Advance ZincTek Limited
ASX:ANO.AX
0.76 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.855 | 5.573 | 7.074 | 6.671 | 6.919 | 5.585 | 3.09 | 3.433 | 7.296 | 11.387 | 7.598 | 4.823 | 4.096 | 2.854 | 2.568 | 2.53 | 2.151 | 2.33 | 2.561 | 1.808 | 2.242 | 1.492 | 1.713 | 1.071 | 1.071 | 1.062 | 1.062 | 1.062 | 1.062 | 1.322 | 1.322 | 1.322 | 1.322 | 1.105 | 1.105 | 1.105 | 1.105 | 0.907 | 0.907 | 0.907 | 0.907 | 0.755 | 0.755 | 0.755 | 0.755 | 0.799 | 0.799 | 0.799 | 0.799 | 0.668 | 0.668 | 0.668 | 0.668 | 0.376 | 0.376 | 0.376 | 0.376 | 0.279 | 0.279 | 0.279 | 0.279 |
Cost of Revenue
| 2.771 | 3.959 | 5.531 | 4.593 | 4.666 | 3.928 | 2.43 | 2.524 | 4.077 | 6.162 | 4.466 | 2.256 | 1.689 | 1.099 | 0.856 | 1.173 | 0.854 | 1.09 | 0.545 | 1.36 | 1.337 | 1.256 | 1.346 | 0.766 | 0.766 | 0.981 | 0.981 | 0.981 | 0.981 | 1.019 | 1.019 | 1.019 | 1.019 | 0.925 | 0.925 | 0.925 | 0.925 | 0.636 | 0.636 | 0.636 | 0.636 | 0.629 | 0.629 | 0.629 | 0.629 | 0.575 | 0.575 | 0.575 | 0.575 | 0.487 | 0.487 | 0.487 | 0.487 | 0.078 | 0.078 | 0.078 | 0.078 | -0.044 | -0.044 | -0.044 | -0.044 |
Gross Profit
| 1.084 | 1.614 | 1.543 | 2.078 | 2.253 | 1.657 | 0.66 | 0.909 | 3.219 | 5.226 | 3.133 | 2.567 | 2.406 | 1.755 | 1.712 | 1.357 | 1.296 | 1.24 | 2.015 | 0.448 | 0.905 | 0.236 | 0.367 | 0.305 | 0.305 | 0.081 | 0.081 | 0.081 | 0.081 | 0.303 | 0.303 | 0.303 | 0.303 | 0.18 | 0.18 | 0.18 | 0.18 | 0.272 | 0.272 | 0.272 | 0.272 | 0.126 | 0.126 | 0.126 | 0.126 | 0.224 | 0.224 | 0.224 | 0.224 | 0.181 | 0.181 | 0.181 | 0.181 | 0.298 | 0.298 | 0.298 | 0.298 | 0.323 | 0.323 | 0.323 | 0.323 |
Gross Profit Ratio
| 0.281 | 0.29 | 0.218 | 0.311 | 0.326 | 0.297 | 0.214 | 0.265 | 0.441 | 0.459 | 0.412 | 0.532 | 0.587 | 0.615 | 0.667 | 0.536 | 0.603 | 0.532 | 0.787 | 0.248 | 0.404 | 0.158 | 0.214 | 0.285 | 0.285 | 0.076 | 0.076 | 0.076 | 0.076 | 0.229 | 0.229 | 0.229 | 0.229 | 0.163 | 0.163 | 0.163 | 0.163 | 0.299 | 0.299 | 0.299 | 0.299 | 0.167 | 0.167 | 0.167 | 0.167 | 0.28 | 0.28 | 0.28 | 0.28 | 0.271 | 0.271 | 0.271 | 0.271 | 0.792 | 0.792 | 0.792 | 0.792 | 1.157 | 1.157 | 1.157 | 1.157 |
Reseach & Development Expenses
| 0.062 | 0 | 0.071 | 0 | 0.066 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.202 | 0.202 | 0.232 | 0.235 | 0.326 | 0.027 | 0.027 | 0.304 | 0.304 | 0.304 | 0.304 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | 0.068 | 0.068 | 0.068 | 0.068 | 0.312 | 0.312 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.193 | 0.193 | 0.193 |
General & Administrative Expenses
| 0.365 | 0.675 | 0.231 | 0.578 | 0.123 | 0.507 | 0.24 | 0.559 | 0.519 | 0.399 | 1.15 | 0.223 | 0.686 | 0.295 | 0.235 | 0.183 | 0.328 | 0.145 | 0.207 | 0.5 | 0.469 | 0.431 | 0.414 | 0.295 | 0.295 | 0.501 | 0.501 | 0.501 | 0.501 | 0.528 | 0.528 | 0.528 | 0.528 | 0.643 | 0.643 | 0.643 | 0.643 | 0.675 | 0.675 | 0.675 | 0.675 | 0.701 | 0.701 | 0.701 | 0.701 | 0.872 | 0.872 | 0.872 | 0.872 | 0.727 | 0.727 | 0.727 | 0.727 | 0.625 | 0.625 | 0.625 | 0.625 | 0.451 | 0.451 | 0.451 | 0.451 |
Selling & Marketing Expenses
| 1.055 | 0.373 | 0.916 | 0.277 | 0.662 | 0.466 | 0.822 | 0.522 | 0.808 | 0.417 | 0.09 | 0.09 | 0.237 | 0.624 | 0.547 | 0.525 | 0.681 | 0.687 | 0.192 | 0.192 | 0.148 | 0.064 | 0.129 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0.025 | 0.025 | 0.025 | 0.025 | 0.032 | 0.032 | 0.032 | 0.032 | 0.06 | 0.06 | 0.06 | 0.06 | 0.396 | 0.396 | 0.396 | 0.396 | 0.039 | 0.039 | 0.039 | 0.039 | 0.02 | 0.02 | 0.02 | 0.02 | 0.135 | 0.135 | 0.135 | 0.135 | 0.034 | 0.034 | 0.034 | 0.034 |
SG&A
| 1.42 | 1.048 | 1.147 | 0.855 | 0.785 | 0.973 | 1.062 | 1.081 | 1.327 | 0.816 | 1.549 | 0.976 | 1.536 | 0.918 | 0.781 | 0.708 | 1.009 | 0.832 | 1.018 | 0.692 | 0.661 | 0.495 | 0.551 | 0.309 | 0.309 | 0.511 | 0.511 | 0.511 | 0.511 | 0.554 | 0.554 | 0.554 | 0.554 | 0.675 | 0.675 | 0.675 | 0.675 | 0.735 | 0.735 | 0.735 | 0.735 | 1.097 | 1.097 | 1.097 | 1.097 | 0.911 | 0.911 | 0.911 | 0.911 | 0.747 | 0.747 | 0.747 | 0.747 | 0.76 | 0.76 | 0.76 | 0.76 | 0.485 | 0.485 | 0.485 | 0.485 |
Other Expenses
| 0 | 0.003 | 0.002 | -0.013 | 0 | -0.016 | -0.002 | -0.013 | -0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | -0.237 | -0.237 | -0.641 | -0.641 | -0.641 | -0.641 | -0.367 | -0.367 | -0.367 | -0.367 | -0.52 | -0.52 | -0.52 | -0.52 | -0.761 | -0.761 | -0.761 | -0.761 | 0.08 | 0.08 | 0.08 | 0.08 | -0.642 | -0.642 | -0.642 | -0.642 | -0.716 | -0.716 | -0.716 | -0.716 | -0.499 | -0.499 | -0.499 | -0.499 | -0.339 | -0.339 | -0.339 | -0.339 |
Operating Expenses
| 1.482 | 1.045 | 1.145 | 0.868 | 0.785 | 0.989 | 1.064 | 1.094 | 1.327 | 0.828 | 1.549 | 0.828 | 1.888 | 1.148 | 1.279 | 1.229 | 1.366 | 1.29 | 2.076 | 0.773 | 0.751 | 0.613 | 0.79 | 0.099 | 0.099 | 0.174 | 0.174 | 0.174 | 0.174 | 0.192 | 0.192 | 0.192 | 0.192 | 0.163 | 0.163 | 0.163 | 0.163 | 0.042 | 0.042 | 0.042 | 0.042 | 1.489 | 1.489 | 1.489 | 1.489 | 0.269 | 0.269 | 0.269 | 0.269 | 0.031 | 0.031 | 0.031 | 0.031 | 0.261 | 0.261 | 0.261 | 0.261 | 0.34 | 0.34 | 0.34 | 0.34 |
Operating Income
| -0.398 | 0.569 | 0.398 | 1.21 | 1.468 | 0.668 | -0.404 | -0.185 | 1.892 | 4.398 | 1.584 | 1.382 | 0.377 | 0.652 | 0.625 | 0.128 | -0.02 | -0.05 | 0.06 | -0.445 | 0.033 | -0.494 | -0.502 | -0.185 | -0.185 | -0.611 | -0.611 | -0.611 | -0.611 | -0.526 | -0.526 | -0.526 | -0.526 | -0.847 | -0.847 | -0.847 | -0.847 | -0.842 | -0.842 | -0.842 | -0.842 | -1.363 | -1.363 | -1.363 | -1.363 | -1.159 | -1.159 | -1.159 | -1.159 | -0.878 | -0.878 | -0.878 | -0.878 | -0.91 | -0.91 | -0.91 | -0.91 | -0.969 | -0.969 | -0.969 | -0.969 |
Operating Income Ratio
| -0.103 | 0.102 | 0.056 | 0.181 | 0.212 | 0.12 | -0.131 | -0.054 | 0.259 | 0.386 | 0.208 | 0.286 | 0.092 | 0.228 | 0.244 | 0.051 | -0.009 | -0.022 | 0.023 | -0.246 | 0.015 | -0.331 | -0.293 | -0.172 | -0.172 | -0.575 | -0.575 | -0.575 | -0.575 | -0.398 | -0.398 | -0.398 | -0.398 | -0.767 | -0.767 | -0.767 | -0.767 | -0.928 | -0.928 | -0.928 | -0.928 | -1.806 | -1.806 | -1.806 | -1.806 | -1.451 | -1.451 | -1.451 | -1.451 | -1.315 | -1.315 | -1.315 | -1.315 | -2.422 | -2.422 | -2.422 | -2.422 | -3.472 | -3.472 | -3.472 | -3.472 |
Total Other Income Expenses Net
| -1.62 | -0.056 | -1.614 | 0.17 | -1.05 | 0.931 | 0.143 | 0.221 | 0.751 | -0.375 | -0.143 | 0.149 | -0.352 | -0.229 | -0.017 | -0.52 | -0.05 | 0 | -0.121 | 0.121 | 0.142 | 0.117 | 0.079 | 0.073 | 0.073 | 0.136 | 0.136 | 0.136 | 0.136 | -0.018 | -0.018 | -0.018 | -0.018 | -0.769 | -0.769 | -0.769 | -0.769 | 0.066 | 0.066 | 0.066 | 0.066 | 0.224 | 0.224 | 0.224 | 0.224 | 0.06 | 0.06 | 0.06 | 0.06 | 0.089 | 0.089 | 0.089 | 0.089 | 0.031 | 0.031 | 0.031 | 0.031 | -0.054 | -0.054 | -0.054 | -0.054 |
Income Before Tax
| -2.018 | 0.513 | 0.456 | 1.38 | 1.734 | 1.599 | -0.261 | 0.036 | 2.643 | 4.818 | 1.441 | 1.74 | 0.518 | 0.607 | 0.433 | 0.128 | -0.07 | -0.05 | -0.061 | -0.325 | 0.154 | -0.377 | -0.423 | -0.112 | -0.112 | -0.474 | -0.474 | -0.474 | -0.474 | -0.545 | -0.545 | -0.545 | -0.545 | -1.616 | -1.616 | -1.616 | -1.616 | -0.775 | -0.775 | -0.775 | -0.775 | -1.139 | -1.139 | -1.139 | -1.139 | -1.099 | -1.099 | -1.099 | -1.099 | -0.789 | -0.789 | -0.789 | -0.789 | -0.879 | -0.879 | -0.879 | -0.879 | -1.022 | -1.022 | -1.022 | -1.022 |
Income Before Tax Ratio
| -0.523 | 0.092 | 0.064 | 0.207 | 0.251 | 0.286 | -0.084 | 0.01 | 0.362 | 0.423 | 0.19 | 0.361 | 0.127 | 0.213 | 0.169 | 0.051 | -0.032 | -0.022 | -0.024 | -0.18 | 0.069 | -0.253 | -0.247 | -0.105 | -0.105 | -0.447 | -0.447 | -0.447 | -0.447 | -0.412 | -0.412 | -0.412 | -0.412 | -1.463 | -1.463 | -1.463 | -1.463 | -0.855 | -0.855 | -0.855 | -0.855 | -1.51 | -1.51 | -1.51 | -1.51 | -1.376 | -1.376 | -1.376 | -1.376 | -1.182 | -1.182 | -1.182 | -1.182 | -2.34 | -2.34 | -2.34 | -2.34 | -3.664 | -3.664 | -3.664 | -3.664 |
Income Tax Expense
| 0.472 | -0.13 | 0.064 | 0.109 | 0.612 | 0.53 | -0.068 | -0.189 | 0.681 | 1.452 | -6.458 | 0 | 1.5 | 0 | 0 | 0 | 0.355 | 0.355 | 0.208 | 0.345 | 0.001 | 0.256 | 0.073 | 0.073 | 0.073 | 0.136 | 0.136 | 0.136 | 0.136 | -0.018 | -0.018 | -0.018 | -0.018 | 1.223 | 1.223 | 1.223 | 1.223 | -1.164 | -1.164 | -1.164 | -1.164 | 0.224 | 0.224 | 0.224 | 0.224 | 0.066 | 0.066 | 0.066 | 0.066 | 0.096 | 0.096 | 0.096 | 0.096 | -0.879 | -0.879 | -0.879 | -0.879 | -1.022 | -1.022 | -1.022 | -1.022 |
Net Income
| -1.546 | 0.643 | 0.392 | 1.271 | 1.122 | 1.069 | -0.193 | 0.225 | 1.961 | 3.366 | 7.899 | 1.74 | 2.018 | 0.607 | 0.433 | 0.128 | -0.424 | 0.305 | 0.147 | 0.02 | 0.155 | -0.121 | -0.423 | -0.112 | -0.112 | -0.474 | -0.474 | -0.474 | -0.474 | -0.545 | -0.545 | -0.545 | -0.545 | -2.839 | -2.839 | -2.839 | -2.839 | 0.389 | 0.389 | 0.389 | 0.389 | -1.139 | -1.139 | -1.139 | -1.139 | -1.099 | -1.099 | -1.099 | -1.099 | -0.789 | -0.789 | -0.789 | -0.789 | -0.879 | -0.879 | -0.879 | -0.879 | -1.022 | -1.022 | -1.022 | -1.022 |
Net Income Ratio
| -0.401 | 0.115 | 0.055 | 0.191 | 0.162 | 0.191 | -0.062 | 0.066 | 0.269 | 0.296 | 1.04 | 0.361 | 0.493 | 0.213 | 0.169 | 0.051 | -0.197 | 0.131 | 0.057 | 0.011 | 0.069 | -0.081 | -0.247 | -0.105 | -0.105 | -0.447 | -0.447 | -0.447 | -0.447 | -0.412 | -0.412 | -0.412 | -0.412 | -2.569 | -2.569 | -2.569 | -2.569 | 0.429 | 0.429 | 0.429 | 0.429 | -1.51 | -1.51 | -1.51 | -1.51 | -1.376 | -1.376 | -1.376 | -1.376 | -1.182 | -1.182 | -1.182 | -1.182 | -2.34 | -2.34 | -2.34 | -2.34 | -3.664 | -3.664 | -3.664 | -3.664 |
EPS
| -0.025 | 0.01 | 0.006 | 0.021 | 0.018 | 0.018 | -0.003 | 0.004 | 0.033 | 0.057 | 0.13 | 0.03 | 0.034 | 0.011 | 0.008 | 0.002 | -0.008 | 0.005 | 0.003 | 0 | 0.003 | -0.002 | -0.007 | -0.002 | -0.002 | -0.01 | -0.01 | -0.01 | -0.01 | -0.026 | -0.026 | -0.026 | -0.026 | -0.13 | -0.13 | -0.13 | -0.13 | 0.019 | 0.019 | 0.019 | 0.019 | -0.063 | -0.063 | -0.063 | -0.063 | -0.065 | -0.065 | -0.065 | -0.065 | -0.047 | -0.047 | -0.047 | -0.047 | -0.065 | -0.065 | -0.065 | -0.065 | -0.062 | -0.062 | -0.062 | -0.062 |
EPS Diluted
| -0.025 | 0.01 | 0.006 | 0.021 | 0.018 | 0.017 | -0.003 | 0.004 | 0.032 | 0.056 | 0.13 | 0.03 | 0.034 | 0.011 | 0.008 | 0.002 | -0.008 | 0.005 | 0.003 | 0 | 0.003 | -0.002 | -0.007 | -0.002 | -0.002 | -0.01 | -0.01 | -0.01 | -0.01 | -0.026 | -0.026 | -0.026 | -0.026 | -0.13 | -0.13 | -0.13 | -0.13 | 0.019 | 0.019 | 0.019 | 0.019 | -0.063 | -0.063 | -0.063 | -0.063 | -0.065 | -0.065 | -0.065 | -0.065 | -0.047 | -0.047 | -0.047 | -0.047 | -0.065 | -0.065 | -0.065 | -0.065 | -0.062 | -0.062 | -0.062 | -0.062 |
EBITDA
| -1.656 | 1.965 | 1.397 | 2.824 | 2.681 | 2.416 | 0.568 | 0.761 | 2.981 | 5.243 | 1.954 | 1.503 | 0.914 | 0.784 | 0.739 | 0.246 | 0.101 | 0.074 | 0.174 | -0.318 | 0.256 | -0.462 | -0.316 | -0.057 | -0.057 | -0.467 | -0.467 | -0.467 | -0.467 | -0.466 | -0.466 | -0.466 | -0.466 | -1.435 | -1.435 | -1.435 | -1.435 | -0.513 | -0.513 | -0.513 | -0.513 | -1.059 | -1.059 | -1.059 | -1.059 | -0.89 | -0.89 | -0.89 | -0.89 | -0.502 | -0.502 | -0.502 | -0.502 | -1.565 | -1.565 | -1.565 | -1.565 | -1.703 | -1.703 | -1.703 | -1.703 |
EBITDA Ratio
| -0.43 | 0.26 | 0.182 | 0.315 | 0.328 | 0.256 | 0.116 | 0.139 | 0.306 | 0.424 | 0.23 | 0.312 | 0.119 | 0.275 | 0.288 | 0.097 | 0.047 | 0.032 | 0.068 | -0.176 | 0.114 | -0.31 | -0.185 | -0.053 | -0.053 | -0.44 | -0.44 | -0.44 | -0.44 | -0.352 | -0.352 | -0.352 | -0.352 | -1.298 | -1.298 | -1.298 | -1.298 | -0.565 | -0.565 | -0.565 | -0.565 | -1.404 | -1.404 | -1.404 | -1.404 | -1.115 | -1.115 | -1.115 | -1.115 | -0.752 | -0.752 | -0.752 | -0.752 | -4.167 | -4.167 | -4.167 | -4.167 | -6.104 | -6.104 | -6.104 | -6.104 |