Artivion, Inc.
NYSE:AORT
26.75 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.94 | 39.351 | 55.01 | 61.958 | 34.294 | 41.489 | 40.753 | 57.341 | 43.418 | 33.375 | 42.993 | 18.332 | 21.705 | 35.497 | 30.121 | 17.201 | 14.46 | 4.133 | 6.631 | 4.713 | 5.672 | 10.277 | 7.204 | 17.48 | 6.128 | 12.9 | 0.1 | 1.4 | 0.2 | 2.6 | 1.4 | 1.2 | 1.1 |
Short Term Investments
| 0 | 0 | 0 | 0.546 | 0.528 | 0.747 | 0.776 | 0.699 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.987 | 3.965 | 4.968 | 3.956 | 5.272 | 14.583 | 26.483 | 21.234 | 24.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 58.94 | 39.351 | 55.01 | 61.958 | 34.294 | 41.489 | 40.753 | 57.341 | 43.418 | 33.375 | 42.993 | 18.332 | 21.705 | 35.497 | 30.121 | 17.201 | 17.447 | 8.098 | 11.599 | 8.669 | 10.944 | 24.86 | 33.687 | 38.714 | 30.531 | 12.9 | 0.1 | 1.4 | 0.2 | 2.6 | 1.4 | 1.2 | 1.1 |
Net Receivables
| 74.138 | 69.584 | 58.105 | 48.752 | 55.861 | 51.432 | 51.441 | 30.096 | 26.672 | 22.863 | 18.307 | 16.52 | 15.767 | 14.313 | 14.636 | 13.999 | 13.684 | 13.956 | 12.087 | 12.25 | 8.242 | 18.754 | 17.294 | 14.572 | 12.333 | 11.2 | 9.8 | 8.2 | 5.1 | 3.8 | 3.7 | 3.1 | 3 |
Inventory
| 81.976 | 74.478 | 76.971 | 73.038 | 53.071 | 45.478 | 46.684 | 26.293 | 14.643 | 12.739 | 9.771 | 10.557 | 7.32 | 6.429 | 6.446 | 7.077 | 5.607 | 5.153 | 4.609 | 4.767 | 4.45 | 4.585 | 6.259 | 3.994 | 4.597 | 3.4 | 1.8 | 0.3 | 0.4 | 0.9 | 1.3 | 0.3 | 0 |
Other Current Assets
| 15.81 | 17.55 | 57.611 | 50.841 | 44.164 | 40.769 | 41.178 | 34.202 | 30.76 | 37.051 | 40.606 | 37.417 | 1.738 | 40.806 | 44.325 | 42.09 | 26.903 | 19.278 | 13.959 | 8.822 | 8.811 | 4.332 | 24.199 | 21.878 | 20.089 | 44.2 | 13.5 | 8.3 | 12.6 | 10.5 | 10.5 | 4.9 | 4.6 |
Total Current Assets
| 230.864 | 247.334 | 247.697 | 234.589 | 187.39 | 179.168 | 179.28 | 147.233 | 109.663 | 106.028 | 106.327 | 77.503 | 83.87 | 93.118 | 95.528 | 80.367 | 65.452 | 49.385 | 45.201 | 37.661 | 35.763 | 61.678 | 84.468 | 79.158 | 67.55 | 71.7 | 25.2 | 18.2 | 18.3 | 17.8 | 16.9 | 9.5 | 8.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 82.18 | 80.533 | 83.235 | 51.648 | 54.144 | 31.028 | 33.579 | 18.502 | 11.484 | 12.002 | 12.171 | 11.667 | 12.308 | 13.086 | 14.309 | 16.438 | 18.64 | 21.39 | 24.375 | 28.724 | 32.886 | 38.13 | 39.246 | 25.579 | 18.674 | 21.5 | 15.5 | 11.6 | 3.3 | 2.5 | 1.9 | 1.7 | 1.8 |
Goodwill
| 247.337 | 243.631 | 250 | 260.061 | 186.697 | 188.781 | 188.305 | 78.294 | 11.365 | 11.365 | 11.365 | 11.365 | 4.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 172.231 | 182.647 | 201.496 | 227.057 | 157.734 | 160.081 | 179.43 | 66.641 | 19.897 | 21.28 | 21.919 | 24.082 | 20.395 | 8.883 | 6.972 | 6.723 | 7.119 | 7.588 | 5.302 | 5.371 | 5.587 | 5.324 | 4.318 | 6.458 | 3.953 | 3.9 | 12 | 4.7 | 1.7 | 1.2 | 1.2 | 0.9 | 0.3 |
Goodwill and Intangible Assets
| 419.568 | 426.278 | 451.496 | 487.118 | 344.431 | 348.862 | 367.735 | 144.935 | 31.262 | 32.645 | 33.284 | 35.447 | 24.615 | 8.883 | 6.972 | 6.723 | 7.119 | 7.588 | 5.302 | 5.371 | 5.587 | 5.324 | 4.318 | 6.458 | 3.953 | 3.9 | 12 | 4.7 | 1.7 | 1.2 | 1.2 | 0.9 | 0.3 |
Long Term Investments
| 172.231 | 0 | 0 | 0 | 0 | 0 | 1.977 | 0 | 5 | 0 | 2 | 5.908 | 11.248 | -28.557 | 5 | 5 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.087 | 1.314 | 2.357 | 1.446 | 5.481 | 4.111 | 1.61 | 0 | 18.188 | 15.659 | 16.885 | 16.564 | 13.265 | 9.182 | 8.075 | 16.499 | 0.148 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -113.533 | 7.339 | 8.267 | 14.603 | 14.208 | 7.922 | 7.489 | 5.47 | 5.582 | 9.823 | 4.016 | 10.067 | 2.558 | 41.726 | 3.975 | 0.968 | 1.325 | 1.502 | 1.931 | 1.505 | 0.791 | 1.282 | 1.278 | 0.814 | 3.848 | 1.3 | 1 | 0.5 | 0.3 | -0.1 | 0.1 | 0.3 | 0.1 |
Total Non-Current Assets
| 561.533 | 515.464 | 545.355 | 554.815 | 418.264 | 391.923 | 412.39 | 168.907 | 71.516 | 70.129 | 68.356 | 79.653 | 63.994 | 44.32 | 38.331 | 45.628 | 27.232 | 30.48 | 31.608 | 35.6 | 39.264 | 44.736 | 44.842 | 32.851 | 26.475 | 26.7 | 28.5 | 16.8 | 5.3 | 3.6 | 3.2 | 2.9 | 2.2 |
Total Assets
| 792.397 | 762.798 | 793.052 | 789.404 | 605.654 | 571.091 | 591.67 | 316.14 | 181.179 | 176.157 | 174.683 | 157.156 | 147.864 | 137.438 | 133.859 | 125.995 | 92.684 | 79.865 | 76.809 | 73.261 | 75.027 | 106.414 | 129.31 | 112.009 | 94.025 | 98.4 | 53.7 | 35 | 23.6 | 21.4 | 20.1 | 12.4 | 10.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 13.318 | 12.004 | 10.395 | 9.623 | 9.796 | 7.547 | 9.767 | 5.744 | 4.59 | 4.497 | 4.137 | 3.775 | 4.37 | 4.243 | 2.954 | 3.27 | 2.956 | 2.475 | 2.239 | 2.569 | 2.171 | 3.874 | 0.555 | 2.914 | 0.975 | 1.7 | 1.6 | 3.7 | 1.4 | 1.3 | 1.7 | 1.2 | 1.6 |
Short Term Debt
| 6.428 | 5.429 | 5.307 | 7.572 | 7.248 | 1.889 | 1.296 | 4.562 | 0 | 0 | 14.101 | 14.022 | 13.059 | 10.872 | 10.771 | 13.966 | 4.549 | 4.547 | 5.084 | 1.319 | 1.738 | 7.769 | 6.602 | 1.107 | 0.467 | 0.7 | 1.5 | 0 | 0 | 0 | 0 | 1.3 | 1.1 |
Tax Payables
| 3.84 | 2.635 | 3.634 | 2.808 | 2.984 | 2.25 | 4.02 | 0.002 | 0.058 | 0.046 | 1.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.84 | 24.499 | 28.173 | 24.091 | 26.339 | 2.25 | 29.451 | 18.675 | 0 | 0 | 0.316 | 1.401 | 1.89 | 2.095 | 2.646 | 1.592 | 1.111 | 1.223 | 13.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34.276 | 7.743 | 1.078 | 19.182 | 1.812 | 22.837 | 2.426 | 1.121 | 15.015 | 16.13 | 2.168 | 2.232 | 2.138 | 2.118 | 2.845 | 2.169 | 16.086 | 14.668 | 0.114 | 14.084 | 17.064 | 12.219 | 10.643 | 6.688 | 6.18 | 7 | 3.2 | 3.5 | 1.7 | 2.2 | 1.8 | 1.8 | 1.3 |
Total Current Liabilities
| 57.862 | 49.675 | 44.953 | 60.468 | 45.195 | 34.523 | 42.94 | 30.102 | 19.605 | 20.627 | 20.722 | 21.43 | 21.457 | 19.328 | 19.216 | 20.997 | 24.702 | 22.913 | 21.279 | 17.972 | 20.973 | 23.862 | 17.8 | 10.709 | 7.622 | 9.4 | 6.3 | 7.2 | 3.1 | 3.5 | 3.5 | 4.3 | 4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 305.531 | 351.4 | 356.736 | 309.802 | 237.904 | 221.658 | 225.092 | 67.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.315 | 0.081 | 0.124 | 0 | 0.53 | 0.751 | 0.971 | 8.74 | 11.905 | 6.177 | 6.6 | 16.9 | 2.8 | 0 | 0 | 0 | 0.8 | 0.3 |
Deferred Revenue Non-Current
| 47.382 | 0 | 5.952 | 5.518 | 4.434 | 5.707 | 6.285 | -0.007 | 1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.851 | 24.499 | 28.799 | 34.713 | 25.844 | 27.267 | 30.431 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0 | 0.2 | 0 | 0 | 0 | 0.986 | 0.449 | 0 | 0 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 77.991 | 52.895 | 55.884 | 50.19 | 6.581 | 6.869 | 7.887 | 10.043 | 4.588 | 6.845 | 9.214 | 7.614 | 4.869 | 4.168 | 3.882 | 4.438 | 5.274 | 4.54 | 4.909 | 5.099 | 4.965 | 0.795 | 0.882 | 0 | 0 | 1.6 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 452.755 | 428.794 | 447.371 | 400.223 | 274.763 | 261.501 | 269.695 | 77.055 | 6.323 | 6.845 | 9.214 | 7.614 | 4.869 | 4.168 | 4.197 | 5.672 | 5.355 | 4.864 | 4.909 | 5.629 | 5.716 | 2.752 | 10.071 | 11.905 | 6.177 | 8.6 | 17.2 | 2.9 | 0 | 0 | 0 | 0.8 | 0.3 |
Total Liabilities
| 510.617 | 478.469 | 492.324 | 460.691 | 319.958 | 296.024 | 312.635 | 107.157 | 25.928 | 27.472 | 29.936 | 29.044 | 26.326 | 251.38 | 23.413 | 26.669 | 30.057 | 27.777 | 26.188 | 23.601 | 26.689 | 26.614 | 27.871 | 22.614 | 13.799 | 18 | 23.5 | 10.1 | 3.1 | 3.5 | 3.5 | 5.1 | 4.3 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.426 | 0.418 | 0.414 | 0.404 | 0.39 | 0.385 | 0.376 | 0.342 | 0.298 | 0.292 | 0.282 | 0.275 | 0.301 | 0.3 | 0.295 | 0.291 | 0.285 | 0.258 | 0.256 | 0.248 | 0.211 | 0.209 | 0.202 | 0.201 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -47.907 | -17.217 | 1.975 | 20.022 | 36.704 | 34.984 | 37.609 | 34.143 | 23.365 | 22.768 | 18.741 | 5.536 | -1.037 | -8.408 | -12.352 | -20.073 | -52.981 | -59.177 | -58.569 | -38.257 | -19.508 | 12.786 | 40.547 | 31.381 | 23.564 | 19.1 | 12.6 | 7.9 | 4 | 1.8 | 0.5 | 0 | -0.7 |
Accumulated Other Comprehensive Income/Loss
| -12.01 | -21.609 | -9.887 | 6.743 | -8.589 | -6.072 | 1.857 | -0.429 | -0.076 | -0.121 | 0.007 | -0.039 | -0.006 | -0.032 | -0.038 | -0.08 | 0 | 0.087 | 0.123 | 0.139 | 0.356 | 0.261 | -0.178 | -1.133 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 341.271 | 322.737 | 308.226 | 301.544 | 257.191 | 245.77 | 237.216 | 174.927 | 131.664 | 125.746 | 125.717 | 122.34 | 122.28 | -105.802 | 122.541 | 119.188 | 115.323 | 110.917 | 108.808 | 87.53 | 67.279 | 66.544 | 60.868 | 58.946 | 57.37 | 61.3 | 17.6 | 17 | 16.5 | 16.1 | 16.1 | 0 | 7.3 |
Total Shareholders Equity
| 281.78 | 284.329 | 300.728 | 328.713 | 285.696 | 275.067 | 279.035 | 208.983 | 155.251 | 148.685 | 144.747 | 128.112 | 121.538 | -113.942 | 110.446 | 99.326 | 62.627 | 52.088 | 50.621 | 49.66 | 48.338 | 79.8 | 101.439 | 89.395 | 80.226 | 80.4 | 30.2 | 24.9 | 20.5 | 17.9 | 16.6 | 7.3 | 6.6 |
Total Equity
| 281.78 | 284.329 | 300.728 | 328.713 | 285.696 | 275.067 | 279.035 | 208.983 | 155.251 | 148.685 | 144.747 | 128.112 | 121.538 | -113.942 | 110.446 | 99.326 | 62.627 | 52.088 | 50.621 | 49.66 | 48.338 | 79.8 | 101.439 | 89.395 | 80.226 | 80.4 | 30.2 | 24.9 | 20.5 | 17.9 | 16.6 | 7.3 | 6.6 |
Total Liabilities & Shareholders Equity
| 792.397 | 762.798 | 793.052 | 789.404 | 605.654 | 571.091 | 591.67 | 316.14 | 181.179 | 176.157 | 174.683 | 157.156 | 147.864 | 137.438 | 133.859 | 125.995 | 92.684 | 79.865 | 76.809 | 73.261 | 75.027 | 106.414 | 129.31 | 112.009 | 94.025 | 98.4 | 53.7 | 35 | 23.6 | 21.4 | 20.1 | 12.4 | 10.9 |