Austin Engineering Limited
ASX:ANG.AX
0.565 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 313.24 | 258.298 | 202.927 | 197.576 | 215.225 | 230.83 | 275.181 | 214.888 | 188.169 | 187.239 | 209.87 | 288.838 | 289.719 | 203.126 | 143.427 | 178.897 | 105.265 | 57.311 | 48.686 | 38.261 | 15.47 |
Cost of Revenue
| 254.191 | 215.481 | 162.932 | 166.65 | 184.813 | 106.715 | 119.84 | 79.514 | 67.417 | 54.69 | 55.926 | 102.652 | 99.59 | 63.925 | 50.492 | 75.417 | 36.524 | 19.905 | 24.107 | 20.68 | 7.129 |
Gross Profit
| 59.049 | 42.817 | 39.995 | 30.926 | 30.412 | 124.115 | 155.341 | 135.374 | 120.752 | 132.549 | 153.944 | 186.186 | 190.129 | 139.201 | 92.935 | 103.48 | 68.741 | 37.406 | 24.579 | 17.581 | 8.341 |
Gross Profit Ratio
| 0.189 | 0.166 | 0.197 | 0.157 | 0.141 | 0.538 | 0.565 | 0.63 | 0.642 | 0.708 | 0.734 | 0.645 | 0.656 | 0.685 | 0.648 | 0.578 | 0.653 | 0.653 | 0.505 | 0.46 | 0.539 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 82.36 | 72.728 | 57.234 | 68.592 | 75.273 | 92.754 | 115.658 | 108.449 | 100.647 | 106.985 | 104.718 | 107.405 | 108.983 | 88.33 | 50.82 | 63.235 | 40.116 | 24.952 | 17.867 | 11.71 | 6.058 |
Selling & Marketing Expenses
| -62.159 | -54.192 | -42.693 | -50.014 | -57.118 | -4.13 | 0 | -7.34 | 0 | -10.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 |
SG&A
| 20.201 | 18.536 | 14.541 | 18.578 | 18.155 | 88.624 | 115.658 | 101.109 | 100.647 | 96.479 | 104.718 | 107.405 | 108.983 | 88.33 | 50.82 | 63.235 | 40.116 | 24.952 | 17.867 | 11.71 | 6.058 |
Other Expenses
| 4.233 | 3.877 | 0 | 0 | 0 | 0 | 225.861 | 0 | 0.94 | 0.76 | 0.934 | 0 | 37.431 | 2.279 | 0.092 | 0.217 | 0.894 | 5.919 | 0.048 | 0.033 | 0.02 |
Operating Expenses
| 20.201 | 18.536 | 14.541 | 18.578 | 18.155 | 114.902 | 153.869 | 145.329 | 152.455 | 176.501 | 150.056 | 143.89 | 146.414 | 109.939 | 66.514 | 82.1 | 52.586 | 30.091 | 21.943 | 15.596 | 7.484 |
Operating Income
| 38.848 | 24.281 | 25.454 | 12.348 | 12.257 | 12.92 | 7.179 | 3.216 | -22.643 | -8.98 | 4.177 | 42.296 | 43.715 | 29.129 | 28.045 | 21.38 | 16.156 | 7.315 | 2.636 | 1.986 | 0.858 |
Operating Income Ratio
| 0.124 | 0.094 | 0.125 | 0.062 | 0.057 | 0.056 | 0.026 | 0.015 | -0.12 | -0.048 | 0.02 | 0.146 | 0.151 | 0.143 | 0.196 | 0.12 | 0.153 | 0.128 | 0.054 | 0.052 | 0.055 |
Total Other Income Expenses Net
| -2.44 | -14.924 | 0.891 | -7.377 | 1.126 | -6.873 | -10.923 | -18.212 | -15.216 | -41.043 | -4.141 | -2.721 | -2.505 | 2.279 | 0.092 | 0.217 | 0.894 | -0.218 | 3.949 | 0.033 | 0.02 |
Income Before Tax
| 36.408 | 9.357 | 26.345 | 4.971 | 13.383 | 6.047 | -3.744 | -14.996 | -37.859 | -50.023 | 0.036 | 39.575 | 41.21 | 30.277 | 26.47 | 20.87 | 16.399 | 7.097 | 6.195 | 1.629 | 0.919 |
Income Before Tax Ratio
| 0.116 | 0.036 | 0.13 | 0.025 | 0.062 | 0.026 | -0.014 | -0.07 | -0.201 | -0.267 | 0 | 0.137 | 0.142 | 0.149 | 0.185 | 0.117 | 0.156 | 0.124 | 0.127 | 0.043 | 0.059 |
Income Tax Expense
| 6.714 | 2.242 | 5.736 | 1.673 | 4.511 | 3.574 | 1.784 | 0.566 | 7.837 | 0.578 | 0.86 | 11.133 | 11.63 | 8.809 | 7.206 | 6.038 | 4.863 | 2.12 | 1.844 | 1.629 | 0.919 |
Net Income
| 26.082 | 2.849 | 16.807 | -0.54 | 5.185 | 2.473 | -1.96 | -15.562 | -30.022 | -49.445 | 0.896 | 28.442 | 29.58 | 21.468 | 19.264 | 14.832 | 11.536 | 4.977 | 4.351 | 1.19 | 0.676 |
Net Income Ratio
| 0.083 | 0.011 | 0.083 | -0.003 | 0.024 | 0.011 | -0.007 | -0.072 | -0.16 | -0.264 | 0.004 | 0.098 | 0.102 | 0.106 | 0.134 | 0.083 | 0.11 | 0.087 | 0.089 | 0.031 | 0.044 |
EPS
| 0.045 | 0.005 | 0.029 | -0.001 | 0.009 | 0.004 | -0.003 | -0.028 | -0.2 | -0.59 | 0.011 | 0.39 | 0.31 | 0.23 | 0.21 | 0.24 | 0.19 | 0.093 | 0.082 | 0.023 | 0.014 |
EPS Diluted
| 0.042 | 0.005 | 0.028 | -0.001 | 0.009 | 0.004 | -0.003 | -0.028 | -0.2 | -0.59 | 0.011 | 0.39 | 0.3 | 0.22 | 0.2 | 0.22 | 0.18 | 0.088 | 0.079 | 0.023 | 0.014 |
EBITDA
| 47.977 | 32.186 | 30.501 | 18.204 | 18.754 | 18.469 | 14.654 | 10.893 | -10.836 | 3.121 | 15.594 | 51.273 | 50.487 | 36.198 | 29.531 | 24.042 | 19.04 | 8.651 | 3.709 | 2.757 | 1.183 |
EBITDA Ratio
| 0.153 | 0.125 | 0.15 | 0.092 | 0.087 | 0.08 | 0.053 | 0.051 | -0.058 | 0.017 | 0.074 | 0.178 | 0.174 | 0.178 | 0.206 | 0.134 | 0.181 | 0.151 | 0.076 | 0.072 | 0.076 |