Advance ZincTek Limited
ASX:ANO.AX
0.75 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9.32 | 13.745 | 12.504 | 6.523 | 18.683 | 12.719 | 6.949 | 5.097 | 4.48 | 4.369 | 3.724 | 4.284 | 4.248 | 5.288 | 4.42 | 3.628 | 3.019 | 3.196 | 2.671 | 1.503 | 1.116 |
| Cost of Revenue
| 8.474 | 10.124 | 8.594 | 4.954 | 10.238 | 5.896 | 2.789 | 2.029 | 1.944 | 1.905 | 2.398 | 3.063 | 3.728 | 4.277 | 3.417 | 2.86 | 2.515 | 2.301 | 2.206 | 0.312 | -0.175 |
| Gross Profit
| 0.846 | 3.621 | 3.91 | 1.569 | 8.445 | 6.823 | 4.161 | 3.069 | 2.536 | 2.463 | 1.326 | 1.221 | 0.52 | 1.011 | 1.003 | 0.769 | 0.503 | 0.894 | 0.465 | 1.19 | 1.291 |
| Gross Profit Ratio
| 0.091 | 0.263 | 0.313 | 0.241 | 0.452 | 0.536 | 0.599 | 0.602 | 0.566 | 0.564 | 0.356 | 0.285 | 0.122 | 0.191 | 0.227 | 0.212 | 0.167 | 0.28 | 0.174 | 0.792 | 1.157 |
| Reseach & Development Expenses
| 0 | 0.071 | 0.066 | 0.358 | 0 | 0 | 0 | 0.002 | 0 | 0.106 | 0.161 | 0.109 | 1.217 | 0.021 | 0.031 | 0.051 | 1.249 | 0 | 0 | 0 | 0.772 |
| General & Administrative Expenses
| 0 | 0.707 | 0.63 | 0.799 | 0.918 | 1.372 | 0.98 | 0.418 | 0.473 | 0.293 | 0.839 | 1.182 | 1.156 | 2.113 | 2.57 | 2.517 | 2.802 | 3.488 | 2.908 | 2.5 | 1.805 |
| Selling & Marketing Expenses
| 0 | 1.295 | 1.128 | 1.344 | 1.124 | 1.522 | 0.237 | 1.072 | 1.368 | 0.167 | 0.072 | 0.054 | 0.304 | 0.101 | 0.129 | 0.241 | 1.584 | 0.155 | 0.206 | 0.54 | 0.136 |
| SG&A
| 2.425 | 2.002 | 1.758 | 2.143 | 2.042 | 2.894 | 2.454 | 1.49 | 1.842 | 1.71 | 0.911 | 1.236 | 1.46 | 2.215 | 2.699 | 2.759 | 4.387 | 3.643 | 3.114 | 3.04 | 1.941 |
| Other Expenses
| -0.006 | -0.011 | -0.016 | -0.015 | -0.012 | -0.017 | -0.026 | -0.209 | 0.245 | 0.309 | 0.196 | 0.192 | 0.297 | 0.36 | 0.62 | 0.431 | 0.69 | 1.888 | -0.021 | 0.1 | 2.453 |
| Operating Expenses
| 2.431 | 2.013 | 1.774 | 2.158 | 2.054 | 3.442 | 3.036 | 2.508 | 2.656 | 2.849 | 1.755 | 1.96 | 2.873 | 3.319 | 5.118 | 4.136 | 6.767 | 5.531 | 4.236 | 4.935 | 5.166 |
| Operating Income
| -1.585 | 1.608 | 2.136 | -0.589 | 6.391 | 3.168 | 1.029 | 0.753 | -0.07 | -0.385 | -0.462 | -0.739 | -2.668 | -2.106 | -4.399 | -3.367 | -6.264 | -4.636 | -3.513 | -3.639 | -3.875 |
| Operating Income Ratio
| -0.17 | 0.117 | 0.171 | -0.09 | 0.342 | 0.249 | 0.148 | 0.148 | -0.016 | -0.088 | -0.124 | -0.172 | -0.628 | -0.398 | -0.995 | -0.928 | -2.075 | -1.451 | -1.315 | -2.422 | -3.472 |
| Total Other Income Expenses Net
| 0.08 | 0.228 | 1.197 | 0.364 | 0.778 | 0.213 | 0.096 | -0.192 | -0.05 | 0.309 | 0.196 | 0.192 | 0.27 | -0.14 | -3.137 | 0.171 | 0.69 | 0.238 | -0.021 | 0.016 | -0.214 |
| Income Before Tax
| -1.505 | 1.836 | 3.333 | -0.225 | 7.169 | 3.381 | 1.125 | 0.561 | -0.12 | -0.385 | -0.223 | -0.448 | -1.897 | -2.18 | -6.464 | -3.102 | -4.557 | -4.398 | -3.156 | -3.516 | -4.089 |
| Income Before Tax Ratio
| -0.161 | 0.134 | 0.267 | -0.034 | 0.384 | 0.266 | 0.162 | 0.11 | -0.027 | -0.088 | -0.06 | -0.105 | -0.447 | -0.412 | -1.463 | -0.855 | -1.51 | -1.376 | -1.182 | -2.34 | -3.664 |
| Income Tax Expense
| -0.602 | 0.173 | 1.142 | -0.257 | 1.841 | 6.258 | 1.5 | -0.248 | -0.333 | 0.553 | -0.257 | -0.099 | -0.159 | 0.232 | 4.892 | -4.656 | -1.016 | 0.262 | -0.636 | -3.516 | -4.089 |
| Net Income
| -0.903 | 1.663 | 2.191 | 0.032 | 5.328 | 9.639 | 3.007 | 0.561 | -0.12 | 0.167 | 0.033 | -0.448 | -1.897 | -2.18 | -11.356 | 1.555 | -4.557 | -4.398 | -3.156 | -3.516 | -4.089 |
| Net Income Ratio
| -0.097 | 0.121 | 0.175 | 0.005 | 0.285 | 0.758 | 0.433 | 0.11 | -0.027 | 0.038 | 0.009 | -0.105 | -0.447 | -0.412 | -2.569 | 0.429 | -1.51 | -1.376 | -1.182 | -2.34 | -3.664 |
| EPS
| -0.015 | 0.027 | 0.036 | 0.001 | 0.09 | 0.17 | 0.053 | 0.01 | -0.002 | 0.003 | 0.001 | -0.008 | -0.04 | -0.1 | -0.5 | 0.077 | -0.25 | -0.26 | -0.19 | -0.26 | -0.25 |
| EPS Diluted
| -0.015 | 0.027 | 0.036 | 0.001 | 0.088 | 0.16 | 0.051 | 0.01 | -0.002 | 0.003 | 0.001 | -0.008 | -0.04 | -0.1 | -0.5 | 0.077 | -0.25 | -0.26 | -0.19 | -0.26 | -0.25 |
| EBITDA
| 0.252 | 3.384 | 3.696 | 0.837 | 7.154 | 3.457 | 1.271 | 0.985 | 0.175 | -0.144 | -0.174 | -0.519 | -2.13 | -1.492 | 1.379 | -2.35 | -5.133 | -3.562 | -2.648 | -2.745 | -2.723 |
| EBITDA Ratio
| 0.027 | 0.246 | 0.296 | 0.128 | 0.383 | 0.272 | 0.183 | 0.193 | 0.039 | -0.033 | -0.047 | -0.121 | -0.501 | -0.282 | 0.312 | -0.648 | -1.7 | -1.115 | -0.992 | -1.827 | -2.44 |