Artivion, Inc.
NYSE:AORT
28.48 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 354.004 | 313.789 | 298.836 | 253.227 | 276.222 | 262.841 | 189.702 | 180.38 | 145.898 | 144.641 | 140.763 | 131.718 | 119.626 | 116.645 | 111.685 | 105.059 | 94.763 | 81.311 | 69.282 | 62.384 | 59.532 | 77.795 | 87.671 | 77.096 | 66.722 | 60.7 | 50.9 | 37 | 29 | 23.6 | 21.2 | 19.6 | 15.3 |
Cost of Revenue
| 124.828 | 111.266 | 101.322 | 85.443 | 93.209 | 89.857 | 61.06 | 61.481 | 55.179 | 53.35 | 50.377 | 46.7 | 43.782 | 48.277 | 41.917 | 37.265 | 35.541 | 37.421 | 32.422 | 37.625 | 31.482 | 65.633 | 36.629 | 30.125 | 27.016 | 21.8 | 15.1 | 11.2 | 9.5 | 8 | 8.1 | 8.8 | 7.1 |
Gross Profit
| 229.176 | 202.523 | 197.514 | 167.784 | 183.013 | 172.984 | 128.642 | 118.899 | 90.719 | 91.291 | 90.386 | 85.018 | 75.844 | 68.368 | 69.768 | 67.794 | 59.222 | 43.89 | 36.86 | 24.759 | 28.05 | 12.162 | 51.042 | 46.971 | 39.706 | 38.9 | 35.8 | 25.8 | 19.5 | 15.6 | 13.1 | 10.8 | 8.2 |
Gross Profit Ratio
| 0.647 | 0.645 | 0.661 | 0.663 | 0.663 | 0.658 | 0.678 | 0.659 | 0.622 | 0.631 | 0.642 | 0.645 | 0.634 | 0.586 | 0.625 | 0.645 | 0.625 | 0.54 | 0.532 | 0.397 | 0.471 | 0.156 | 0.582 | 0.609 | 0.595 | 0.641 | 0.703 | 0.697 | 0.672 | 0.661 | 0.618 | 0.551 | 0.536 |
Reseach & Development Expenses
| 28.707 | 38.879 | 35.546 | 24.207 | 22.96 | 23.098 | 19.461 | 13.446 | 10.436 | 8.699 | 8.454 | 7.257 | 6.899 | 5.923 | 5.247 | 5.309 | 4.453 | 3.547 | 3.724 | 3.938 | 3.644 | 4.597 | 4.737 | 5.207 | 4.396 | 4.7 | 3.9 | 2.8 | 2.6 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 183.503 | 155.843 | 168.774 | 140.036 | 143.011 | 140.574 | 101.211 | 91.548 | 74.929 | 73.754 | 68.112 | 65.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.9 | 1.6 | 1 | 1.1 | 1.7 | 0.732 | 0.606 | 0.384 | 0.521 | 0.821 | 0.88 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 208.977 | 157.443 | 169.774 | 141.136 | 143.011 | 140.574 | 101.211 | 91.548 | 74.929 | 73.754 | 68.112 | 65.149 | 57.302 | 49.064 | 50.025 | 48.831 | 46.47 | 41.545 | 53.225 | 42.64 | 53.63 | 47.53 | 33.844 | 28.731 | 24.693 | 23.9 | 20.5 | 15.7 | 12.8 | 13.1 | 11.7 | 9 | 8.2 |
Other Expenses
| 0 | -3.108 | -6.136 | -3.134 | -1.25 | -0.141 | 0.26 | -0.437 | -0.484 | -0.54 | 0.026 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.222 | 3.154 | 3.5 | 2.7 | 1.4 | 1 | 1 | 0.7 | 0.7 | 0.6 |
Operating Expenses
| 223.434 | 196.322 | 205.32 | 165.343 | 165.971 | 163.672 | 120.672 | 104.994 | 85.365 | 82.453 | 76.566 | 72.406 | 64.201 | 54.987 | 55.272 | 54.258 | 50.923 | 45.092 | 56.949 | 46.578 | 57.274 | 52.127 | 38.581 | 37.16 | 32.243 | 32.1 | 27.1 | 19.9 | 16.4 | 14.1 | 12.4 | 9.7 | 8.8 |
Operating Income
| 5.742 | 3.24 | -13.863 | 2.441 | -1.787 | 9.312 | 7.97 | 21.82 | 5.354 | 8.838 | 13.82 | 12.612 | 11.643 | 9.868 | 14.496 | 13.654 | 8.299 | -1.202 | -20.089 | -21.819 | -29.224 | -39.965 | 12.461 | 9.811 | 7.463 | 6.8 | 8.7 | 5.9 | 3.1 | 1.5 | 0.7 | 1.1 | -0.6 |
Operating Income Ratio
| 0.016 | 0.01 | -0.046 | 0.01 | -0.006 | 0.035 | 0.042 | 0.121 | 0.037 | 0.061 | 0.098 | 0.096 | 0.097 | 0.085 | 0.13 | 0.13 | 0.088 | -0.015 | -0.29 | -0.35 | -0.491 | -0.514 | 0.142 | 0.127 | 0.112 | 0.112 | 0.171 | 0.159 | 0.107 | 0.064 | 0.033 | 0.056 | -0.039 |
Total Other Income Expenses Net
| -27.328 | -21.185 | -22.944 | -19.615 | -15.398 | -15.703 | -4.409 | -3.408 | 0.514 | -0.135 | 9.472 | -0.56 | -0.177 | -2.591 | -0.142 | -0.118 | -0.73 | -2.685 | -1.671 | 0.053 | -0.002 | -1.469 | 1.019 | 1.822 | -0.962 | 1.9 | -0.8 | 0.2 | 0.2 | 0.3 | 0.2 | -0.1 | -0.2 |
Income Before Tax
| -21.586 | -14.984 | -14.827 | -17.174 | 1.644 | -6.391 | 3.561 | 18.412 | 5.868 | 8.703 | 23.292 | 12.052 | 11.466 | 7.277 | 14.354 | 13.536 | 7.569 | 0.65 | -19.963 | -21.766 | -29.226 | -41.434 | 13.48 | 11.633 | 6.501 | 8.7 | 7.6 | 6.1 | 3.3 | 1.8 | 0.9 | 1 | -0.8 |
Income Before Tax Ratio
| -0.061 | -0.048 | -0.05 | -0.068 | 0.006 | -0.024 | 0.019 | 0.102 | 0.04 | 0.06 | 0.165 | 0.091 | 0.096 | 0.062 | 0.129 | 0.129 | 0.08 | 0.008 | -0.288 | -0.349 | -0.491 | -0.533 | 0.154 | 0.151 | 0.097 | 0.143 | 0.149 | 0.165 | 0.114 | 0.076 | 0.042 | 0.051 | -0.052 |
Income Tax Expense
| 9.104 | 4.208 | 0.007 | -0.492 | -0.076 | -2.586 | -0.143 | 7.634 | 1.863 | 1.381 | 7.12 | 4.106 | 4.095 | 3.333 | 5.675 | -19.372 | 0.368 | 0.285 | -0.428 | -3.017 | 3.068 | -13.673 | 4.314 | 3.816 | 2.05 | 2.2 | 2.9 | 2.2 | 1.1 | 0.5 | 0.3 | 0.3 | -0.1 |
Net Income
| -30.69 | -19.192 | -14.834 | -16.682 | 1.72 | -3.805 | 3.704 | 10.778 | 4.005 | 7.322 | 16.172 | 7.946 | 7.371 | 3.944 | 8.679 | 32.908 | 7.201 | 0.365 | -19.535 | -18.749 | -32.294 | -27.761 | 9.166 | 7.817 | 4.451 | 6.5 | 4.7 | 3.9 | 2.2 | 1.3 | 0.6 | 0.7 | -0.7 |
Net Income Ratio
| -0.087 | -0.061 | -0.05 | -0.066 | 0.006 | -0.014 | 0.02 | 0.06 | 0.027 | 0.051 | 0.115 | 0.06 | 0.062 | 0.034 | 0.078 | 0.313 | 0.076 | 0.004 | -0.282 | -0.301 | -0.542 | -0.357 | 0.105 | 0.101 | 0.067 | 0.107 | 0.092 | 0.105 | 0.076 | 0.055 | 0.028 | 0.036 | -0.046 |
EPS
| -0.75 | -0.48 | -0.38 | -0.44 | 0.046 | -0.11 | 0.11 | 0.33 | 0.14 | 0.26 | 0.59 | 0.29 | 0.26 | 0.14 | 0.31 | 1.15 | 0.26 | -0.02 | -0.82 | -0.81 | -1.64 | -1.43 | 0.49 | 0.42 | 0.24 | 0.36 | 0.33 | 0.27 | 0.15 | 0.09 | 0.04 | 0.07 | -0.08 |
EPS Diluted
| -0.75 | -0.48 | -0.38 | -0.44 | 0.045 | -0.1 | 0.11 | 0.32 | 0.14 | 0.25 | 0.57 | 0.28 | 0.26 | 0.14 | 0.31 | 1.13 | 0.26 | -0.02 | -0.82 | -0.81 | -1.64 | -1.43 | 0.47 | 0.41 | 0.24 | 0.35 | 0.32 | 0.27 | 0.15 | 0.09 | 0.04 | 0.07 | -0.08 |
EBITDA
| 26.873 | 19.732 | 25.041 | 20.236 | 39.98 | 30.207 | 18.175 | 25.289 | 11.217 | 14.866 | 19.663 | 17.864 | 16.568 | 11.394 | 18.7 | 18.152 | 12.755 | 3.642 | -14.581 | -16.087 | -23.717 | -34.542 | 17.068 | 13.033 | 10.617 | 10.3 | 11.4 | 7.2 | 4.1 | 2.5 | 1.4 | 1.8 | 0 |
EBITDA Ratio
| 0.076 | 0.082 | 0.034 | -0.002 | 0.06 | 0.036 | 0.045 | 0.075 | 0.031 | 0.099 | 0.098 | 0.095 | 0.097 | 0.115 | 0.169 | 0.131 | 0.141 | 0.019 | -0.216 | -0.262 | -0.398 | -0.423 | 0.204 | 0.167 | 0.191 | 0.127 | 0.224 | 0.192 | 0.131 | 0.097 | 0.066 | 0.092 | -0.013 |