Ampco-Pittsburgh Corporation
NYSE:AP
2.06 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.286 | 8.735 | 10.337 | 16.842 | 6.96 | 19.713 | 20.7 | 38.579 | 95.122 | 97.098 | 97.91 | 78.889 | 69.888 | 70.021 | 66.441 | 81.607 | 71.627 | 56.084 | 7.914 | 36.795 | 35.739 | 27.685 | 13.514 | 17.861 | 16.3 | 33.1 | 21.7 | 25.5 | 15.6 | 19.3 | 9.6 | 3.6 | 4.6 | 2.4 | 2.8 | 5.4 | 4.3 | 2.2 | 4.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.631 | -0.921 | -0.921 | 0 | 0 | 0.112 | 0.112 | -0.471 | 0 | 0 | 31.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.286 | 8.735 | 10.337 | 16.842 | 6.96 | 19.713 | 20.7 | 38.579 | 95.122 | 97.098 | 97.91 | 78.889 | 69.888 | 70.021 | 66.441 | 81.607 | 71.627 | 56.084 | 39.464 | 36.795 | 35.739 | 27.685 | 13.514 | 17.861 | 16.3 | 33.1 | 21.7 | 25.5 | 15.6 | 19.3 | 9.6 | 3.6 | 4.6 | 2.4 | 2.8 | 5.4 | 4.3 | 2.2 | 4.4 |
Net Receivables
| 99.303 | 93.492 | 84.829 | 76.366 | 97.783 | 86.448 | 81.731 | 85.233 | 61.877 | 71.863 | 74.779 | 72.794 | 77.211 | 64.734 | 59.621 | 67.763 | 69.933 | 54.87 | 47.338 | 37.496 | 38.802 | 39.059 | 45.506 | 49.181 | 51.1 | 35 | 35 | 32 | 28.7 | 21.2 | 17.9 | 35.8 | 41.9 | 37.7 | 42.5 | 58.3 | 55.1 | 73.9 | 77.4 |
Inventory
| 124.694 | 121.739 | 88.198 | 73.243 | 82.289 | 94.196 | 107.561 | 83.579 | 59.734 | 54.713 | 64.129 | 70.669 | 68.544 | 68.822 | 69.975 | 62.634 | 69.228 | 55.912 | 48.536 | 54.319 | 48.26 | 47.055 | 47.278 | 48.011 | 47.3 | 35.5 | 35.5 | 33.2 | 33.5 | 30.3 | 28.2 | 45.6 | 48 | 53.2 | 53.4 | 62 | 66.5 | 94.6 | 122.8 |
Other Current Assets
| 5.37 | 7.442 | 4.933 | 5.381 | 6.38 | 27.509 | 46.408 | 14.073 | 2.949 | 8.582 | 9.968 | 15.23 | 12.888 | 13.656 | 13.79 | 16.886 | 17.263 | 20.114 | 6.252 | 8.337 | 11.525 | 6.685 | 8.374 | 5.702 | 3.9 | 4.1 | 4.5 | 8.5 | 14.2 | 9 | 4.8 | 2.7 | 2.9 | 3.7 | 8 | 16.5 | 16.4 | 4.1 | 7.3 |
Total Current Assets
| 236.653 | 231.408 | 188.297 | 171.832 | 193.412 | 227.866 | 240.247 | 221.464 | 219.682 | 232.256 | 246.786 | 237.582 | 228.531 | 217.233 | 209.827 | 228.89 | 228.051 | 186.98 | 141.59 | 136.947 | 134.326 | 120.484 | 114.672 | 120.755 | 118.6 | 107.7 | 96.7 | 99.2 | 92 | 79.8 | 60.5 | 87.7 | 97.4 | 97 | 106.7 | 142.2 | 142.3 | 174.8 | 211.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 163.499 | 158.52 | 162.619 | 166.442 | 170.655 | 185.661 | 214.98 | 214.408 | 146.913 | 149.839 | 151.288 | 150.297 | 150.24 | 145.591 | 119.94 | 86.733 | 75.101 | 68.593 | 66.645 | 69.432 | 69.498 | 83.732 | 86.234 | 93.439 | 88.7 | 76.8 | 72.5 | 57.3 | 55.2 | 49.7 | 50.6 | 81 | 86.7 | 88.9 | 93.8 | 103.7 | 111.5 | 140.8 | 160.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.23 | 0 | 0 | 0 | 0 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.947 | 5.194 | 6.204 | 7.217 | 7.625 | 9.225 | 11.021 | 11.601 | 1.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.694 | 0 | 0 | 2.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.947 | 5.194 | 6.204 | 7.217 | 7.625 | 9.225 | 11.021 | 11.601 | 108.423 | 123.651 | 86.241 | 99.715 | 108.419 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 2.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.175 | 2.019 | 3.097 | 3.914 | 5.01 | 13.319 | 14.872 | 14.16 | 14.867 | 0 | 0 | 0 | -16.542 | -18.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.16 | 2.141 | 2.176 | 2.493 | 2.997 | 3.188 | 1.59 | 4.824 | 20.569 | 20.055 | 6.832 | 25.8 | 23.638 | 20.148 | 25.953 | 35.156 | 2.196 | 10.848 | 16.542 | 18.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 155.22 | 103.336 | 124.161 | 113.049 | 129.696 | 143.004 | 95.586 | 111.573 | 7.472 | 6.694 | 6.516 | 6.466 | 5.932 | 127.137 | 98.544 | 135.508 | 96.35 | 112.096 | 30.94 | 28.871 | 27.605 | 28.14 | 40.665 | 30.27 | 28.5 | 27.3 | 27.6 | 31.7 | 24.2 | 22.4 | 27.4 | 22 | 25.9 | 43.1 | 60.7 | 48.7 | 54.6 | 25 | 14.1 |
Total Non-Current Assets
| 329.001 | 271.366 | 297.335 | 291.376 | 313.148 | 343.253 | 325.352 | 344.425 | 286.474 | 304.153 | 255.887 | 295.597 | 303.101 | 309.73 | 261.998 | 260.091 | 176.341 | 194.231 | 100.279 | 100.997 | 99.797 | 114.566 | 126.899 | 123.709 | 117.2 | 104.1 | 100.1 | 89 | 79.4 | 72.1 | 78 | 103 | 112.6 | 132 | 154.5 | 152.4 | 166.1 | 165.8 | 174.4 |
Total Assets
| 565.654 | 502.774 | 485.632 | 463.208 | 506.56 | 571.119 | 565.599 | 565.889 | 506.156 | 536.409 | 502.673 | 533.179 | 531.632 | 526.963 | 471.825 | 488.981 | 404.392 | 381.211 | 241.869 | 237.944 | 234.123 | 235.05 | 241.571 | 244.464 | 235.8 | 211.8 | 196.8 | 188.2 | 171.4 | 151.9 | 138.5 | 190.7 | 210 | 229 | 261.2 | 294.6 | 308.4 | 340.6 | 386.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 37.231 | 43.621 | 44.23 | 26.678 | 33.271 | 38.9 | 35.443 | 37.104 | 13.959 | 16.721 | 15.768 | 15.839 | 19.528 | 20.137 | 15.799 | 16.906 | 19.418 | 15.93 | 14.878 | 15.446 | 11.761 | 11.292 | 13.739 | 13.78 | 14.2 | 9.2 | 8.6 | 8.6 | 8.3 | 6 | 5.4 | 10.5 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 14.163 | 13.68 | 21.289 | 13.784 | 21.587 | 45.728 | 19.335 | 26.825 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 13.311 | 0 | 0 | 0 | 1.35 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 14.5 | 16 | 16.6 | 23.9 | 30.8 | 31.8 | 32.2 | 33.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.256 | 1.717 | 1.063 | 0 | 0 | 11.433 | 11.433 | 13.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2.141 | 19.59 | 22.854 | 26.098 | 4.304 | 6.81 | 24.133 | 12.195 | 11.539 | 10.61 | 6.819 | 10.983 | 11.69 | 10.497 | 10.832 | 12.968 | 11.009 | 9.17 | 0 | 0 | 0 | 7.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 65.491 | 58.924 | 59.523 | 64.87 | 69.374 | 82.825 | 89.893 | 80.363 | 50.807 | 49.741 | 56.532 | 57.274 | 56.32 | 44.839 | 48.962 | 44.347 | 58.417 | 45.721 | 25.845 | 25.724 | 22.268 | 23.611 | 20.035 | 18.84 | 26.1 | 17.2 | 15.2 | 17.6 | 16.7 | 14.3 | 14.4 | 17.7 | 20 | 32.4 | 28.8 | 49.8 | 49.1 | 61.4 | 70.9 |
Total Current Liabilities
| 116.885 | 116.225 | 125.042 | 105.332 | 124.232 | 167.453 | 144.671 | 144.292 | 81.333 | 81.49 | 86.674 | 86.424 | 89.159 | 89.72 | 89.505 | 88.213 | 91.146 | 74.962 | 54.034 | 41.17 | 34.029 | 34.903 | 35.124 | 34.62 | 40.3 | 26.4 | 23.8 | 26.2 | 25 | 20.3 | 20.6 | 42.7 | 48.1 | 49 | 52.7 | 80.6 | 80.9 | 93.6 | 104.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 120.204 | 65.543 | 42.35 | 19.917 | 54.145 | 51.598 | 47.892 | 25.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.311 | 29.991 | 0 | 30.262 | 14.661 | 14.7 | 12.6 | 12.6 | 0 | 0 | 0 | 1.4 | 27.3 | 27.8 | 28.4 | 57 | 65.1 | 55.9 | 79.3 | 82 |
Deferred Revenue Non-Current
| 0 | 2.518 | 62.114 | 81.832 | 83.936 | 72.658 | 79.75 | 91.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.543 | 2.518 | 3.858 | 1.403 | 0.543 | 0.164 | 0.433 | 0.591 | 30.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.542 | 18.843 | 20.556 | 19.825 | 18.404 | 15.817 | 11.4 | 11.7 | 11.3 | 9.9 | 10.9 | 4.4 | 0 | 0 | 0 | 21.9 | 25.1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 256.451 | 205.092 | 222.576 | 251.557 | 272.024 | 258.935 | 210.842 | 245.783 | 213.4 | 249.771 | 181.004 | 254.662 | 249.601 | 240.466 | 203.118 | 255.781 | 125.516 | 166.045 | 29.992 | 36.103 | 5.002 | 30.301 | 0.374 | 16.889 | 16.8 | 18.8 | 19.7 | 32.4 | 23.4 | 24.2 | 25.3 | 26.4 | 20.6 | 0 | -0.1 | 28.4 | 21.4 | 23.1 | 7.5 |
Total Non-Current Liabilities
| 377.198 | 273.153 | 268.784 | 272.877 | 326.712 | 310.697 | 259.167 | 271.763 | 213.4 | 249.771 | 181.004 | 254.662 | 249.601 | 240.466 | 203.118 | 255.781 | 125.516 | 166.045 | 46.534 | 68.257 | 55.549 | 50.126 | 49.04 | 47.367 | 42.9 | 43.1 | 43.6 | 42.3 | 34.3 | 28.6 | 26.7 | 53.7 | 48.4 | 50.3 | 82 | 93.5 | 77.3 | 102.4 | 89.5 |
Total Liabilities
| 494.083 | 389.378 | 393.826 | 378.209 | 450.944 | 478.15 | 403.838 | 416.055 | 294.733 | 331.261 | 267.678 | 341.086 | 338.76 | 330.186 | 292.623 | 343.994 | 216.662 | 241.007 | 100.568 | 109.427 | 89.578 | 85.029 | 84.164 | 81.987 | 83.2 | 69.5 | 67.4 | 68.5 | 59.3 | 48.9 | 47.3 | 96.4 | 96.5 | 99.3 | 134.7 | 174.1 | 158.2 | 196 | 194 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.729 | 19.404 | 19.184 | 18.312 | 12.652 | 12.495 | 12.361 | 12.271 | 10.44 | 10.426 | 10.373 | 10.346 | 10.326 | 10.305 | 10.246 | 10.177 | 10.177 | 9.837 | 9.767 | 9.747 | 9.654 | 9.632 | 9.609 | 9.603 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -72.997 | -32.322 | -56.066 | -43.371 | -51.341 | -30.355 | 38.348 | 45.443 | 129.742 | 135.949 | 144.635 | 139.658 | 138.748 | 124.872 | 116.804 | 96.481 | 91.233 | 57.994 | 45.293 | 34.163 | 39.564 | 45.97 | 47.56 | 52.385 | 40 | 28.7 | 16.6 | 2.6 | -7.5 | -15.1 | -22.2 | -16.2 | 1.2 | 17.7 | 20.1 | 9.7 | 39.7 | 37.2 | 86.4 |
Accumulated Other Comprehensive Income/Loss
| -62.989 | -58.412 | -55.106 | -68.695 | -68.662 | -49.434 | -44.76 | -60.885 | -57.599 | -68.753 | -45.865 | -82.375 | -79.29 | -59.474 | -64.244 | -75.142 | -25.577 | -33.055 | 16.185 | -19.597 | -7.884 | -8.587 | -2.553 | -2.292 | 0.3 | -73.9 | -66.7 | -91.1 | -57 | -51.7 | -46.3 | -78.6 | -72.7 | -64.5 | -60.2 | -72.4 | -69.6 | -79.6 | -73.9 |
Other Total Stockholders Equity
| 177.196 | 175.656 | 174.561 | 170.318 | 156.251 | 154.889 | 152.992 | 151.089 | 128.84 | 127.526 | 125.852 | 124.464 | 123.088 | 121.074 | 116.396 | 113.471 | 111.897 | 105.428 | 104.426 | 104.204 | 142.775 | 103.006 | 102.79 | 102.781 | 102.7 | 187.5 | 179.5 | 208.2 | 176.6 | 169.8 | 159.7 | 189.1 | 185 | 176.5 | 166.6 | 183.2 | 180.1 | 187 | 179.8 |
Total Shareholders Equity
| 60.939 | 104.326 | 82.573 | 76.564 | 48.9 | 87.595 | 158.941 | 147.918 | 211.423 | 205.148 | 234.995 | 192.093 | 192.872 | 196.777 | 179.202 | 144.987 | 187.73 | 140.204 | 141.301 | 128.517 | 144.545 | 150.021 | 157.407 | 162.477 | 152.6 | 142.3 | 129.4 | 119.7 | 112.1 | 103 | 91.2 | 94.3 | 113.5 | 129.7 | 126.5 | 120.5 | 150.2 | 144.6 | 192.3 |
Total Equity
| 71.571 | 113.396 | 91.806 | 84.999 | 55.616 | 92.969 | 161.761 | 149.834 | 211.423 | 205.148 | 234.995 | 192.093 | 192.872 | 196.777 | 179.202 | 144.987 | 187.73 | 140.204 | 141.301 | 128.517 | 144.545 | 150.021 | 157.407 | 162.477 | 152.6 | 142.3 | 129.4 | 119.7 | 112.1 | 103 | 91.2 | 94.3 | 113.5 | 129.7 | 126.5 | 120.5 | 150.2 | 144.6 | 192.3 |
Total Liabilities & Shareholders Equity
| 565.654 | 502.774 | 485.632 | 463.208 | 506.56 | 571.119 | 565.599 | 565.889 | 506.156 | 536.409 | 502.673 | 533.179 | 531.632 | 526.963 | 471.825 | 488.981 | 404.392 | 381.211 | 241.869 | 237.944 | 234.123 | 235.05 | 241.571 | 244.464 | 235.8 | 211.8 | 196.8 | 188.2 | 171.4 | 151.9 | 138.5 | 190.7 | 210 | 229 | 261.2 | 294.6 | 308.4 | 340.6 | 386.3 |