Austin Engineering Limited (ANG.AX) - Quarterly Cash Flow Statement

Home
ANG.AX
Financials

0.55 (AUD) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2
Operating Activities:
Net Income Numbers are in millions	13.86	14.768	6.138	0.977	13.875	6.734	0.976	1.535	5.208	-0.668	-3.298	2.305	0	4.018	0	-5.693	0	-21.971	0	-41.598	0.036	0.86	11.233	17.209	7.395	7.395	7.395	5.367	5.367	5.367	5.367	4.816	4.816	4.816	4.816	3.708	3.708	3.708	3.708	2.884	2.884	2.884	2.884	1.244	1.244	1.244	1.244	1.088	1.088	1.088	1.088	0.297	0.297	0.297	0.297	0.169	0.169	0.169	0.169
Depreciation & Amortization Numbers are in millions	5.102	4.027	4.933	2.972	2.331	2.716	2.911	3.092	3.629	3.932	3.542	2.348	0	5.414	0	5.582	0	5.674	0	5.669	5.87	5.547	4.208	4.769	1.599	1.599	1.599	1.041	1.041	1.041	1.041	0.633	0.633	0.633	0.633	0.561	0.561	0.561	0.561	0.452	0.452	0.452	0.452	0.287	0.287	0.287	0.287	0.219	0.219	0.219	0.219	0.176	0.176	0.176	0.176	0.066	0.066	0.066	0.066
Deferred Income Tax Numbers are in millions	0	0	-3.633	0	20.023	0	8.661	0	-8.936	0	-29.29	0	0	0	0	0	0	0	0	0	0	0	-18.696	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	1.24	0	1.544	0	1.638	0	0.639	0	0.733	0	0.213	0	0	0	0	0	0	0	0	0	0	0	0.056	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-30.333	0	-10.858	0	-33.438	0	-18.312	0	-0.742	0	24.508	0	0	0	0	0	0	0	0	0	-1.227	0	17.901	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	-21.786	0	14.533	0	-14.822	0	-14.325	0	7.978	0	18.695	0	0	0	0	0	0	0	0	0	3.214	0	17.025	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-6.863	0	-22.31	0	-11.501	0	-0.797	0	-7.033	0	10.382	0	0	0	0	0	0	0	0	0	-2.97	0	1.615	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-1.684	0	-3.081	0	-7.115	0	-3.19	0	-1.687	0	-4.569	0	0	0	0	0	0	0	0	0	-1.471	0	-0.739	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	38.719	-3.83	1.292	15.279	-1.679	-9.148	0.447	-5.284	4.419	22.695	9.986	5.999	0	-8.883	0	-12.186	0	17.481	0	41.134	-7.963	-9.644	-24.986	-8.752	-2.838	-2.838	-2.838	4.534	4.534	4.534	4.534	-2.129	-2.129	-2.129	-2.129	1.123	1.123	1.123	1.123	0.035	0.035	0.035	0.035	-0.614	-0.614	-0.614	-0.614	-0.185	-0.185	-0.185	-0.185	0.118	0.118	0.118	0.118	0.042	0.042	0.042	0.042
Operating Cash Flow Numbers are in millions	28.588	6.911	2.497	13.284	9.865	-5.13	-1.488	-6.841	5.998	18.095	3.146	10.652	0	0.549	0	-12.297	0	1.184	0	5.205	-3.284	-3.237	8.412	13.226	6.156	6.156	6.156	10.942	10.942	10.942	10.942	3.32	3.32	3.32	3.32	5.391	5.391	5.391	5.391	3.371	3.371	3.371	3.371	0.918	0.918	0.918	0.918	1.122	1.122	1.122	1.122	0.592	0.592	0.592	0.592	0.277	0.277	0.277	0.277
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1.835	-2.939	-8.65	-2.371	-1.366	-2.821	-2.575	-3.37	-2.185	-2.256	-5.395	-2.389	0	-1.267	0	-1.592	0	-2.447	0	-1.706	-4.612	-14.025	-8.92	-8.233	-4.697	-4.697	-4.697	-6.093	-6.093	-6.093	-6.093	-1.487	-1.487	-1.487	-1.487	-1.435	-1.435	-1.435	-1.435	-1.418	-1.418	-1.418	-1.418	-0.359	-0.359	-0.359	-0.359	-0.198	-0.198	-0.198	-0.198	-1.411	-1.411	-1.411	-1.411	-0.047	-0.047	-0.047	-0.047
Acquisitions Net Numbers are in millions	-2.977	0.082	0.18	-10.089	12.04	0.872	0.302	0.804	4.113	3.346	15.965	0	0	0	0	0	0	0	0	0	-11.942	-11.062	0.025	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.027	-0.027	-0.027	-0.027	-1.087	-1.087	-1.087	-1.087	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.66	1.66	1.66	1.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0.001
Other Investing Activites Numbers are in millions	-0.704	-0.204	0.207	-0.116	11.972	0.605	-1.295	-0.299	3.435	2.878	15.924	4.151	0	1.161	0	8.965	0	0	0	4.251	0.619	0.511	0.025	-0.877	10.853	10.853	10.853	15.376	15.376	15.376	15.376	4.834	4.834	4.834	4.834	7.913	7.913	7.913	7.913	4.789	4.789	4.789	4.789	1.276	1.276	1.276	1.276	1.32	1.32	1.32	1.32	2.003	2.003	2.003	2.003	0.323	0.323	0.323	0.323
Investing Cash Flow Numbers are in millions	-5.516	-2.857	-8.47	-12.46	10.674	-1.949	-2.273	-2.566	1.928	1.09	10.57	1.762	0	-0.106	0	7.373	0	-2.447	0	2.545	-15.935	-24.576	-8.895	-9.11	6.156	6.156	6.156	10.942	10.942	10.942	10.942	3.32	3.32	3.32	3.32	5.391	5.391	5.391	5.391	3.371	3.371	3.371	3.371	0.918	0.918	0.918	0.918	1.122	1.122	1.122	1.122	0.592	0.592	0.592	0.592	0.277	0.277	0.277	0.277
Financing Activities:
Debt Repayment Numbers are in millions	0	-3.682	0	8.364	0	11.278	0	7.83	0	-17.606	0	-9.726	0	1.32	0	-6.581	0	-29.247	0	-5.344	0	40.932	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.953	0.953	0.172	0.172	0.172	1.142	1.142	1.142	1.142	5.078	5.078	5.078	5.078	2.507	2.507	2.507	2.507	0.784	0.784	0.784	0.784	1.18	1.18	1.18	1.18	0	0	0	0	0.42	0.42	0.42	0.42	0.675	0.675	0.675	0.675
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.533	7.257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.021	-0.021	-0.021	-0.021	-0.036	-0.036	-0.036	-0.036
Dividends Paid Numbers are in millions	-2.272	0	0	-1.712	-1.137	-1.59	-1.1	-2.896	0	0	0	0	0	0	0	0	0	0	0	0	-3.792	-7.682	-3.261	-7.593	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-2.034	0.75	-1.296	0	-9.664	-1.547	1.56	-1.334	2.143	0	-15.123	0	0	0	0	7.962	0	30.436	0	0	-9.709	28.68	-8.46	5.79	6.156	14.683	6.156	13.277	10.942	13.277	10.942	0.354	3.32	0.354	3.32	3.994	5.391	3.994	5.391	4.827	3.371	4.827	3.371	0.68	0.918	0.68	0.918	2.959	1.122	2.959	1.122	0.725	0.592	0.725	0.592	0.044	0.277	0.044	0.277
Financing Cash Flow Numbers are in millions	-4.306	-2.932	-1.296	6.652	-10.801	8.141	0.46	3.6	2.143	-17.606	-15.123	-9.726	0	1.32	0	1.381	0	1.189	0	-5.344	-13.501	61.93	-11.721	-1.803	6.156	6.156	6.156	10.942	10.942	10.942	10.942	3.32	3.32	3.32	3.32	5.391	5.391	5.391	5.391	3.371	3.371	3.371	3.371	0.918	0.918	0.918	0.918	1.122	1.122	1.122	1.122	0.592	0.592	0.592	0.592	0.277	0.277	0.277	0.277
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.437	-0.299	-2.946	2.125	0.183	-0.026	0.089	-0.4	0.583	0.154	-0.052	0.049	0	0.032	0	12.832	0	-0.134	0	0.348	0.19	-0.539	-0.03	0.51	-23.885	-23.885	-23.885	-28.754	-28.754	-28.754	-28.754	-10.945	-10.945	-10.945	-10.945	-11.359	-11.359	-11.359	-11.359	-10.238	-10.238	-10.238	-10.238	-4.142	-4.142	-4.142	-4.142	-0.39	-0.39	-0.39	-0.39	-2.22	-2.22	-2.22	-2.22	-0.358	-0.358	-0.358	-0.358
Net Change In Cash Numbers are in millions	19.203	0.823	-10.215	9.601	9.921	1.036	-3.212	-6.207	10.652	1.733	-1.459	2.737	0	1.795	0	9.289	0	-0.208	0	2.754	-32.53	33.578	-16.987	14.634	-5.417	-5.417	-5.417	4.073	4.073	4.073	4.073	-0.986	-0.986	-0.986	-0.986	4.815	4.815	4.815	4.815	-0.125	-0.125	-0.125	-0.125	-1.389	-1.389	-1.389	-1.389	2.974	2.974	2.974	2.974	-0.446	-0.446	-0.446	-0.446	0.473	0.473	0.473	0.473
Cash At End Of Period Numbers are in millions	40.193	20.99	20.167	30.382	20.781	10.86	9.824	13.036	19.243	8.591	6.858	8.317	5.718	5.718	9.289	9.289	3.111	3.111	10.139	10.139	7.385	39.915	1.584	18.571	3.937	3.937	3.937	9.354	9.354	9.354	9.354	5.281	5.281	5.281	5.281	6.268	6.268	6.268	6.268	1.453	1.453	1.453	1.453	1.578	1.578	1.578	1.578	2.967	2.967	2.967	2.967	-0.007	-0.007	-0.007	-0.007	0.439	0.439	0.439	0.439

Austin Engineering Limited

ASX:ANG.AX Add to watchlist

ASX:ANG.AX