Austin Engineering Limited
ASX:ANG.AX
0.55 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 171.487 | 143.568 | 145.322 | 112.976 | 122.999 | 79.928 | 114.81 | 87.734 | 134.484 | 95.105 | 113.362 | 119.205 | 146.893 | 91.124 | 96.614 | 102.051 | 103.456 | 106.414 | 131.856 | 156.982 | 72.43 | 72.43 | 72.43 | 50.748 | 50.748 | 50.748 | 50.748 | 35.857 | 35.857 | 35.857 | 35.857 | 44.724 | 44.724 | 44.724 | 44.724 | 26.317 | 26.317 | 26.317 | 26.317 | 14.328 | 14.328 | 14.328 | 14.328 | 12.171 | 12.171 | 12.171 | 12.171 | 9.565 | 9.565 | 9.565 | 9.565 | 3.867 | 3.867 | 3.867 | 3.867 |
Cost of Revenue
| 96.123 | 112.818 | 121.709 | 93.772 | 96.518 | 66.414 | 96.613 | 74.786 | 115.993 | 82.993 | 96.999 | 54.947 | 65.14 | 31.107 | 27.537 | 24.76 | 23.944 | 31.982 | 47.361 | 55.291 | 24.898 | 24.898 | 24.898 | 15.982 | 15.982 | 15.982 | 15.982 | 12.217 | 12.217 | 12.217 | 12.217 | 18.854 | 18.854 | 18.854 | 18.854 | 9.131 | 9.131 | 9.131 | 9.131 | 4.897 | 4.897 | 4.897 | 4.897 | 6.027 | 6.027 | 6.027 | 6.027 | 5.17 | 5.17 | 5.17 | 5.17 | 1.782 | 1.782 | 1.782 | 1.782 |
Gross Profit
| 75.364 | 30.75 | 23.613 | 19.204 | 26.481 | 13.514 | 18.197 | 12.948 | 18.491 | 12.112 | 16.363 | 64.258 | 81.753 | 60.017 | 69.077 | 77.291 | 79.512 | 74.432 | 84.495 | 101.691 | 47.532 | 47.532 | 47.532 | 34.767 | 34.767 | 34.767 | 34.767 | 23.64 | 23.64 | 23.64 | 23.64 | 25.87 | 25.87 | 25.87 | 25.87 | 17.186 | 17.186 | 17.186 | 17.186 | 9.43 | 9.43 | 9.43 | 9.43 | 6.145 | 6.145 | 6.145 | 6.145 | 4.395 | 4.395 | 4.395 | 4.395 | 2.085 | 2.085 | 2.085 | 2.085 |
Gross Profit Ratio
| 0.439 | 0.214 | 0.162 | 0.17 | 0.215 | 0.169 | 0.158 | 0.148 | 0.137 | 0.127 | 0.144 | 0.539 | 0.557 | 0.659 | 0.715 | 0.757 | 0.769 | 0.699 | 0.641 | 0.648 | 0.656 | 0.656 | 0.656 | 0.685 | 0.685 | 0.685 | 0.685 | 0.659 | 0.659 | 0.659 | 0.659 | 0.578 | 0.578 | 0.578 | 0.578 | 0.653 | 0.653 | 0.653 | 0.653 | 0.658 | 0.658 | 0.658 | 0.658 | 0.505 | 0.505 | 0.505 | 0.505 | 0.46 | 0.46 | 0.46 | 0.46 | 0.539 | 0.539 | 0.539 | 0.539 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.851 | 26.851 | 27.246 | 27.246 | 27.246 | 22.083 | 22.083 | 22.083 | 22.083 | 12.705 | 12.705 | 12.705 | 12.705 | 15.809 | 15.809 | 15.809 | 15.809 | 10.029 | 10.029 | 10.029 | 10.029 | 6.001 | 6.001 | 6.001 | 6.001 | 4.467 | 4.467 | 4.467 | 4.467 | 2.928 | 2.928 | 2.928 | 2.928 | 1.514 | 1.514 | 1.514 | 1.514 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.844 | -17.844 | -19.487 | -19.487 | -19.487 | -17.722 | -17.722 | -17.722 | -17.722 | -9.414 | -9.414 | -9.414 | -9.414 | -11.653 | -11.653 | -11.653 | -11.653 | -7.363 | -7.363 | -7.363 | -7.363 | 0.061 | 0.061 | 0.061 | 0.061 | -3.667 | -3.667 | -3.667 | -3.667 | -2.132 | -2.132 | -2.132 | -2.132 | -1.224 | -1.224 | -1.224 | -1.224 |
SG&A
| 44.262 | 9.611 | 9.425 | 9.111 | 9.588 | 4.953 | 9.013 | 10.324 | 10.818 | 11.422 | 13.714 | 45.097 | 59.529 | 47.266 | 50.379 | 53.448 | 53.75 | 50.968 | 50.1 | 57.305 | 7.759 | 7.759 | 7.759 | 4.361 | 4.361 | 4.361 | 4.361 | 3.291 | 3.291 | 3.291 | 3.291 | 4.156 | 4.156 | 4.156 | 4.156 | 2.666 | 2.666 | 2.666 | 2.666 | 6.061 | 6.061 | 6.061 | 6.061 | 0.8 | 0.8 | 0.8 | 0.8 | 0.795 | 0.795 | 0.795 | 0.795 | 0.29 | 0.29 | 0.29 | 0.29 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.808 | -4.808 | -4.808 | -4.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 44.262 | 9.611 | 9.425 | 9.111 | 9.588 | 4.953 | 9.013 | 10.324 | 10.818 | 11.422 | 13.714 | 55.157 | 75.846 | 65.036 | 93.361 | 116.911 | 78.326 | 71.73 | 67.58 | 76.31 | 7.759 | 7.759 | 7.759 | 4.361 | 4.361 | 4.361 | 4.361 | 3.291 | 3.291 | 3.291 | 3.291 | 4.156 | 4.156 | 4.156 | 4.156 | 2.666 | 2.666 | 2.666 | 2.666 | 1.254 | 1.254 | 1.254 | 1.254 | 0.8 | 0.8 | 0.8 | 0.8 | 0.795 | 0.795 | 0.795 | 0.795 | 0.29 | 0.29 | 0.29 | 0.29 |
Operating Income
| 31.102 | 21.139 | 14.188 | 10.093 | 16.893 | 8.561 | 9.184 | 2.624 | 7.673 | 0.69 | 2.649 | 9.101 | 5.907 | -5.019 | -15.224 | 1.26 | 1.475 | 2.702 | 16.915 | 25.381 | 10.929 | 10.929 | 10.929 | 7.282 | 7.282 | 7.282 | 7.282 | 7.011 | 7.011 | 7.011 | 7.011 | 5.345 | 5.345 | 5.345 | 5.345 | 4.039 | 4.039 | 4.039 | 4.039 | 1.829 | 1.829 | 1.829 | 1.829 | 0.659 | 0.659 | 0.659 | 0.659 | 0.496 | 0.496 | 0.496 | 0.496 | 0.214 | 0.214 | 0.214 | 0.214 |
Operating Income Ratio
| 0.181 | 0.147 | 0.098 | 0.089 | 0.137 | 0.107 | 0.08 | 0.03 | 0.057 | 0.007 | 0.023 | 0.076 | 0.04 | -0.055 | -0.158 | 0.012 | 0.014 | 0.025 | 0.128 | 0.162 | 0.151 | 0.151 | 0.151 | 0.143 | 0.143 | 0.143 | 0.143 | 0.196 | 0.196 | 0.196 | 0.196 | 0.12 | 0.12 | 0.12 | 0.12 | 0.153 | 0.153 | 0.153 | 0.153 | 0.128 | 0.128 | 0.128 | 0.128 | 0.054 | 0.054 | 0.054 | 0.054 | 0.052 | 0.052 | 0.052 | 0.052 | 0.055 | 0.055 | 0.055 | 0.055 |
Total Other Income Expenses Net
| 3.163 | -5.603 | -8.899 | -6.025 | 0.893 | -0.078 | -6.664 | -0.96 | 1.95 | -1.261 | -4.873 | -1.01 | -1.849 | -3.853 | -45.919 | -66.44 | -26.88 | -1.548 | -1.289 | -1.432 | -0.626 | -0.626 | -0.626 | 0.287 | 0.287 | 0.287 | 0.287 | -0.394 | -0.394 | -0.394 | -0.394 | -0.128 | -0.128 | -0.128 | -0.128 | 0.061 | 0.061 | 0.061 | 0.061 | -0.054 | -0.054 | -0.054 | -0.054 | 0.89 | 0.89 | 0.89 | 0.89 | -0.089 | -0.089 | -0.089 | -0.089 | 0.015 | 0.015 | 0.015 | 0.015 |
Income Before Tax
| 20.872 | 15.536 | 5.289 | 4.068 | 17.862 | 8.483 | 2.52 | 1.664 | 9.623 | -0.571 | -2.224 | 7.331 | 2.67 | -8.995 | -27.221 | -42.597 | -1.118 | 1.154 | 15.626 | 23.949 | 10.303 | 10.303 | 10.303 | 7.569 | 7.569 | 7.569 | 7.569 | 6.618 | 6.618 | 6.618 | 6.618 | 5.218 | 5.218 | 5.218 | 5.218 | 4.1 | 4.1 | 4.1 | 4.1 | 1.774 | 1.774 | 1.774 | 1.774 | 1.549 | 1.549 | 1.549 | 1.549 | 0.407 | 0.407 | 0.407 | 0.407 | 0.23 | 0.23 | 0.23 | 0.23 |
Income Before Tax Ratio
| 0.122 | 0.108 | 0.036 | 0.036 | 0.145 | 0.106 | 0.022 | 0.019 | 0.072 | -0.006 | -0.02 | 0.061 | 0.018 | -0.099 | -0.282 | -0.417 | -0.011 | 0.011 | 0.119 | 0.153 | 0.142 | 0.142 | 0.142 | 0.149 | 0.149 | 0.149 | 0.149 | 0.185 | 0.185 | 0.185 | 0.185 | 0.117 | 0.117 | 0.117 | 0.117 | 0.156 | 0.156 | 0.156 | 0.156 | 0.124 | 0.124 | 0.124 | 0.124 | 0.127 | 0.127 | 0.127 | 0.127 | 0.043 | 0.043 | 0.043 | 0.043 | 0.059 | 0.059 | 0.059 | 0.059 |
Income Tax Expense
| 5.946 | 0.768 | -0.849 | 3.091 | 3.987 | 1.749 | 1.544 | 0.129 | 4.415 | 0.097 | 1.074 | 2.197 | 1.725 | 3.302 | 4.675 | 0.999 | 1.154 | 0.294 | 4.393 | 6.74 | 2.908 | 2.908 | 2.908 | 2.202 | 2.202 | 2.202 | 2.202 | 1.802 | 1.802 | 1.802 | 1.802 | 1.51 | 1.51 | 1.51 | 1.51 | 1.216 | 1.216 | 1.216 | 1.216 | 0.53 | 0.53 | 0.53 | 0.53 | 0.461 | 0.461 | 0.461 | 0.461 | 0.407 | 0.407 | 0.407 | 0.407 | 0.23 | 0.23 | 0.23 | 0.23 |
Net Income
| 13.86 | 12.222 | 2.865 | -0.016 | 11.023 | 5.784 | -1.676 | 1.136 | 5.965 | -0.78 | -6.895 | 5.134 | 4.395 | -5.693 | -22.546 | -41.598 | 0.036 | 0.86 | 11.233 | 17.209 | 7.395 | 7.395 | 7.395 | 5.367 | 5.367 | 5.367 | 5.367 | 4.816 | 4.816 | 4.816 | 4.816 | 3.708 | 3.708 | 3.708 | 3.708 | 2.884 | 2.884 | 2.884 | 2.884 | 1.244 | 1.244 | 1.244 | 1.244 | 1.088 | 1.088 | 1.088 | 1.088 | 0.297 | 0.297 | 0.297 | 0.297 | 0.169 | 0.169 | 0.169 | 0.169 |
Net Income Ratio
| 0.081 | 0.085 | 0.02 | -0 | 0.09 | 0.072 | -0.015 | 0.013 | 0.044 | -0.008 | -0.061 | 0.043 | 0.03 | -0.062 | -0.233 | -0.408 | 0 | 0.008 | 0.085 | 0.11 | 0.102 | 0.102 | 0.102 | 0.106 | 0.106 | 0.106 | 0.106 | 0.134 | 0.134 | 0.134 | 0.134 | 0.083 | 0.083 | 0.083 | 0.083 | 0.11 | 0.11 | 0.11 | 0.11 | 0.087 | 0.087 | 0.087 | 0.087 | 0.089 | 0.089 | 0.089 | 0.089 | 0.031 | 0.031 | 0.031 | 0.031 | 0.044 | 0.044 | 0.044 | 0.044 |
EPS
| 0.025 | 0.021 | 0.005 | 0 | 0.019 | 0.01 | -0.003 | 0.002 | 0.01 | -0.001 | -0.012 | 0.009 | 0.008 | -0.011 | -0.16 | -0.49 | 0 | 0.012 | 0.15 | 0.23 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 | 0.051 | 0.051 | 0.051 | 0.051 | 0.055 | 0.055 | 0.055 | 0.055 | 0.044 | 0.044 | 0.044 | 0.044 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| 0.025 | 0.019 | 0.005 | 0 | 0.018 | 0.01 | -0.003 | 0.002 | 0.01 | -0.001 | -0.012 | 0.009 | 0.008 | -0.011 | -0.16 | -0.49 | 0 | 0.012 | 0.15 | 0.23 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 | 0.051 | 0.051 | 0.051 | 0.051 | 0.055 | 0.055 | 0.055 | 0.055 | 0.044 | 0.044 | 0.044 | 0.044 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 21.845 | 20.924 | 12.549 | 7.755 | 20.992 | 11.461 | 6.193 | 5.894 | 14.834 | 4.622 | 6.191 | 11.449 | 11.321 | 0.563 | -9.55 | 6.929 | 7.345 | 8.249 | 21.123 | 30.15 | 12.622 | 12.622 | 12.622 | 9.049 | 9.049 | 9.049 | 9.049 | 7.383 | 7.383 | 7.383 | 7.383 | 6.011 | 6.011 | 6.011 | 6.011 | 4.76 | 4.76 | 4.76 | 4.76 | 2.163 | 2.163 | 2.163 | 2.163 | 1.903 | 1.903 | 1.903 | 1.903 | 0.987 | 0.987 | 0.987 | 0.987 | 0.465 | 0.465 | 0.465 | 0.465 |
EBITDA Ratio
| 0.127 | 0.175 | 0.132 | 0.116 | 0.156 | 0.141 | 0.105 | 0.065 | 0.084 | 0.049 | 0.055 | 0.096 | 0.077 | 0.006 | -0.099 | 0.068 | 0.071 | 0.078 | 0.16 | 0.192 | 0.174 | 0.174 | 0.174 | 0.178 | 0.178 | 0.178 | 0.178 | 0.206 | 0.206 | 0.206 | 0.206 | 0.134 | 0.134 | 0.134 | 0.134 | 0.181 | 0.181 | 0.181 | 0.181 | 0.151 | 0.151 | 0.151 | 0.151 | 0.156 | 0.156 | 0.156 | 0.156 | 0.103 | 0.103 | 0.103 | 0.103 | 0.12 | 0.12 | 0.12 | 0.12 |