Advance ZincTek Limited
ASX:ANO.AX
0.76 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.546 | 0.643 | 0.392 | 1.271 | 1.122 | 1.069 | -0.193 | 0.225 | 1.961 | 3.366 | 7.899 | 1.74 | 2.018 | 0.607 | 0.433 | 0.128 | -0.424 | 0.305 | 0.147 | 0.02 | 0.155 | -0.121 | -0.423 | -0.112 | -0.112 | -0.474 | -0.474 | -0.474 | -0.474 | -0.545 | -0.545 | -0.545 | -0.545 | -2.839 | -2.839 | -2.839 | -2.839 | 0.389 | 0.389 | 0.389 | 0.389 | -1.139 | -1.139 | -1.139 | -1.139 | -1.099 | -1.099 | -1.099 | -1.099 | -0.789 | -0.789 | -0.789 | -0.789 | -0.879 | -0.879 | -0.879 | -0.879 | -1.022 | -1.022 | -1.022 | -1.022 |
Depreciation & Amortization
| 0.956 | 0.881 | 0.886 | 0.89 | 0.801 | 0.759 | 0.763 | 0.663 | 0.338 | 0.425 | 0.167 | 0.122 | 0.109 | 0.132 | 0.114 | 0.118 | 0.121 | 0.125 | 0.241 | 0 | 0.255 | 0 | 0.186 | 0.055 | 0.055 | 0.007 | 0.007 | 0.007 | 0.007 | 0.079 | 0.079 | 0.079 | 0.079 | 0.181 | 0.181 | 0.181 | 0.181 | 0.263 | 0.263 | 0.263 | 0.263 | 0.08 | 0.08 | 0.08 | 0.08 | 0.203 | 0.203 | 0.203 | 0.203 | 0.281 | 0.281 | 0.281 | 0.281 | 0.184 | 0.184 | 0.184 | 0.184 | 0.288 | 0.288 | 0.288 | 0.288 |
Deferred Income Tax
| 0 | 0 | -0.87 | 0 | 1.491 | 0 | 0 | 0 | 7.04 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.941 | 0 | -0.142 | 0 | -2.136 | 0 | 0.388 | 0 | -7.739 | 0 | -3.722 | 0 | -0.456 | 0 | -0.796 | 0 | 0.736 | 0 | -0.304 | 0 | -0.547 | 0 | -0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.606 | 0 | 1.222 | 0 | -2.876 | 0 | 3.112 | 0 | -2.606 | 0 | -0.438 | 0 | 0.337 | 0 | -1.14 | 0 | 1.248 | 0 | -0.368 | 0 | -0.703 | 0 | -0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.332 | 0 | -2.175 | 0 | 1.262 | 0 | -3.702 | 0 | -5.092 | 0 | -2.112 | 0 | -0.501 | 0 | 0.729 | 0 | -0.445 | 0 | -0.128 | 0 | 0.348 | 0 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.003 | 0 | 0.811 | 0 | -0.522 | 0 | 0.978 | 0 | -0.041 | 0 | -1.172 | 0 | -0.291 | 0 | -0.385 | 0 | -0.067 | 0 | 0.193 | 0 | -0.192 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.053 | 1.073 | 3.794 | 0.74 | -0.084 | -0.419 | 0.424 | 2.363 | -2.422 | -2.023 | -4.653 | -1.291 | -1.615 | 0.099 | -0.081 | 0.06 | 0.058 | -0.296 | -0.493 | 0.446 | -0.04 | -0.385 | 0.137 | 0.057 | 0.057 | 0.467 | 0.467 | 0.467 | 0.467 | 0.466 | 0.466 | 0.466 | 0.466 | 2.658 | 2.658 | 2.658 | 2.658 | -0.651 | -0.651 | -0.651 | -0.651 | 1.059 | 1.059 | 1.059 | 1.059 | 0.896 | 0.896 | 0.896 | 0.896 | 0.508 | 0.508 | 0.508 | 0.508 | 0.695 | 0.695 | 0.695 | 0.695 | 0.734 | 0.734 | 0.734 | 0.734 |
Operating Cash Flow
| 1.404 | 0.835 | 3.3 | 1.121 | 1.728 | -0.109 | -0.532 | 1.925 | -0.799 | 0.919 | -0.309 | 0.571 | 0.439 | 0.838 | -0.329 | 0.306 | 0.491 | 0.133 | -0.408 | 0.466 | -0.178 | -0.506 | -1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.773 | -0.804 | -1.352 | -1.46 | -1.469 | -1.739 | -1.45 | -2.591 | -1.857 | -1.915 | -2.338 | -0.144 | -0.054 | -0.114 | -0.084 | -0.004 | -0.001 | -0.034 | -0.03 | -0.024 | -0.103 | -0.307 | -0.239 | -0.155 | -0.155 | -0.201 | -0.201 | -0.201 | -0.201 | -0.183 | -0.183 | -0.183 | -0.183 | -0.181 | -0.181 | -0.181 | -0.181 | -0.042 | -0.042 | -0.042 | -0.042 | -0.056 | -0.056 | -0.056 | -0.056 | -0.296 | -0.296 | -0.296 | -0.296 | -0.186 | -0.186 | -0.186 | -0.186 | -0.222 | -0.222 | -0.222 | -0.222 | -0.098 | -0.098 | -0.098 | -0.098 |
Acquisitions Net
| 0 | 0 | 0.015 | 0 | 1.395 | 0 | -0.417 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.631 | -0.126 | -0.025 | -0.696 | -0.354 | -0.484 | -0.824 | 0.022 | -0.266 | -0.159 | -0.317 | -0.194 | -0.108 | -0.111 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -0.215 | -0.319 | -0.319 | -0.319 | -0.319 | -0.053 | -0.053 | -0.053 | -0.053 | -0.172 | -0.172 | -0.172 | -0.172 | 0.001 | 0.001 | 0.001 | 0.001 | -0.542 | -0.542 | -0.542 | -0.542 | -0.27 | -0.27 | -0.27 | -0.27 | -0.289 | -0.289 | -0.289 | -0.289 | -0.633 | -0.633 | -0.633 | -0.633 | -0.595 | -0.595 | -0.595 | -0.595 |
Investing Cash Flow
| -1.404 | -0.804 | -1.337 | -2.156 | -0.428 | -1.739 | -1.867 | -2.174 | -1.857 | -1.915 | -2.338 | -0.337 | -0.163 | -0.224 | -0.158 | -0.004 | -0.001 | -0.034 | -0.03 | -0.024 | -0.103 | -0.307 | -0.239 | -0.37 | -0.37 | -0.521 | -0.521 | -0.521 | -0.521 | -0.236 | -0.236 | -0.236 | -0.236 | -0.352 | -0.352 | -0.352 | -0.352 | -0.041 | -0.041 | -0.041 | -0.041 | -0.598 | -0.598 | -0.598 | -0.598 | -0.566 | -0.566 | -0.566 | -0.566 | -0.475 | -0.475 | -0.475 | -0.475 | -0.855 | -0.855 | -0.855 | -0.855 | -0.693 | -0.693 | -0.693 | -0.693 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.254 | 0 | -0.237 | 0 | -0.23 | 0 | -0.235 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.113 | 2.329 | 2.4 | 0.353 | 3.937 | 0 | 1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 1.14 | 1.14 | 1.14 | 0.5 | 0.5 | 0.5 | 0.5 | 0.25 | 0.25 | 0.25 | 0.25 | 0.282 | 0.282 | 0.282 | 0.282 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.875 | 2.875 | 2.875 | 2.875 | 0.675 | 0.675 | 0.675 | 0.675 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | -0.075 | -0.075 | -0.008 | -0.008 | -0.008 | -0.008 | -0.032 | -0.032 | -0.032 | -0.032 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.236 | -0.236 | -0.236 | -0.236 | -0.027 | -0.027 | -0.027 | -0.027 |
Dividends Paid
| 0 | 0 | -1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.061 | 0 | -0.477 | 0.2 | -0.115 | 2.129 | 2.094 | 0.624 | 2.61 | 1.1 | 1.645 | 0 | 0 | 0 | -0.908 | 1.196 | -1.196 | 0.608 | -0.608 | 0.539 | -0.539 | 1.633 | -0.37 | -0.37 | -0.37 | -1.585 | -0.521 | -1.585 | -0.521 | -0.728 | -0.236 | -0.728 | -0.236 | -0.57 | -0.352 | -0.57 | -0.352 | -0.311 | -0.041 | -0.311 | -0.041 | -1.332 | -0.598 | -1.332 | -0.598 | -0.558 | -0.566 | -0.558 | -0.566 | -0.464 | -0.475 | -0.464 | -0.475 | -3.494 | -0.855 | -3.494 | -0.855 | -1.342 | -0.693 | -1.342 | -0.693 |
Financing Cash Flow
| 0.061 | -0.254 | -1.897 | -0.037 | -0.115 | 1.899 | 2.094 | 0.389 | 2.61 | 0.949 | 1.645 | 0 | 0 | -0.677 | -0.908 | 1.196 | -1.196 | 0.608 | -0.608 | 0.539 | -0.539 | 1.633 | -0.37 | -0.37 | -0.37 | -0.521 | -0.521 | -0.521 | -0.521 | -0.236 | -0.236 | -0.236 | -0.236 | -0.352 | -0.352 | -0.352 | -0.352 | -0.041 | -0.041 | -0.041 | -0.041 | -0.598 | -0.598 | -0.598 | -0.598 | -0.566 | -0.566 | -0.566 | -0.566 | -0.475 | -0.475 | -0.475 | -0.475 | -0.855 | -0.855 | -0.855 | -0.855 | -0.693 | -0.693 | -0.693 | -0.693 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.325 | -0.325 | 1.331 | -1.331 | 0.095 | -0.095 | 0.26 | -0.26 | 0.353 | -0.353 | 0 | 0 | 0.908 | -0.083 | -0.021 | 0.036 | -0.036 | -0.007 | 0.072 | -0.011 | 0.012 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.061 | -0.223 | 0.066 | -1.072 | 1.185 | 0.051 | -0.305 | 0.14 | -0.045 | 0.305 | -1.355 | 0.234 | 0.276 | 0.845 | -1.478 | 1.478 | -0.671 | 0.671 | -1.053 | 1.053 | -0.831 | 0.831 | -0.516 | -0.516 | -0.516 | 0.339 | 0.339 | 0.339 | 0.339 | 0.053 | 0.053 | 0.053 | 0.053 | -0.282 | -0.282 | -0.282 | -0.282 | 0.199 | 0.199 | 0.199 | 0.199 | 0.073 | 0.073 | 0.073 | 0.073 | -0.888 | -0.888 | -0.888 | -0.888 | -0.672 | -0.672 | -0.672 | -0.672 | 1.493 | 1.493 | 1.493 | 1.493 | -0.046 | -0.046 | -0.046 | -0.046 |
Cash At End Of Period
| 0.163 | 0.102 | 0.325 | 0.259 | 1.331 | 0.146 | 0.095 | 0.4 | 0.26 | 0.305 | -0 | 1.355 | 1.121 | 0.845 | 0 | 1.478 | 0 | 0.671 | 0 | 1.053 | 0 | 0.831 | 0.408 | 0.408 | 0.408 | 0.924 | 0.924 | 0.924 | 0.924 | 0.585 | 0.585 | 0.585 | 0.585 | 0.532 | 0.532 | 0.532 | 0.532 | 0.814 | 0.814 | 0.814 | 0.814 | 0.615 | 0.615 | 0.615 | 0.615 | 0.542 | 0.542 | 0.542 | 0.542 | 1.43 | 1.43 | 1.43 | 1.43 | 2.101 | 2.101 | 2.101 | 2.101 | 0.456 | 0.456 | 0.456 | 0.456 |