Ampco-Pittsburgh Corporation
NYSE:AP
2.06 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.886 | 2.012 | -2.717 | -41.836 | 0.809 | 0.423 | 0.342 | 3.98 | 1.123 | 2.807 | 1.645 | -12.206 | -1.589 | 1.063 | 0.167 | 2.192 | 0.968 | 0.668 | 4.142 | 3.075 | -5.055 | -3.858 | -15.148 | -60.243 | -7.039 | -2.994 | 0.941 | -3.191 | -2.202 | -1.913 | -4.783 | -43.062 | -27.382 | -6.486 | -2.89 | 3.332 | -1.511 | -0.52 | 0.072 | -2.043 | -0.343 | 1.121 | 0.078 | -1.5 | 12.705 | 1.106 | 0.126 | 3.318 | 1.528 | 1.508 | 2 | 1.754 | 2.756 | 9.123 | 7.677 | -9.653 | 7.524 | 9.374 | 8.211 | 3.85 | 8.715 | 7.793 | 7.319 | -21.151 | 11.974 | 20.738 | 1.014 | 10.19 | 9.399 | 10.178 | 9.465 | -2.138 | 6.644 | 6.557 | 5.572 | 8.277 | 2.109 | 3.146 | 1.503 | -2.769 | -1.878 | 0.84 | 1.209 | 6.042 | -4.081 | 0.391 | 0.197 | 0.569 | -0.408 | -1.914 | 4.014 | 0.861 | -1.059 | 1.916 | -2.7 | 4.695 | 3.3 | 4.032 | 4.165 | 4.2 | 3.5 | 4 | 3.4 | 3.5 | 3.3 | 4.2 | 4.7 | 3.8 | 4.6 | 4.3 | 3.8 | 4.5 | 2.3 | 3 | 2.6 | 3.3 | 1.7 | 2 | 2.1 | 1.6 | 1.1 | 1.7 | 3.6 | 3 | 0.9 | -8.6 | 0.2 | -3.3 | 0.4 | 1.2 | -5.3 | -7.7 | -1.2 | 0.5 |
Depreciation & Amortization
| 0 | 0 | 4.676 | 4.571 | 4.388 | 4.362 | 4.38 | 17.408 | 4.206 | 4.44 | 4.487 | 17.877 | 4.285 | 4.5 | 4.75 | 18.575 | 4.511 | 4.653 | 4.699 | 18.967 | 4.502 | 4.65 | 5.259 | 21.379 | 5.361 | 5.448 | 5.6 | 22.387 | 5.451 | 5.646 | 5.922 | 11.787 | 5.49 | 5.53 | 3.925 | 11.818 | 3.044 | 3.089 | 3.142 | 11.342 | 2.941 | 3.008 | 3.058 | 10.661 | 2.84 | 2.914 | 2.971 | 10.661 | 2.699 | 0.167 | 0 | 8.565 | 0 | 0.164 | 0 | 7.15 | 0 | 0 | 0 | 6.988 | 0 | 0 | 0 | 6.659 | 0 | 0 | 0 | 6.659 | 0 | 0 | 0 | 6.507 | 0 | 0 | 0 | 6.569 | 0 | 0 | 0 | 6.273 | 0 | 0 | 0 | 6.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.577 | 0 | 0 | 2.084 | 1.709 | 1.776 | 1.909 | 2.031 | 1.8 | 2 | 1.9 | 1.9 | 1.8 | 1.8 | 2 | 1.9 | 1.7 | 1.7 | 1.6 | 1.7 | 1.5 | 1.5 | 1.6 | 1.6 | 1.4 | 1.4 | 1.5 | 1.4 | 1.2 | 1.3 | 1.4 | 1.4 | 1.2 | 1.3 | 1.6 | 2.2 | 2.1 | 0 | 0 | 2.2 | 2.1 | 2.2 | 2.3 |
Deferred Income Tax
| 0 | 0 | 0 | -2.964 | 0 | 0 | 0 | 0.468 | 0 | 0 | 0 | 1.304 | 0 | 0 | 0 | 0.958 | 0 | 0 | 0 | 0.559 | 0 | 0 | 0 | -1.81 | 0 | 0 | 0 | 3.177 | 0 | 0 | 0 | -2.302 | 0 | 0 | 0 | -4.556 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 2.545 | 0 | 0 | 0 | 2.545 | 0 | 0 | 0 | 2.345 | 0 | 0 | 0 | 7.176 | 0 | 0 | 0 | -14.067 | 0 | 0 | 0 | 3.154 | 0 | 0 | 0 | 3.154 | 0 | 0 | 0 | -12.011 | 0 | 0 | 0 | -2.881 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 3.3 | 0.2 | 0 | 0.1 | -0.2 | 0.9 | 1.6 | 1.5 | -0.1 | 1.1 | 1.2 | 1.1 | 0.7 | 0.6 | 0.8 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.346 | 0.516 | 0.52 | 0.483 | 0.627 | 0.153 | 0.684 | 0.541 | 0.287 | 0.895 | 0.515 | 0.482 | 0.546 | 0.416 | 0.436 | 0.113 | 0.364 | 0.457 | 0.421 | 0.239 | 0.305 | 0.857 | 0.146 | 0.446 | 0.666 | 0.42 | 0.644 | 0.672 | 0.664 | 0.685 | 0.444 | 0.874 | 0.329 | 0.375 | 0.375 | 0.353 | 0.225 | 0.199 | 0.305 | 0.247 | 0.351 | 0.351 | 0.341 | 0.208 | 0.296 | 0.297 | 0.296 | 0 | 0 | 3.267 | 0 | 0 | 0 | 1.806 | 0 | 0 | 0 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -11.151 | 0 | 0 | 0 | -46.596 | 0 | 0 | 0 | -21.619 | 0 | 0 | 0.665 | -23.054 | 0 | 0 | 0.878 | -24.023 | 0 | 0 | 0.78 | 38.559 | 0 | 0 | 0.737 | -24.773 | 0 | 0 | 0.344 | 32.249 | 0 | 0 | 0.152 | -11.696 | 0 | 0 | 0 | -10.606 | 0 | 0 | 0 | -12.964 | 0 | 0 | 0 | -17.782 | 0 | 0 | 0 | -15.931 | 0 | 0 | 0 | -6.479 | 0 | 0 | 2,020.043 | 1.655 | 0 | 0 | 1,929.7 | -0.172 | 0 | 0 | 4.055 | -15.067 | 4.803 | 1.587 | -7.074 | -5.956 | -2.589 | 0.907 | -1.842 | -1.514 | 5.031 | -2.706 | -7.08 | -3.61 | 5.427 | 1.318 | 0.962 | -5.641 | 0 | 0 | 0 | -5.472 | 8.55 | 0 | 0 | -7.896 | -3.757 | 0 | 0 | -7.572 | 2.564 | 0 | 0 | -4.3 | 0 | 0 | -0.3 | -0.5 | 0.3 | -0.8 | 1.9 | -8.8 | -3.6 | 1.1 | 1.8 | 0 | 1.7 | -2.4 | -3.8 | 2.3 | -2.4 | 3.6 | -4.3 | -1.5 | 0.7 | -3.7 | -0.2 | 0.3 | -0.6 | 4.2 | -0.1 | -3.6 | 0 | 0 | -3.6 | 3.5 | 0.5 | -8.1 |
Accounts Receivables
| 0 | 0 | 0 | 7.307 | 0 | 0 | 0 | -11.626 | 0 | 0 | 0 | -8.268 | 0 | 0 | 0 | 20.866 | 0 | 0 | 0 | -15.04 | 0 | 0 | 0 | 8.918 | 0 | 0 | 0 | -12.916 | 0 | 0 | 0 | 9.391 | 0 | 0 | 0 | -6.863 | 0 | 0 | 0 | 4.196 | 0 | 0 | 0 | 5.188 | 0 | 0 | 0 | 5.188 | 0 | 0 | 0 | -7.476 | 0 | 0 | 0 | 15.273 | 0 | 0 | 0 | 2.316 | 0 | 0 | 0 | -4.433 | 0 | 0 | 0 | -4.433 | 0 | 0 | 0 | -5.577 | 0 | 0 | 0 | -10.781 | 0 | 0 | 0 | 1.959 | 0 | 0 | 0 | -4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -1.401 | 0 | 0 | 0 | -17.903 | 0 | 0 | 0 | -18.4 | 0 | 0 | 0 | 10.219 | 0 | 0 | 0 | 10.797 | 0 | 0 | 0 | -5.402 | 0 | 0 | 0 | -20.359 | 0 | 0 | 0 | -4.527 | 0 | 0 | 0 | 7.125 | 0 | 0 | 0 | 7.06 | 0 | 0 | 0 | -1.101 | 0 | 0 | 0 | -1.101 | 0 | 0 | 0 | 0.385 | 0 | 0 | 0 | -5.344 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | -13.413 | 0 | 0 | 0 | -13.413 | 0 | 0 | 0 | -5.162 | 0 | 0 | 0 | 3.983 | 0 | 0 | 0 | -5.116 | 0 | 0 | 0 | -1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | -0.2 | 1.5 | -0.1 | -0.9 | 0.7 | -2.6 | 0.6 | -0.9 | 0 | 1.3 | 0 | -0.6 | -1.3 | 0 | 0.9 | -0.4 | -0.4 | 0.5 | -0.2 | -1.6 | 1.1 | 1.3 | -0.5 | 2.7 | 0.6 | 0 | 0 | 1.4 | 2.4 | 3.9 | -2.4 |
Change In Accounts Payables
| 0 | 0 | 0 | -6.358 | 0 | 0 | 0 | 1.557 | 0 | 0 | 0 | 17.601 | 0 | 0 | 0.665 | -7.778 | 0 | 0 | 0.878 | -5.292 | 0 | 0 | 0.78 | 5.217 | 0 | 0 | 0.737 | 7.818 | 0 | 0 | 0.344 | -3.003 | 0 | 0 | 0.152 | 1.588 | 0 | 0 | 0 | -0.183 | 0 | 0 | 0 | -3.894 | 0 | 0 | 0 | -3.894 | 0 | 0 | 0 | 4.204 | 0 | 0 | 0 | -1.001 | 0 | 0 | 2,020.043 | -0.941 | 0 | 0 | 1,929.7 | 3.55 | 0 | 0 | 0 | 3.55 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | 3.954 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -17.057 | 0 | 0 | 0 | -18.624 | 0 | 0 | 0 | -12.552 | 0 | 0 | -0.665 | -46.361 | 0 | 0 | -0.878 | -14.488 | 0 | 0 | -0.78 | 29.826 | 0 | 0 | -0.737 | 0.684 | 0 | 0 | -0.344 | 30.388 | 0 | 0 | -0.152 | -13.546 | 0 | 0 | 0 | -21.679 | 0 | 0 | 0 | -13.157 | 0 | 0 | 0 | -17.975 | 0 | 0 | 0 | -13.044 | 0 | 0 | 0 | -15.407 | 0 | 0 | -2,020.043 | 0.485 | 0 | 0 | -1,929.7 | 14.124 | 0 | 0 | 4.055 | -0.771 | 4.803 | 1.587 | -7.074 | 4.458 | -2.589 | 0.907 | -1.842 | 5.409 | 5.031 | -2.706 | -7.08 | -4.407 | 5.427 | 1.318 | 0.962 | 5.641 | 0 | 0 | 0 | 0 | 8.55 | 0 | 0 | -7.896 | -3.757 | 0 | 0 | 0 | 2.564 | 0 | 0 | 0 | 0 | 0 | -1 | -0.3 | -1.2 | -0.7 | 2.8 | -9.5 | -1 | 0.5 | 2.7 | 0 | 0.4 | 0 | -3.2 | 3.6 | 0 | 2.7 | -3.9 | -1.1 | 0.2 | -3.5 | 1.4 | -0.8 | -1.9 | 4.7 | -2.8 | -4.2 | 0 | 0 | -5 | 1.1 | -3.4 | -5.7 |
Other Non Cash Items
| 8.47 | -7.327 | 11.928 | 57.505 | -8.939 | -7.982 | -9.74 | 16.272 | -3.385 | -14.549 | -22.404 | 0.738 | -0.055 | -5.675 | 1.026 | -0.309 | 1.541 | 18.162 | 7.585 | 4.9 | 1.868 | 2.029 | 7.387 | 1.47 | 10.195 | 2.496 | -12.53 | 0.107 | -3.182 | -3.16 | -1.05 | 7.531 | 28.708 | -2.966 | -2.301 | 12.011 | 4.653 | 3.792 | 2.008 | 10.281 | 8.44 | 1.183 | -0.785 | 8.817 | -5.719 | 10.773 | 9.966 | 10.966 | -1.261 | 0.676 | 9.859 | -5.167 | 10.265 | 0.797 | -3.327 | 15.946 | 4.343 | -3.734 | -2,018.756 | -4.578 | 13.824 | 0.196 | -1,923.298 | 33.415 | 8.244 | -11.621 | 0 | 5.025 | 0 | 0 | 0 | 19.559 | 0 | 0 | 0 | 2.219 | 0 | 0 | 0 | 7.91 | 0 | 0 | 0 | -17.232 | 8.513 | 5.063 | -2.695 | 11.264 | 0 | 4.772 | 5.689 | 7.71 | 6.17 | -3.538 | 8.525 | 0.392 | 0 | -2.893 | -0.312 | 1.4 | 1.2 | -0.8 | -0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.2 | -2.6 | -0.4 | -0.2 | -0.4 | 0.3 | 0 | 0 | 0.1 | 0.3 | 0 | 0.2 | 0.3 | 0.1 | -0.7 | 0.1 | -2.5 | 0 | 9 | 0.1 | -0.4 | -0.4 | -1.2 | 7.5 | 8.3 | 3.2 | 1.8 |
Operating Cash Flow
| 11.356 | -5.315 | 4.535 | 6.641 | -3.222 | -2.714 | -4.391 | -6.803 | 2.628 | -6.761 | -16.272 | -11.468 | -1.644 | -4.612 | 1.858 | -0.309 | 2.509 | 18.83 | 12.605 | 4.9 | -3.187 | -1.829 | -6.981 | 1.47 | 3.156 | -0.498 | -10.852 | 0.107 | -5.384 | -5.073 | -5.489 | 7.531 | 1.326 | -9.452 | -5.039 | 12.011 | 3.142 | 3.272 | 2.08 | 10.281 | 8.097 | 2.304 | -0.707 | 8.817 | 6.986 | 11.879 | 10.092 | 10.966 | 0.268 | 2.352 | 11.859 | -5.167 | 13.021 | 10.084 | 4.35 | 15.946 | 11.866 | 5.64 | 9.499 | -4.578 | 22.539 | 7.989 | 13.72 | 12.092 | 20.217 | 9.117 | 5.07 | 0.148 | 14.201 | 11.765 | 2.39 | 11.465 | 4.055 | 7.464 | 3.73 | 8.982 | 7.14 | 0.44 | -5.577 | 1.531 | 3.549 | 2.158 | 2.17 | -3.287 | 4.432 | 5.454 | -2.499 | 6.36 | 8.142 | 2.859 | 4.014 | 2.252 | 1.354 | -1.621 | 7.909 | -0.776 | 7.64 | 3.048 | 5.884 | 3.1 | 6.7 | 5.1 | 5.1 | 5.1 | 5.8 | 5.9 | 8.9 | 0.2 | 0.3 | 6.6 | 7.1 | 5.4 | 6.7 | 3.8 | 1.9 | 6.6 | 2.2 | 8.3 | 0.5 | 2.2 | 3.6 | -0.5 | 2.5 | 2 | 1.6 | 6.2 | 2.4 | -5.2 | 0.4 | 1.2 | 0.8 | 6.2 | 4.7 | -3.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.933 | -2.673 | -2.837 | -6.314 | -4.129 | -6.369 | -3.636 | -3.685 | -6.133 | -3.463 | -3.407 | -3.254 | -5.268 | -4.336 | -2.378 | -2.451 | -2.682 | -1.421 | -1.912 | -3.808 | -3.395 | -2.382 | -1.379 | -0.916 | -2.869 | -2.985 | -2.949 | -5.155 | -3.515 | -3.103 | -3.126 | -5.047 | -2.902 | -2.055 | -0.562 | -2.237 | -1.88 | -2.797 | -2.493 | -3.092 | -4.086 | -3.291 | -2.84 | -1.541 | -3.534 | -2.168 | -4.562 | -1.904 | -2.059 | -2.972 | -2.733 | -4.048 | -5.351 | -4.079 | -2.302 | -7.324 | -7.559 | -8.533 | -11.585 | -10.896 | -14.874 | -7.317 | -6.157 | -5.933 | -6.948 | -3.433 | -6.322 | -6.707 | -2.677 | -1.758 | -1.965 | -2.874 | -1.614 | -1.881 | -1.467 | -1.661 | -1.372 | -1.2 | -0.634 | -1.9 | -2.029 | -1.923 | -1.299 | -4.614 | -1.264 | -1.46 | -1.187 | -1.283 | -1.139 | -1.638 | -1.59 | -3.203 | -2.535 | -1.422 | -2.263 | -2.705 | -2.12 | -4.962 | -3.383 | -3.6 | -27 | -2.3 | -3 | -4.9 | -2.7 | -3.4 | -2 | -2.8 | -4.3 | -4.3 | -3.7 | -2.6 | -2.5 | -2.7 | -1.1 | -1.5 | -1.2 | -1.1 | -0.8 | -1.8 | -0.7 | -0.9 | -0.6 | -0.4 | -0.8 | -0.3 | -0.9 | 1.5 | 0 | 0 | -0.9 | -2.1 | -2.5 | -1.5 |
Acquisitions Net
| -0.01 | 0 | 0 | -0.144 | -0.174 | -0.166 | 0.128 | 0.014 | 0 | 0.004 | 0.003 | 0.212 | 0.211 | 0.038 | 0 | 0.203 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 0.5 | 0 | 1 | 0 | -3.265 | 0 | 0 | -27.031 | 0 | -5 | 0 | 0 | 0.167 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.82 | 0 | 0 | -4.41 | 0 | 0 | 0 | 0 | 2.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.154 | -0.198 | -0.012 | -0.029 | -0.003 | -0.054 | -0.013 | -0.228 | -0.009 | -0.429 | -0.058 | 0.031 | -0.013 | -0.017 | -0.001 | 0.146 | -0.007 | -0.137 | -0.002 | 0.051 | -0.004 | -0.035 | -0.012 | -0.011 | -0.011 | -0.002 | -0.089 | -0.026 | -0.027 | -0.036 | -0.02 | -4.043 | -0.197 | -0.176 | -0.246 | -0.074 | -0.403 | -0.115 | -0.039 | -0.176 | -0.259 | -0.198 | -0.21 | -0.111 | -0.179 | -0.468 | -0.163 | -0.18 | -0.273 | -0.137 | -0.179 | -0.114 | -0.424 | -0.126 | -0.192 | -0.062 | -0.16 | -0.056 | -0.219 | 8.69 | -4.616 | -0.484 | -4.501 | 2.515 | -9.703 | -3.694 | -58.497 | -0 | -3.516 | -10 | -40.491 | -14 | -36.65 | -6.7 | -7.5 | -8 | -10.2 | -12 | -7 | 0 | 0 | 0 | -13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.315 | 0.528 | 0.004 | 0.173 | 0.177 | 0.22 | 0.164 | 0.108 | 0.355 | 0.493 | 0.132 | -0.243 | 0.085 | 0.082 | 0.076 | -0.349 | 0.077 | 0.201 | 0.071 | -0.241 | 0.072 | 0.089 | 0.08 | 0.06 | 0.061 | 0.058 | 0.128 | 0.082 | 0.158 | 0.002 | 0.085 | 4.027 | 0.223 | 0.203 | 0.193 | 0.121 | 0.545 | 0.042 | 0.02 | 0.145 | 0.255 | 0.165 | 0.183 | 0.104 | 0.129 | 0.409 | 0.14 | 0.151 | 0.228 | 0.162 | 0.153 | 0.083 | 0.405 | 0.107 | 0.181 | 0.045 | 0.146 | 0.054 | 0.209 | 0.13 | 0.181 | 0.457 | 0.05 | 54.197 | 4.204 | 3.122 | 8.341 | 54.007 | 0 | 0 | 0 | 51.3 | 36.4 | 6.2 | 2.5 | 6.1 | 4.305 | 14.5 | 6.2 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 1.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 2.4 | 1.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.495 | 0.818 | -0.008 | 0.144 | 0.174 | 0.166 | 0.279 | -0.001 | 0.342 | 0.068 | 0.003 | 0.041 | 0.211 | 0.038 | 0.075 | 0.304 | 0.03 | 0.064 | 0.069 | 0.12 | 7.932 | 0.166 | -0.264 | -1.548 | 0.075 | -0.061 | -1.457 | -1.332 | 0.131 | 0.966 | 0.065 | -0.011 | 0.026 | 0.004 | 0.007 | -0.007 | -4.982 | -0.073 | -0.019 | -0.167 | 0.173 | 0.012 | -0.027 | 0.018 | 0.006 | -0.006 | 0.006 | 0.002 | 0.373 | 0 | 0 | 0.005 | 0 | 0 | 0.484 | 0.793 | 0.22 | 0.772 | 0.097 | 0.117 | 2.163 | 0.002 | -4.326 | -2.842 | 2.954 | -2.847 | 0 | -3.118 | 0 | -0.24 | -40,490.947 | 0.381 | 0.001 | 0 | 0 | 0.008 | 0 | 0.059 | 0 | 0.579 | 0.461 | 0.021 | 1.441 | 0.776 | 14.6 | 0.012 | 0 | 0.039 | 1.47 | 1.13 | 0 | 0.157 | -0 | 1.06 | 0 | -2.352 | 0.488 | 0.298 | 1.273 | 0 | 0.3 | 0.4 | 0.2 | 0.4 | 0.1 | 0.9 | 0.7 | 0.3 | -10.3 | 3.8 | 1.8 | 0.9 | -10.2 | 0.6 | 0 | -4.6 | 0.1 | -11.5 | 0 | 0 | 0.3 | 0.2 | 2.8 | 0 | 0.5 | 37.2 | 0.1 | 0 | -1.1 | 0 | 0.3 | 1.2 | 3.5 | 0.2 |
Investing Cash Flow
| -2.287 | -1.525 | -2.845 | -6.17 | -3.955 | -6.203 | -3.357 | -3.792 | -5.791 | -3.395 | -3.33 | -3.213 | -4.985 | -4.233 | -2.303 | -2.147 | -2.582 | -1.357 | -1.843 | -3.688 | 4.605 | -2.162 | -1.575 | 5.285 | -2.819 | -2.929 | -2.91 | -4.599 | -3.384 | -2.137 | -3.061 | -8.339 | -2.876 | -2.024 | -27.639 | -2.197 | -6.72 | -2.87 | -2.512 | -3.123 | -3.917 | -3.312 | -2.867 | -1.536 | -3.578 | -2.233 | -4.579 | -1.932 | -1.731 | -2.948 | -2.759 | -4.075 | -5.371 | -4.099 | -1.828 | -6.547 | -7.354 | -7.764 | -11.498 | -10.779 | -17.146 | -7.341 | -14.933 | 47.937 | -9.492 | -6.852 | -56.478 | 46.274 | -6.193 | -11.998 | -42.456 | 34.807 | -1.863 | -2.381 | -6.467 | -3.553 | -7.267 | 1.359 | -1.434 | -1.322 | -2.029 | -1.903 | 0.142 | -3.839 | 13.336 | -1.447 | -1.187 | -1.243 | 0.331 | -0.508 | -1.59 | -3.046 | -2.535 | -0.362 | -2.263 | -5.057 | -1.632 | -4.664 | -0.813 | -3.6 | -26.7 | -1.9 | -2.8 | -4.5 | -2.6 | -2.5 | -1.3 | -2.5 | -11 | 0.6 | -1.7 | -1.7 | -12.7 | -2.1 | -1.1 | -6.1 | -1.1 | -12.6 | -0.8 | -1.8 | 0.4 | 1.7 | 3.3 | -0.4 | -0.6 | 36.9 | -0.8 | 1.5 | -1.1 | 0 | -0.6 | -0.9 | 1 | -1.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -4.245 | 2.202 | 2.028 | -0.304 | 1.304 | 8.199 | 2.59 | 4.345 | 4.498 | 11.972 | 16.228 | 12.793 | 5.676 | 4.039 | -0.621 | 0.219 | -15.912 | -16.193 | -3.144 | -4.567 | -3.035 | 0.692 | -1.363 | -0.469 | -7.725 | 3.601 | 15.874 | -0.578 | 12.306 | 8.235 | -8.078 | -1.915 | -0.281 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.541 | 2.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.3 | -0.1 | -0.6 | 0 | -37.9 | -1.1 | 1.4 | 0 | 0 | 2 | -3.4 | -4.7 | 4.8 |
Common Stock Issued
| 0 | -1.134 | 1.134 | -6.822 | 2.615 | 1.709 | 2.498 | 0.193 | 0 | 0 | 0 | 0 | 0.091 | 0.116 | 3.101 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | -0.006 | 0.22 | 0 | 0 | 0.147 | 0 | 0.067 | 0 | 0.045 | 0 | 0 | 0.078 | -0 | 0 | 0.167 | 0 | 0.78 | 0 | 0 | 0.01 | 0.344 | 0.267 | 0.301 | 0 | 3.625 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0.92 | 0.026 | 0.054 | 0.016 | 0.108 | 0.257 | 0.098 | 0.074 | 0.55 | 0.05 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.035 | 0 | 0 | -0.001 | -1.131 | -1.104 | -1.104 | -1.105 | -1.118 | -1.879 | -1.88 | -1.879 | -1.876 | -1.877 | -1.876 | -1.876 | -1.87 | -1.867 | -1.865 | -1.866 | -1.862 | -1.862 | -1.862 | -1.862 | -1.86 | -1.858 | -1.858 | -1.859 | -1.857 | -1.855 | -1.845 | -1.844 | -1.844 | -1.844 | -1.841 | -1.836 | -1.832 | -1.832 | -1.831 | -1.832 | -1.832 | -1.527 | -1.527 | -1.527 | -1.477 | -0.984 | -0.984 | -0.984 | -0.983 | -0.977 | -0.976 | -0.976 | -0.976 | -0.976 | -0.972 | -0.971 | -0.971 | -0.966 | -0.964 | -0.963 | -0.963 | -0.963 | -0.963 | -0.963 | -0.962 | -0.96 | -0.961 | -0.96 | -0.96 | -0.96 | -0.961 | -0.96 | -0.96 | -0.959 | -0.9 | -1 | -0.9 | -1 | -0.8 | -0.9 | -0.8 | -0.9 | -0.6 | -0.6 | -0.6 | -1.5 | -0.2 | -0.2 | -0.3 | -0.7 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.4 | -0.5 | -0.5 | -0.7 | 0 | 0 | -0.7 | -0.8 | -0.7 | -0.7 |
Other Financing Activities
| -1.12 | 1.692 | 0 | 0.669 | 2.615 | 4.207 | 2.408 | 2.334 | 3.91 | -0.7 | 0 | 0 | 0.091 | -0.369 | 2.793 | -0.011 | 17.821 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | 0 | -1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.386 | 0 | 0.003 | 0 | 0.002 | 0 | 0.003 | 0 | 0 | 0.013 | 0 | 0 | 0.214 | 0 | 0.677 | 0 | 0 | 0.004 | -0.756 | 0.074 | 0.39 | 0 | 0 | 0 | 0 | 0 | 2.754 | -0.659 | 4.715 | 0 | 0 | 0 | 0 | 0 | 2.927 | -1.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0 | -1.35 | 0 | 0.239 | 0 | 0 | 0.016 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | -5.5 | 0 | 0.1 | 0 | 0 | 0 |
Financing Cash Flow
| -5.365 | 3.894 | 2.028 | 0.365 | 3.919 | 12.406 | 4.998 | 6.679 | 8.408 | 11.272 | 16.228 | 12.793 | 5.767 | 3.67 | 2.172 | 0.208 | 1.909 | -16.193 | -3.144 | -4.567 | 1.465 | 0.685 | -1.363 | -0.469 | -7.725 | 3.566 | 15.874 | -0.578 | 12.305 | 7.104 | -9.182 | -3.175 | -1.386 | -2.436 | -1.879 | -1.88 | -1.879 | -1.876 | -1.877 | -1.876 | -1.621 | -1.484 | -1.867 | -1.715 | -1.866 | -1.793 | -1.862 | -1.814 | -1.862 | -1.86 | -1.767 | -1.858 | -1.859 | -1.643 | -1.855 | -0.388 | -1.844 | -1.844 | -1.831 | -1.384 | -1.495 | -1.442 | -1.832 | -1.831 | -1.832 | -1.832 | -1.527 | 1.227 | -2.186 | 3.238 | -0.984 | -0.984 | -0.984 | -1.096 | -0.057 | -0.95 | -2.615 | -1.501 | 1.367 | -0.715 | -0.873 | -0.897 | -0.416 | -0.914 | -0.797 | -0.963 | -0.963 | -2.314 | -0.963 | -0.722 | -0.961 | -0.961 | -0.944 | -0.96 | -2.96 | 1.039 | -0.96 | -0.96 | -0.834 | -0.9 | -1 | -0.8 | 1.1 | -0.8 | -0.9 | -0.8 | -0.9 | -0.6 | -0.6 | -0.6 | -1.5 | -0.2 | 11 | -0.3 | -0.7 | -0.3 | -0.2 | -0.3 | -0.2 | -0.5 | -0.3 | -0.6 | -0.3 | -0.8 | -0.6 | -38.3 | -1.6 | 0.6 | -5.5 | 0 | 1.4 | -4.2 | -5.4 | 4.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.248 | 0.009 | -0.175 | 0.38 | -0.147 | -0.088 | 0.089 | 0.461 | -0.427 | -0.529 | -0.178 | -0.026 | -0.2 | 0.237 | -0.318 | 0.81 | 0.57 | 0.652 | -0.636 | 0.486 | -0.458 | -0.128 | -0.08 | -0.227 | 0.018 | -0.945 | 0.142 | 0.403 | 0.305 | 0.61 | 0.174 | -0.963 | 0.006 | 0.226 | -0.424 | -0.239 | -0.214 | 0.573 | -0.79 | -0.157 | -0.717 | 0.029 | 0.125 | 0.069 | 0.622 | 0.093 | -0.375 | -0.173 | 0.082 | -0.183 | 0.502 | 0.084 | -0.249 | 0.049 | 0.284 | -0.073 | 0.565 | -0.007 | -0.786 | 0.192 | 0.011 | 1.392 | -0.079 | -3.207 | -1.418 | 0.003 | 0.013 | -0.179 | 0.166 | 0.125 | 0.003 | 0.235 | 0.029 | 0.181 | 0.036 | -0.021 | -0.012 | 0.171 | 0.044 | -0.128 | 0.05 | 0.264 | -0.526 | 0.299 | 0.081 | 0.232 | 0.013 | 0.406 | -0.084 | 0.507 | -0.063 | -0.066 | 0.44 | 0.05 | -0.632 | 0.446 | -0.33 | -0.33 | -0.163 | -0.2 | 0.2 | -3.2 | -0.2 | -0.6 | -3.2 | -3.4 | -7.6 | 2.3 | 10.7 | -7.2 | -0.1 | -3.7 | 6 | -1.7 | -0.8 | -0.5 | -0.1 | 4.3 | 0.3 | -0.4 | 0.1 | -1.2 | -5.8 | -1.6 | -1 | -43.1 | 0 | 0.3 | 0.7 | 0 | -0.2 | -5.3 | -5.7 | 4.8 |
Net Change In Cash
| 3.952 | -2.937 | 3.543 | 1.216 | -3.405 | 3.401 | -2.661 | -3.455 | 4.818 | 0.587 | -3.552 | -1.914 | -1.062 | -4.938 | 1.409 | -1.438 | 2.406 | 1.932 | 6.982 | -2.869 | 2.425 | -3.434 | -9.999 | 6.059 | -7.37 | -0.806 | 2.254 | -4.667 | 3.842 | 0.504 | -17.558 | -4.946 | -2.93 | -13.686 | -34.981 | 7.695 | -5.671 | -0.901 | -3.099 | 5.125 | 1.842 | -2.463 | -5.316 | 5.635 | 2.164 | 7.946 | 3.276 | 7.047 | -3.242 | -2.639 | 7.835 | -11.016 | 5.542 | 4.39 | 0.951 | 8.939 | 3.233 | -3.975 | -4.616 | -16.549 | 3.909 | 0.598 | -3.124 | 54.992 | 7.476 | 0.435 | -52.922 | 47.47 | 5.989 | 3.13 | -41.046 | 45.524 | 1.237 | 4.168 | -2.758 | 4.458 | -2.753 | 0.469 | -5.599 | -0.633 | 0.697 | -0.377 | 1.37 | -7.695 | 17.111 | 3.275 | -4.637 | 3.208 | 7.426 | 2.135 | 1.401 | -1.821 | -1.686 | -2.893 | 2.053 | -4.347 | 4.718 | -2.906 | 4.074 | -1.6 | -20.8 | -0.8 | 3.2 | -0.8 | -0.9 | -0.8 | -0.9 | -0.6 | -0.6 | -0.6 | 3.8 | -0.2 | 11 | -0.3 | -0.7 | -0.3 | 0.8 | -0.3 | -0.2 | -0.5 | 3.8 | -0.6 | -0.3 | -0.8 | -0.6 | -38.3 | 0 | -2.8 | -5.5 | 1.2 | 1.4 | -4.2 | -5.4 | 4.1 |
Cash At End Of Period
| 11.844 | 7.892 | 10.829 | 7.286 | 6.07 | 9.475 | 6.074 | 8.735 | 12.19 | 7.372 | 6.785 | 10.337 | 12.251 | 13.313 | 18.251 | 16.842 | 18.28 | 15.874 | 13.942 | 6.96 | 9.829 | 7.404 | 10.838 | 20.837 | 14.778 | 22.148 | 22.954 | 20.7 | 25.367 | 21.525 | 21.021 | 38.579 | 43.525 | 46.455 | 60.141 | 95.122 | 87.427 | 93.098 | 93.999 | 97.098 | 91.973 | 90.131 | 92.594 | 97.91 | 92.275 | 90.111 | 82.165 | 78.889 | 71.842 | 75.084 | 77.723 | 69.888 | 80.904 | 75.362 | 70.972 | 70.021 | 61.082 | 57.849 | 61.825 | 66.441 | 82.99 | 79.081 | 78.483 | 81.607 | 26.615 | 19.14 | 18.704 | 71.627 | 24.157 | 18.168 | 15.038 | 56.084 | 10.56 | 9.323 | 5.155 | 7.914 | 3.456 | 6.209 | 5.74 | 36.795 | 37.428 | 36.732 | 37.109 | 35.739 | 43.434 | 26.323 | 23.048 | 27.685 | 24.477 | 17.05 | 14.915 | 13.514 | 15.335 | 17.021 | 19.915 | 17.861 | 22.208 | 17.491 | 20.397 | 16.3 | 17.9 | 38.7 | 36.3 | -0.8 | -0.9 | -0.8 | 20.8 | -0.6 | -0.6 | -0.6 | 29.3 | -0.2 | 11 | -0.3 | 14.9 | -0.3 | 0.8 | -0.3 | 19.1 | -0.5 | 3.8 | -0.6 | 9.3 | -0.8 | -0.6 | -38.3 | 3.6 | -2.8 | -5.5 | 1.2 | 1.4 | -4.2 | -5.4 | 6.5 |