Advance ZincTek Limited
ASX:ANO.AX
0.76 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.163 | 0.102 | 0.325 | 0.259 | 1.331 | 0.146 | 0.095 | 0.4 | 0.26 | 0.305 | 0.353 | 1.355 | 1.121 | 0.845 | 0.908 | 1.478 | 1.196 | 0.671 | 0.608 | 1.053 | 0.539 | 0.831 | 1.633 | 1.633 | 2.902 | 2.902 | 3.695 | 2.339 | 2.127 | 3.255 | 2.461 | 2.298 | 5.719 | 8.406 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.007 | 0.106 | 0.005 | 0.141 | 0.011 | 0.037 | 0 |
Cash and Short Term Investments
| 0.163 | 0.102 | 0.325 | 0.259 | 1.331 | 0.146 | 0.095 | 0.4 | 0.26 | 0.305 | 0.353 | 1.355 | 1.121 | 0.845 | 0.908 | 1.478 | 1.196 | 0.671 | 0.608 | 1.053 | 0.539 | 0.831 | 1.633 | 1.633 | 2.902 | 2.902 | 3.716 | 2.346 | 2.233 | 3.26 | 2.602 | 2.309 | 5.756 | 8.406 |
Net Receivables
| 2.358 | 2.922 | 3.833 | 5.674 | 4.439 | 3.858 | 1.243 | 1.212 | 4.355 | 5.609 | 2.038 | 2.011 | 1.595 | 1.519 | 1.677 | 0.829 | 0.537 | 1.784 | 1.56 | 1.245 | 1.404 | 0.819 | 0.654 | 0 | 0 | 0 | 0.223 | 0.689 | 0.663 | 1.029 | 0.386 | 0.208 | 0.504 | 0.449 |
Inventory
| 12.734 | 14.08 | 13.066 | 11.796 | 10.891 | 11.913 | 12.153 | 10.766 | 8.451 | 4.414 | 3.359 | 1.839 | 1.248 | 0.907 | 0.747 | 0.785 | 1.475 | 1.154 | 1.031 | 0.65 | 0.927 | 1.215 | 1.275 | 1.275 | 1.002 | 1.002 | 0.867 | 0.814 | 1.757 | 1.22 | 0.74 | 0.752 | 0.278 | 0.36 |
Other Current Assets
| 0.446 | 1.806 | 0.518 | 1.318 | 1.29 | 1.066 | 0.752 | 0.726 | 1.683 | 1.53 | 1.579 | 1.487 | 0.374 | 0.359 | 0.567 | 0.108 | 0.008 | 0.091 | 0.243 | 0.039 | 0.01 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0.021 | 0.028 | 0.026 | 0.039 | 0.034 | 0.017 | 0.048 |
Total Current Assets
| 15.701 | 18.91 | 17.742 | 19.047 | 17.951 | 16.983 | 14.243 | 13.104 | 14.749 | 11.857 | 7.016 | 6.692 | 4.338 | 3.63 | 3.745 | 3.201 | 3.218 | 3.7 | 3.442 | 2.987 | 2.88 | 2.866 | 3.618 | 3.618 | 4.402 | 4.402 | 4.806 | 3.869 | 4.681 | 5.534 | 3.767 | 3.303 | 6.555 | 9.263 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.097 | 13.823 | 14.004 | 13.558 | 12.86 | 12.202 | 11.894 | 11.268 | 9.645 | 8.425 | 3.76 | 1.995 | 1.883 | 1.95 | 1.956 | 2.061 | 2.175 | 2.305 | 2.395 | 2.485 | 2.583 | 2.607 | 2.427 | 2.427 | 2.309 | 2.309 | 2.026 | 1.491 | 1.75 | 1.584 | 2.12 | 1.985 | 1.706 | 1.249 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.669 | 2.08 | 1.975 | 2.08 | 1.943 | 1.778 | 1.67 | 1.61 | 1.226 | 0.961 | 0.801 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.339 | 4.99 | 6.366 | 6.669 | 6.913 |
Goodwill and Intangible Assets
| 2.669 | 2.08 | 1.975 | 2.08 | 1.943 | 1.778 | 1.67 | 1.61 | 1.226 | 0.961 | 0.801 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.339 | 4.99 | 6.366 | 6.669 | 6.913 |
Long Term Investments
| 0 | 13.823 | 14.004 | 13.558 | 12.86 | 12.202 | 11.894 | 11.268 | 9.645 | 8.425 | -5.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0.132 | 0.262 | 0.262 |
Tax Assets
| 5.943 | 5.471 | 5.341 | 5.405 | 5.609 | 6.126 | 6.656 | 6.588 | 6.485 | 6.789 | 8.152 | 0 | 1.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.021 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2.669 | -13.823 | -14.004 | -13.696 | -12.86 | -12.202 | -11.894 | -11.268 | -9.645 | -8.425 | -3.76 | 2.179 | -1.694 | -2.117 | -1.956 | -2.061 | -2.175 | -2.305 | -2.395 | -2.485 | -2.583 | -2.607 | -2.427 | -2.427 | -2.309 | -2.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 22.04 | 21.374 | 21.32 | 20.905 | 20.412 | 20.106 | 20.22 | 19.466 | 17.356 | 16.175 | 3.76 | 4.174 | 1.883 | 2.117 | 1.956 | 2.061 | 2.175 | 2.305 | 2.395 | 2.485 | 2.583 | 2.607 | 2.427 | 2.427 | 2.309 | 2.309 | 2.026 | 1.586 | 1.845 | 11.04 | 7.205 | 8.483 | 8.637 | 8.423 |
Total Assets
| 37.741 | 40.284 | 39.062 | 39.952 | 38.363 | 37.089 | 34.463 | 32.57 | 32.106 | 28.032 | 19.816 | 10.866 | 8.206 | 5.747 | 5.774 | 5.261 | 5.393 | 6.005 | 5.837 | 5.472 | 5.463 | 5.473 | 6.045 | 6.045 | 6.711 | 6.711 | 6.831 | 5.455 | 6.526 | 16.574 | 10.973 | 11.785 | 15.192 | 17.685 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 0.946 | 2.1 | 1.111 | 0.776 | 0.429 | 0.453 | 0.758 | 1.094 | 1.256 | 1.225 | 0.625 | 0.845 | 0.531 | 0.425 | 0.302 | 0.167 | 0.315 | 0.399 | 0.33 | 0.196 | 0.106 | 0.166 | 0.28 | 0.28 | 0.624 | 0.624 | 0.362 | 0.386 | 0.518 | 0.299 | 0.18 | 0.031 | 0.104 | 0.114 |
Short Term Debt
| 0.735 | 0.488 | 0.513 | 0.703 | 0.454 | 0.411 | 0.634 | 0.691 | 0.422 | 1.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.064 | 0.033 | 0.033 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 3.68 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.16 | 0 | 0.16 | 0 | 0.16 | 0 | 0.16 | 0 | 0.16 | 0 | 0.16 | 0 | 0.16 | 0 | 0 | 0 | 0.248 | 0.609 | 0.955 | 0.956 | 0.2 | 0.319 | 0.053 | 0.09 |
Other Current Liabilities
| 0.332 | 0.114 | 0.264 | 0.119 | 0.121 | 0.071 | 2.521 | 0.064 | 0.083 | 0.054 | 0.032 | 0.902 | 0.042 | 0.107 | 0.126 | 0.196 | 0.227 | 0.395 | 0.325 | 0.344 | 0.205 | 0.381 | 0.383 | 0.263 | 0.277 | -0.347 | 0.245 | 0.603 | 0.9 | 0.512 | 0.671 | 0.68 | 0.512 | 0.449 |
Total Current Liabilities
| 2.013 | 2.702 | 1.888 | 5.278 | 1.004 | 0.935 | 3.913 | 1.849 | 1.762 | 2.994 | 0.817 | 1.748 | 0.732 | 0.691 | 0.588 | 0.524 | 0.703 | 0.794 | 0.655 | 0.54 | 0.471 | 0.547 | 0.822 | 0.822 | 0.902 | 0.902 | 0.855 | 1.598 | 2.373 | 1.767 | 1.195 | 1.094 | 0.702 | 0.686 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.25 | 1.437 | 1.665 | 1.925 | 2.084 | 2.2 | 2.407 | 2.405 | 2.537 | 2.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.212 | 0.245 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.475 | 0.556 | 0 | 0.716 | 0 | 0.877 | 0 | 1.037 | 0 | 1.198 | 0 | 1.358 | 0 | 1.525 | 0 | 0 | 0 | 1.684 | 1.845 | 2.005 | 2.165 | 0.438 | 0.086 | 0.117 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.098 | 0.219 | 0.226 | 0.169 | 0.286 | 0.2 | 0.187 | 0.167 | 0.15 | 0.611 | 0.114 | 0 | 0.123 | 0 | 0.107 | 0 | 0.012 | 0 | 0.224 | 0 | 1.399 | 0 | 0.139 | 0 | 0 | 0 | 0.28 | 0.348 | 0.343 | 0.246 | 0.163 | 0.205 | 0.102 | 0.08 |
Total Non-Current Liabilities
| 1.348 | 1.656 | 1.891 | 2.094 | 2.37 | 2.4 | 2.594 | 2.572 | 2.773 | 3.348 | 0.67 | 0 | 0.839 | 0 | 0.984 | 0 | 1.049 | 0 | 1.422 | 0 | 1.399 | 0 | 1.663 | 0 | 0 | 0 | 1.964 | 2.193 | 2.348 | 2.541 | 0.601 | 0.439 | 0.431 | 0.325 |
Total Liabilities
| 3.361 | 4.358 | 3.779 | 7.372 | 3.374 | 3.335 | 6.507 | 4.421 | 4.534 | 6.342 | 1.487 | 1.748 | 1.571 | 0.691 | 1.572 | 0.524 | 1.752 | 0.794 | 2.077 | 0.54 | 1.87 | 0.547 | 2.486 | 0.822 | 0.902 | 0.902 | 2.819 | 3.791 | 4.721 | 4.308 | 1.795 | 1.533 | 1.133 | 1.011 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53.103 | 53.103 | 53.103 | 50.793 | 50.793 | 50.68 | 45.951 | 45.951 | 45.598 | 41.699 | 41.699 | 39.442 | 39.442 | 39.339 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 40.016 | 35.758 | 33.77 | 32.877 | 31.367 | 28.012 | 28.012 | 28.024 |
Retained Earnings
| -20.242 | -18.696 | -19.339 | -19.732 | -17.323 | -18.445 | -19.514 | -19.321 | -19.546 | -21.507 | -24.868 | -32.184 | -34.306 | -36.324 | -36.931 | -37.364 | -37.492 | -37.068 | -37.372 | -37.519 | -37.539 | -37.694 | -37.573 | -37.573 | -37.15 | -37.15 | -37.125 | -35.227 | -33.048 | -21.692 | -23.247 | -18.689 | -14.291 | -11.479 |
Accumulated Other Comprehensive Income/Loss
| 1.519 | 1.519 | 1.519 | 1.519 | 1.519 | 1.519 | 1.519 | 1.519 | 1.519 | 1.498 | 41.699 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 0.016 | 1.116 | 0.016 | 1.116 | 0 | 0 | 0 | 1.12 | 1.134 | 1.083 | 1.081 | 1.057 | 0.929 | 0.337 | 0.129 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 1.1 | 0 | -2.443 | -2.866 | -2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 34.38 | 35.926 | 35.283 | 32.58 | 34.989 | 33.754 | 27.956 | 28.149 | 27.571 | 21.69 | 18.329 | 8.375 | 6.635 | 4.131 | 4.201 | 3.768 | 3.64 | 4.065 | 3.76 | 3.613 | 3.593 | 3.438 | 3.56 | 2.443 | 2.866 | 2.866 | 4.012 | 1.664 | 1.805 | 12.266 | 9.178 | 10.252 | 14.058 | 16.674 |
Total Equity
| 34.38 | 35.926 | 35.283 | 32.58 | 34.989 | 33.754 | 27.956 | 28.149 | 27.571 | 21.69 | 18.329 | 8.375 | 6.635 | 4.131 | 4.201 | 3.768 | 3.64 | 4.065 | 3.76 | 3.613 | 3.593 | 3.438 | 3.56 | 2.443 | 2.866 | 2.866 | 4.012 | 1.664 | 1.805 | 12.266 | 9.178 | 10.252 | 14.058 | 16.674 |
Total Liabilities & Shareholders Equity
| 37.741 | 40.284 | 39.062 | 39.952 | 38.363 | 37.089 | 34.463 | 32.57 | 32.106 | 28.032 | 20.018 | 10.866 | 8.206 | 5.747 | 5.774 | 4.292 | 5.393 | 4.859 | 5.837 | 4.154 | 5.463 | 3.986 | 6.045 | 0 | 0 | 0 | 6.831 | 5.455 | 6.526 | 16.574 | 10.973 | 11.785 | 15.192 | 17.685 |