 0.302 | 0.281 | 0.294 | 0.286 | 0.296 | 0.297 | 0.305 | 0.29 | 0.271 | 0.262 | 0.27 | 0.247 | 0.226 | 0.212 | 0.216 | 0.185 | 0.116 | 0.133 | 0.191 | 0.214 | 0.21 | 0.211 | 0.222 | 0.214 | 0.233 | 0.217 | 0.228 | 0.22 | 0.222 | 0.223 | 0.217 | 0.238 | 0.234 | 0.277 | 0.268 | 0.278 | 0.273 | 0.279 | 0.317 | 0.289 | 0.302 | 0.295 | 0.321 | 0.325 | 0.302 | 0.308 | 0.311 | 0.316 | 0.321 | 0.286 | 0.301 | 0.285 | 0.295 | 0.28 | 0.274 | 0.283 | 0.279 | 0.283 | 0.259 | 0.269 | 0.297 | 0.27 | 0.286 | 0.252 | 0.162 | 0.283 | 0.294 | 0.286 | 0.291 | 0.294 | 0.269 | 0.305 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.662 | 0 | 0 | 0 | 1.024 | 0 | 0 | 0 | 1.229 | 0 | 0 | 0 | 2.047 | 0 | 0 | 0 | 2.523 | 0 | 0 | 0 | 2.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.716 | 0 | 0 | 0 | 1.137 | 0 | 0 | 0 | 1.328 | 0 | 0 | 0 | 1.413 | 0 | 0 | 0 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 11.794 | 0 | 0 | 0 | 10.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1.179 | 0 | 0 | 0 | 1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.332 | 13.55 | 12.973 | 12.783 | 11.821 | 14.093 | 12.187 | 11.586 | 11.089 | 10.974 | 9.878 | 11.46 | 10.91 | 12.07 | 11.558 | 12.068 | 11.445 | 10.199 | 11.83 | 13.464 | 12.365 | 13.929 | 13.885 | 13.269 | 14.512 | 14.814 | 15.473 | 16.866 | 14.243 | 14.903 | 15.298 | 14.435 | 15.045 | 15.187 | 13.508 | 12.196 | 8.743 | 9.175 | 9.396 | 9.956 | 8.95 | 9.469 | 9.006 | 11.547 | 8.979 | 9.298 | 9.858 | 10.452 | 9.678 | 9.973 | 10.427 | 9.881 | 9.885 | 11.24 | 10.882 | 31.794 | 10.336 | 11.038 | 11.594 | 9.028 | 9.876 | 10.196 | 10.622 | 10.503 | 11.433 | 10.677 | 10.255 | 9.129 | 10.064 | 9.865 | 9.915 | 9.391 | 9.292 | 9.464 | 7.626 | 8.675 | 7.465 | 7.697 | 6.947 | 7.773 | 7.195 | 7.049 | 6.807 | 7.184 | 6.104 | 8.26 | 7.853 | 7.592 | 7.306 | 7.703 | 7.549 | 7.872 | 7.812 | 9.322 | 7.954 | 8.109 | 7.289 | 7.299 | 8.036 | 8.9 | 7.2 | 7.5 | 7.2 | 7.2 | 6.9 | 6.8 | 6.8 | 7 | 6.3 | 5.9 | 5.9 | 6.5 | 5.6 | 6.1 | 6 | 5.7 | 5.3 | 5.1 | 4.7 | 4.3 | 4.5 | 4.1 | 4.3 | 4.8 | 4.1 | 4.7 | 10.3 | 9.9 | 9.7 | 9.9 | 10.1 | 10.3 | 10.4 | 10.8 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 4.575 | 4.698 | -0.005 | -3.735 | 1.274 | 1.253 | 4.374 | 4.275 | 1.641 | 1.815 | 4.487 | 1.608 | 2.006 | 2.023 | 0.665 | 2.462 | 1.493 | 2.337 | -1.32 | 2.177 | 2.068 | 0.925 | 1.296 | -0.34 | 1.671 | 0.451 | 2.9 | -0.485 | 0.25 | 0.385 | -1.082 | -1.401 | -0.365 | -0.472 | 1.164 | -0.294 | 0.004 | 0.181 | -0.366 | -0.563 | -0.395 | -0.077 | 0.128 | -0.092 | -0.532 | -0.403 | -0.602 | 2.383 | 2.699 | 2.755 | 2.825 | 2.654 | 2.484 | 2.624 | 2.664 | 1.887 | 2.003 | 2.268 | 2.325 | 1.767 | 1.868 | 1.81 | 1.816 | 52.613 | 1.75 | 1.73 | 1.864 | 1.574 | 1.58 | 1.718 | 1.766 | 26.97 | 1.61 | 1.729 | 1.733 | 1.532 | 1.606 | 1.707 | 1.689 | 1.621 | 1.602 | 1.608 | 1.605 | 1.499 | 1.533 | 2.003 | 2.011 | 1.052 | 1.876 | 2.046 | 2.052 | 1.577 | 2.022 | 2.064 | 2.084 | 1.709 | 1.776 | 1.909 | 2.031 | 1.8 | 2 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 1.4 | 1.4 | 1.4 | 1.2 | 1.3 | 1.9 | 2.2 | 2.1 | 2 | 2.1 | 2.1 | 2.2 | 2.1 | 2.3 | 2.3 | -199 | 0 | 0 | 0 | -203.2 | 0 | 0 | 0 | -234.6 | 0 | 0 | 0 | -261.8 | 0 | 0 | 0 | -375.9 | 0 | 0 | 0 | -450.9 | 0 |
Operating Expenses
| 17.907 | 13.55 | 12.973 | 12.783 | 16.203 | 18.447 | 16.561 | 15.861 | 15.295 | 15.414 | 14.365 | 15.822 | 15.189 | 16.563 | 16.301 | 16.78 | 15.956 | 14.852 | 16.529 | 18.02 | 16.867 | 18.579 | 19.144 | 17.291 | 20.195 | 20.583 | 21.378 | 22.234 | 19.694 | 20.549 | 21.22 | 19.953 | 20.535 | 20.717 | 17.433 | 14.708 | 11.787 | 12.264 | 12.538 | 12.767 | 11.891 | 12.477 | 12.064 | 14.164 | 11.819 | 12.212 | 12.829 | 12.835 | 12.376 | 12.727 | 13.252 | 12.534 | 12.369 | 13.864 | 13.545 | 33.68 | 12.339 | 13.306 | 13.919 | 10.795 | 11.744 | 12.006 | 12.438 | 63.116 | 13.183 | 12.407 | 12.119 | 10.703 | 11.644 | 11.583 | 11.681 | 36.361 | 10.903 | 11.193 | 9.359 | 10.207 | 9.072 | 9.404 | 8.636 | 9.394 | 8.797 | 8.657 | 8.413 | 8.682 | 7.637 | 10.263 | 9.863 | 8.644 | 9.182 | 9.749 | 9.601 | 9.449 | 9.835 | 11.386 | 10.038 | 9.818 | 9.066 | 9.208 | 10.066 | 10.7 | 9.2 | 9.4 | 9.1 | 9 | 8.8 | 8.7 | 8.7 | 8.7 | 8 | 7.6 | 7.6 | 8 | 7.2 | 7.7 | 7.6 | 7.1 | 6.7 | 6.5 | 6.1 | 5.5 | 5.9 | 5.5 | 5.7 | 6 | 5.4 | 6.6 | 12.5 | 12 | 11.7 | 12 | 12.2 | 12.5 | 12.5 | 13.1 | 12.9 | -199 | 0 | 0 | 0 | -203.2 | 0 | 0 | 0 | -234.6 | 0 | 0 | 0 | -261.8 | 0 | 0 | 0 | -375.9 | 0 | 0 | 0 | -450.9 | 0 |
Operating Income
| 1.87 | 5.043 | 0.093 | -0.605 | 1.722 | 3.288 | 2.993 | 1.929 | 0.203 | 2.084 | 2.728 | -12.631 | -2.361 | 0.469 | 0.907 | 2.003 | 0.178 | -0.086 | 4.351 | 3.044 | -1.34 | -0.653 | -11.959 | -35.478 | -6.685 | -1.626 | -1.103 | -1.774 | -3.213 | -2.015 | -2.367 | -39.77 | -4.941 | -4.856 | -4.963 | 7.708 | -2.357 | -0.806 | 0.502 | -2.757 | 0.042 | 2.018 | 0.777 | 4.088 | 20.777 | 2.391 | 1.711 | 5.499 | 3.748 | 2.928 | 4.117 | 6.995 | 3.835 | 13.516 | 12.129 | -12.399 | 10.697 | 14.765 | 11.664 | 7.722 | 12.713 | 12.755 | 13.541 | -36.526 | 16.562 | 17.751 | 15.821 | 13.942 | 14.206 | 15.484 | 13.785 | -15.098 | 9.808 | 9.197 | 7.664 | 5.401 | 2.945 | 4.083 | 2.272 | -3.412 | -2.005 | 1.571 | 1.622 | 1.357 | 1.507 | 1.237 | 0.771 | 1.165 | 2.908 | 3.354 | 2.436 | 2.311 | 2.07 | 0.519 | -3.562 | 4.277 | 5.233 | 6.084 | 6.491 | 6.1 | 5.3 | 6.1 | 5.2 | 5 | 4.8 | 6.3 | 7.1 | 5.9 | 4.8 | 5.8 | 5.3 | 5.5 | 3.8 | 4.6 | 4.1 | 4.3 | 3.1 | 3.5 | 3.4 | 2.7 | 1.9 | 2.2 | 1.6 | 2 | 1 | 1.8 | 1 | -4.5 | 1.3 | 2.2 | 2 | 3.7 | 1.9 | 3.4 | 4 | -146.9 | 50.4 | 55.8 | 58.9 | -150.4 | 51.4 | 60.2 | 55 | -170.1 | 59.9 | 69.6 | 68.7 | -199.4 | 68.2 | 77.1 | 72 | -284.1 | 83.6 | 104.2 | 101.4 | -315.4 | 100.5 |
Operating Income Ratio
| 0.019 | 0.045 | 0.001 | -0.006 | 0.017 | 0.031 | 0.029 | 0.021 | 0.002 | 0.02 | 0.029 | -0.149 | -0.029 | 0.005 | 0.01 | 0.023 | 0.002 | -0.001 | 0.048 | 0.031 | -0.015 | -0.006 | -0.111 | -0.548 | -0.06 | -0.013 | -0.01 | -0.016 | -0.031 | -0.018 | -0.023 | -0.432 | -0.06 | -0.052 | -0.078 | 0.139 | -0.041 | -0.013 | 0.008 | -0.037 | 0.001 | 0.029 | 0.012 | 0.053 | 0.322 | 0.034 | 0.025 | 0.071 | 0.052 | 0.042 | 0.056 | 0.081 | 0.052 | 0.142 | 0.136 | -0.151 | 0.134 | 0.178 | 0.142 | 0.116 | 0.177 | 0.17 | 0.158 | -0.415 | 0.156 | 0.173 | 0.162 | 0.168 | 0.163 | 0.174 | 0.157 | -0.193 | 0.124 | 0.122 | 0.111 | 0.078 | 0.052 | 0.065 | 0.039 | -0.066 | -0.039 | 0.029 | 0.035 | 0.028 | 0.035 | 0.024 | 0.016 | 0.025 | 0.054 | 0.058 | 0.045 | 0.044 | 0.039 | 0.009 | -0.063 | 0.071 | 0.101 | 0.107 | 0.109 | 0.099 | 0.102 | 0.125 | 0.105 | 0.108 | 0.104 | 0.135 | 0.146 | 0.122 | 0.115 | 0.135 | 0.13 | 0.131 | 0.099 | 0.113 | 0.1 | 0.111 | 0.089 | 0.096 | 0.101 | 0.092 | 0.069 | 0.074 | 0.059 | 0.074 | 0.042 | 0.061 | 0.019 | -0.097 | 0.028 | 0.046 | 0.04 | 0.067 | 0.039 | 0.055 | 0.072 | -2.82 | 1 | 1 | 1 | -2.848 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -3.196 | 1 | 1 | 1 | -3.095 | 1 | 1 | 1 | -2.328 | 1 |
Total Other Income Expenses Net
| -2.688 | -1.628 | -1.834 | -1.457 | -0.411 | -2.14 | -0.695 | -1.07 | 2.195 | 1.231 | 2.118 | 0.686 | 1.186 | 2.127 | -0.212 | 1.645 | 1.69 | 1.451 | -2.532 | 0.868 | 0.546 | 1.076 | 0.051 | -1.469 | 1.029 | -1.963 | 2.725 | -1.299 | -0.468 | -0.321 | -2.013 | -2.355 | -1.001 | -0.601 | 0.967 | -0.591 | -0.002 | 0.171 | -0.38 | -0.879 | -0.418 | -0.088 | 0.118 | -7.733 | -0.565 | -0.46 | -0.644 | -1.616 | -0.217 | -0.269 | -0.277 | -0.984 | -0.394 | 0.14 | -0.509 | -0.978 | 0.95 | -0.734 | 0.657 | -0.907 | 1.378 | -0.549 | -1.765 | 0.587 | 0.868 | 0.165 | -0.413 | 1.275 | -0.28 | -0.024 | -0.024 | 0.57 | -0.091 | 0.446 | 0.636 | 0.251 | 0.14 | -0.108 | -0.147 | -0.603 | -0.024 | 0.086 | 0.182 | -0.091 | -0.117 | 0.115 | -0.245 | 0.296 | 0.499 | 0.279 | -0.245 | -0.044 | 0.616 | -1.417 | -0.389 | 0.199 | -0.172 | -0.013 | -0.157 | -0.2 | 0 | 0.1 | -0.1 | 0.2 | 0.1 | 0 | 0.2 | 0 | 2.7 | 0.8 | 0.6 | 0.6 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | 0.4 | 1.4 | -0.3 | 0 | 6.1 | -0.7 | -0.2 | -1 | -0.6 | -0.9 | -6.1 | -4.8 | -3.3 | -2.1 | 146.9 | -50.4 | -55.8 | -58.9 | 150.4 | -51.4 | -60.2 | -55 | 170.1 | -59.9 | -69.6 | -68.7 | 199.4 | -68.2 | -77.1 | -72 | 284.1 | -83.6 | -104.2 | -101.4 | 315.4 | -100.5 |
Income Before Tax
| -0.818 | 3.415 | -1.752 | -43.034 | 1.311 | 1.148 | 1.298 | 0.859 | 2.398 | 3.315 | 1.665 | -11.945 | -1.175 | 2.596 | 0.695 | 3.648 | 1.868 | 1.365 | 1.819 | 3.912 | -0.794 | 0.423 | -11.908 | -36.947 | -5.656 | -2.152 | 0.948 | -3.073 | -3.707 | -2.336 | -4.577 | -42.125 | -5.942 | -5.457 | -3.996 | 7.392 | -2.359 | -0.635 | 0.122 | -3.341 | -0.376 | 1.93 | 0.895 | 3.97 | 20.212 | 1.931 | 1.067 | 5.137 | 3.531 | 2.659 | 3.84 | 6.01 | 3.441 | 13.656 | 11.62 | -13.377 | 11.647 | 14.031 | 12.321 | 6.815 | 14.091 | 12.206 | 11.777 | -35.939 | 17.431 | 17.916 | 15.407 | 15.217 | 13.926 | 15.46 | 13.761 | -14.528 | 9.717 | 9.643 | 8.3 | 5.652 | 3.085 | 3.975 | 2.125 | -4.015 | -2.029 | 1.657 | 1.805 | 1.455 | 1.39 | 1.081 | 0.526 | 1.461 | 2.507 | 3.633 | 2.191 | 2.268 | 2.685 | -0.898 | -3.951 | 4.476 | 5.061 | 6.07 | 6.335 | 5.9 | 5.3 | 6.2 | 5.1 | 5.2 | 4.9 | 6.3 | 7.3 | 5.9 | 7.5 | 6.6 | 5.9 | 6.1 | 3.8 | 4.7 | 4.2 | 4.3 | 3 | 3.3 | 3.3 | 2.8 | 1.8 | 2.6 | 3 | 1.7 | 1 | 7.9 | 0.3 | -4.7 | 0.3 | 1.6 | 1.1 | -2.4 | -2.9 | 0.1 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.009 | 0.031 | -0.016 | -0.398 | 0.013 | 0.011 | 0.012 | 0.009 | 0.024 | 0.032 | 0.018 | -0.141 | -0.014 | 0.028 | 0.008 | 0.042 | 0.025 | 0.018 | 0.02 | 0.04 | -0.009 | 0.004 | -0.111 | -0.571 | -0.05 | -0.017 | 0.008 | -0.027 | -0.036 | -0.021 | -0.044 | -0.457 | -0.072 | -0.058 | -0.063 | 0.134 | -0.041 | -0.011 | 0.002 | -0.045 | -0.006 | 0.028 | 0.014 | 0.052 | 0.314 | 0.028 | 0.015 | 0.067 | 0.049 | 0.038 | 0.052 | 0.069 | 0.046 | 0.144 | 0.13 | -0.163 | 0.146 | 0.169 | 0.15 | 0.103 | 0.196 | 0.163 | 0.137 | -0.408 | 0.165 | 0.174 | 0.157 | 0.183 | 0.16 | 0.174 | 0.157 | -0.185 | 0.123 | 0.128 | 0.12 | 0.082 | 0.054 | 0.064 | 0.036 | -0.078 | -0.04 | 0.031 | 0.039 | 0.03 | 0.032 | 0.021 | 0.011 | 0.032 | 0.046 | 0.063 | 0.04 | 0.043 | 0.05 | -0.016 | -0.07 | 0.074 | 0.098 | 0.106 | 0.107 | 0.096 | 0.102 | 0.127 | 0.103 | 0.112 | 0.106 | 0.135 | 0.15 | 0.122 | 0.18 | 0.153 | 0.145 | 0.145 | 0.099 | 0.115 | 0.102 | 0.111 | 0.086 | 0.09 | 0.098 | 0.095 | 0.065 | 0.088 | 0.111 | 0.063 | 0.042 | 0.269 | 0.006 | -0.101 | 0.007 | 0.033 | 0.022 | -0.043 | -0.059 | 0.002 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.636 | 0.863 | 0.454 | -1.699 | 0.076 | 0.152 | 0.313 | 0.144 | 0.987 | 0.389 | 0.056 | 0.261 | 0.291 | 1.372 | 0.381 | 1.179 | 0.63 | 0.504 | -2.783 | 0.392 | 0.429 | 0.644 | 0.643 | -0.639 | 0.8 | 0.548 | -0.441 | 0.416 | -1.804 | -0.102 | 0.135 | 1.085 | 21.602 | 0.875 | -0.85 | 3.785 | -0.959 | -0.233 | 0.04 | -1.539 | -0.178 | 0.575 | 0.376 | -2.145 | 7.057 | 0.581 | 0.32 | 1.575 | 1.498 | 0.77 | 1.375 | 4.152 | 0.525 | 4.366 | 3.873 | -3.907 | 3.946 | 4.582 | 4.066 | 2.803 | 5.376 | 4.413 | 4.458 | -14.788 | 5.457 | 6.307 | 5.264 | 5.027 | 4.527 | 5.282 | 4.296 | -12.39 | 3.073 | 3.086 | 2.728 | -2.625 | 0.976 | 0.829 | 0.622 | -1.245 | -0.152 | 0.817 | 0.596 | 0.535 | 0.489 | 0.69 | 0.329 | 0.892 | 1.24 | 1.533 | 0.972 | 1.407 | 1.044 | -0.114 | -1.251 | -0.219 | 1.761 | 2.038 | 2.17 | 1.7 | 1.8 | 2.2 | 1.7 | 1.7 | 1.6 | 2.1 | 2.6 | 2.1 | 2.9 | 2.3 | 2.1 | 1.6 | 1.4 | 1.8 | 1.6 | 1 | 1.3 | 1.3 | 1.2 | 1.2 | 0.7 | 0.9 | 1.1 | -1.7 | 0.1 | 0.2 | 0.1 | -1.3 | 0.3 | 0.8 | 0.7 | 1.6 | 0.8 | 1.3 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -1.959 | 2.012 | -2.717 | -41.836 | 0.809 | 0.423 | 0.985 | 0.715 | 1.123 | 2.807 | 1.645 | -12.336 | -1.589 | 1.063 | 0.167 | 2.192 | 0.968 | 0.668 | 4.142 | 3.075 | -5.055 | -3.858 | -15.148 | -60.243 | -7.039 | -2.994 | 0.941 | -3.191 | -2.202 | -1.913 | -4.783 | -43.062 | -27.382 | -6.486 | -2.89 | 3.332 | -1.511 | -0.52 | 0.072 | -2.043 | -0.343 | 1.121 | 0.078 | -1.5 | 12.705 | 1.106 | 0.126 | 3.318 | 1.528 | 1.508 | 2 | 1.754 | 2.756 | 9.123 | 7.677 | -9.653 | 7.524 | 9.374 | 8.211 | 3.85 | 8.715 | 7.793 | 7.319 | -21.151 | 11.974 | 11.609 | 10.143 | 10.19 | 9.399 | 10.178 | 9.465 | -2.138 | 6.644 | 6.557 | 5.572 | 8.277 | 2.109 | 3.146 | 1.503 | -2.769 | -1.878 | 0.84 | 1.309 | 0.944 | -4.081 | 0.304 | 0.197 | 0.569 | 1.267 | 2.1 | -1.675 | 0.861 | 1.641 | -0.784 | -2.7 | 4.695 | 3.3 | 4.032 | 4.165 | 4.2 | 3.5 | 4 | 3.4 | 3.5 | 3.3 | 4.2 | 4.7 | 3.8 | 4.6 | 4.3 | 3.8 | 4.5 | 2.4 | 2.9 | 2.6 | 3.3 | 1.7 | 2 | 2.1 | 1.6 | 1.1 | 1.7 | 3.6 | 3 | 0.9 | -8.6 | 0.2 | -16.8 | 0.4 | 1.2 | 0.6 | -5.3 | -7.7 | -1.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.02 | 0.018 | -0.025 | -0.387 | 0.008 | 0.004 | 0.009 | 0.008 | 0.011 | 0.027 | 0.017 | -0.146 | -0.02 | 0.012 | 0.002 | 0.025 | 0.013 | 0.009 | 0.045 | 0.032 | -0.056 | -0.038 | -0.141 | -0.931 | -0.063 | -0.023 | 0.008 | -0.028 | -0.021 | -0.017 | -0.046 | -0.467 | -0.33 | -0.07 | -0.045 | 0.06 | -0.026 | -0.009 | 0.001 | -0.027 | -0.005 | 0.016 | 0.001 | -0.019 | 0.197 | 0.016 | 0.002 | 0.043 | 0.021 | 0.022 | 0.027 | 0.02 | 0.037 | 0.096 | 0.086 | -0.117 | 0.095 | 0.113 | 0.1 | 0.058 | 0.121 | 0.104 | 0.085 | -0.24 | 0.113 | 0.113 | 0.104 | 0.122 | 0.108 | 0.115 | 0.108 | -0.027 | 0.084 | 0.087 | 0.081 | 0.12 | 0.037 | 0.05 | 0.026 | -0.054 | -0.037 | 0.016 | 0.028 | 0.02 | -0.094 | 0.006 | 0.004 | 0.012 | 0.023 | 0.037 | -0.031 | 0.016 | 0.031 | -0.014 | -0.048 | 0.078 | 0.064 | 0.071 | 0.07 | 0.068 | 0.067 | 0.082 | 0.069 | 0.075 | 0.072 | 0.09 | 0.097 | 0.079 | 0.111 | 0.1 | 0.093 | 0.107 | 0.062 | 0.071 | 0.063 | 0.085 | 0.049 | 0.055 | 0.063 | 0.054 | 0.04 | 0.057 | 0.133 | 0.112 | 0.038 | -0.293 | 0.004 | -0.362 | 0.009 | 0.025 | 0.012 | -0.095 | -0.157 | -0.02 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.098 | 0.1 | -0.14 | -2.12 | 0.041 | 0.022 | 0.051 | 0.037 | 0.06 | 0.15 | 0.086 | -0.65 | -0.083 | 0.06 | 0.01 | 0.12 | 0.07 | 0.05 | 0.33 | 0.24 | -0.4 | -0.31 | -1.21 | -4.82 | -0.56 | -0.24 | 0.08 | -0.26 | -0.18 | -0.16 | -0.39 | -3.51 | -2.23 | -0.53 | -0.26 | 0.3 | -0.14 | -0.05 | 0.01 | -0.2 | -0.033 | 0.11 | 0.01 | -0.14 | 1.23 | 0.11 | 0.01 | 0.32 | 0.15 | 0.15 | 0.19 | 0.17 | 0.27 | 0.88 | 0.74 | -0.94 | 0.73 | 0.91 | 0.8 | 0.38 | 0.85 | 0.77 | 0.72 | -2.08 | 1.18 | 1.14 | 1 | 1 | 0.92 | 1.02 | 0.96 | -0.22 | 0.68 | 0.67 | 0.57 | 0.84 | 0.22 | 0.32 | 0.15 | -0.28 | -0.19 | 0.09 | 0.14 | 0.098 | -0.42 | 0.04 | 0.02 | 0.059 | 0.13 | 0.22 | -0.17 | 0.09 | 0.17 | -0.082 | -0.28 | 0.49 | 0.34 | 0.42 | 0.43 | 0.44 | 0.36 | 0.42 | 0.36 | 0.37 | 0.34 | 0.44 | 0.49 | 0.4 | 0.48 | 0.45 | 0.4 | 0.47 | 0.25 | 0.3 | 0.28 | 0.36 | 0.18 | 0.21 | 0.22 | 0.17 | 0.12 | 0.18 | 0.37 | 0.31 | 0.09 | -0.9 | 0.02 | -1.76 | 0.04 | 0.12 | 0.05 | -0.44 | -0.81 | -0.12 | 0.05 | 0 | -0.02 | 0.27 | 0.23 | 0 | 0.21 | 0.31 | 0.14 | 0 | -2.01 | 0.19 | -0.1 | 0 | 0.17 | 0.24 | 0.22 | 0 | -0.55 | 0.05 | 0.02 | 0 | 0.24 |
EPS Diluted
| -0.098 | 0.1 | -0.14 | -2.12 | 0.041 | 0.022 | 0.051 | 0.037 | 0.06 | 0.14 | 0.084 | -0.65 | -0.083 | 0.05 | 0.01 | 0.11 | 0.07 | 0.05 | 0.33 | 0.24 | -0.4 | -0.31 | -1.21 | -4.82 | -0.56 | -0.24 | 0.08 | -0.26 | -0.18 | -0.16 | -0.39 | -3.51 | -2.23 | -0.53 | -0.26 | 0.3 | -0.14 | -0.05 | 0.01 | -0.2 | -0.033 | 0.11 | 0.01 | -0.14 | 1.22 | 0.11 | 0.01 | 0.32 | 0.15 | 0.15 | 0.19 | 0.17 | 0.26 | 0.88 | 0.74 | -0.93 | 0.73 | 0.91 | 0.8 | 0.38 | 0.85 | 0.77 | 0.72 | -2.08 | 1.18 | 1.14 | 1 | 1 | 0.92 | 1.01 | 0.95 | -0.21 | 0.67 | 0.66 | 0.56 | 0.84 | 0.21 | 0.32 | 0.15 | -0.28 | -0.19 | 0.09 | 0.13 | 0.098 | -0.42 | 0.04 | 0.02 | 0.059 | 0.13 | 0.22 | -0.17 | 0.09 | 0.17 | -0.082 | -0.28 | 0.49 | 0.34 | 0.42 | 0.43 | 0.44 | 0.36 | 0.42 | 0.36 | 0.37 | 0.34 | 0.44 | 0.49 | 0.4 | 0.48 | 0.45 | 0.4 | 0.47 | 0.25 | 0.3 | 0.28 | 0.36 | 0.18 | 0.21 | 0.22 | 0.17 | 0.12 | 0.18 | 0.37 | 0.31 | 0.09 | -0.9 | 0.02 | -1.68 | 0.04 | 0.12 | 0.05 | -0.44 | -0.81 | -0.12 | 0.05 | 0 | -0.02 | 0.27 | 0.23 | 0 | 0.21 | 0.31 | 0.14 | 0 | -2.01 | 0.19 | -0.1 | 0 | 0.17 | 0.24 | 0.22 | 0 | -0.55 | 0.05 | 0.02 | 0 | 0.24 |
EBITDA
| 6.744 | 11.13 | 5.681 | -35.9 | 8.167 | 7.755 | 7.749 | 5.906 | 6.088 | 6.561 | 7.153 | -6.649 | 3.944 | 8.039 | 6.34 | 9.031 | 6.103 | 4.596 | 8.304 | 9.775 | 5.741 | 4.225 | -5.357 | -36.012 | 4.202 | 5.258 | 3.906 | 3.137 | 2.533 | 4.044 | 2.529 | -34.756 | 0.232 | 0.662 | 0.765 | -0.682 | 0.7 | 2.601 | 3.647 | 4.187 | 3.215 | 5.072 | 3.844 | 7.392 | 7.277 | 4.913 | 4.091 | 7.588 | 6.291 | 5.474 | 6.721 | 8.466 | 6.341 | 16.362 | 14.36 | -11.32 | 13.731 | 16.381 | 14.719 | 8.586 | 16.01 | 14.093 | 15.357 | -34.965 | 18.321 | 19.202 | 17.679 | 15.504 | 15.786 | 17.244 | 15.542 | -13.658 | 11.427 | 10.917 | 9.397 | 6.932 | 4.586 | 5.787 | 3.965 | -1.93 | -0.424 | 3.184 | 3.219 | 2.83 | 3.048 | 3.105 | 2.773 | 3.783 | 5.187 | 5.4 | 4.488 | 3.888 | 4.092 | 2.943 | 5.442 | 5.987 | 7.009 | 7.992 | 8.522 | 7.9 | 7.3 | 8 | 7.1 | 6.8 | 6.6 | 8.3 | 9 | 7.6 | 6.5 | 7.5 | 7 | 7 | 5.4 | 6.2 | 5.7 | 5.7 | 4.5 | 5 | 4.8 | 3.9 | 3.2 | 3.6 | 3 | 3.2 | 2.3 | 3.7 | 3.2 | -2.4 | 3.3 | 4.3 | 4.1 | 5.9 | 4 | 5.7 | 6.3 | -146.9 | 50.4 | 55.8 | 58.9 | -150.4 | 51.4 | 60.2 | 55 | -170.1 | 59.9 | 69.6 | 68.7 | -199.4 | 68.2 | 77.1 | 72 | -284.1 | 83.6 | 104.2 | 101.4 | -315.4 | 100.5 |
EBITDA Ratio
| 0.07 | 0.1 | 0.043 | 0.037 | 0.07 | 0.083 | 0.07 | 0.067 | 0.061 | 0.081 | 0.076 | 0 | 0.053 | 0.075 | 0.073 | 0.109 | 0.083 | 0.093 | 0.085 | 0.101 | 0.056 | 0.049 | 0.044 | 0.016 | 0.009 | 0.035 | 0.067 | 0.03 | 0.025 | 0.036 | 0.024 | -0.048 | 0.002 | 0.002 | 0.002 | -0.079 | 0.012 | 0.046 | 0.05 | 0.056 | 0.043 | 0.071 | 0.063 | 0.086 | 0.105 | 0.07 | 0.058 | 0.083 | 0.089 | 0.081 | 0.095 | 0.109 | 0.085 | 0.171 | 1.006 | -0.126 | 0.16 | 0.206 | 0.169 | 0.182 | 0.203 | 0.194 | 0.179 | 0.2 | 0.164 | 0.187 | 0.186 | 0.197 | 0.185 | 0.2 | 0.178 | 0.169 | 0.143 | 0.137 | 0.125 | 0.094 | 0.075 | 0.092 | 0.068 | -0.025 | -0.009 | 0.056 | 0.064 | 0.056 | 0.071 | 0.064 | 0.059 | 0.081 | 0.079 | 0.087 | 0.085 | 0.062 | 0.065 | 0.083 | 0.227 | 0.081 | 0.139 | 0.14 | 0.146 | 0.128 | 0.141 | 0.162 | 0.144 | 0.147 | 0.143 | 0.175 | 0.183 | 0.157 | 0.091 | 0.155 | 0.159 | 0.155 | 0.14 | 0.15 | 0.136 | 0.147 | 0.129 | 0.142 | 0.143 | 0.133 | 0.116 | 0.104 | 0.059 | 0.16 | 0.089 | -0.099 | 0.073 | -0.065 | 0.074 | 0.101 | 0.103 | 0.196 | 0.163 | 0.131 | 0.132 | -2.82 | 1 | 1 | 1 | -2.848 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -3.196 | 1 | 1 | 1 | -3.095 | 1 | 1 | 1 | -2.328 | 1 |