Andhra Paper Limited
NSE:ANDHRAPAP.NS
97.21 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,005.797 | 20,976.56 | 13,669.207 | 8,797.012 | 12,580.833 | 14,109.806 | 12,492.866 | 12,084.01 | 11,598.095 | 11,349.491 | 10,916.519 | 9,313.669 | 7,818.127 | 6,490.786 | 6,279.485 | 5,788.864 | 4,870.268 | 4,457.762 | 4,433.906 |
| Cost of Revenue
| 12,877.468 | 8,713.741 | 7,114.008 | 4,867.155 | 5,725.062 | 6,732.923 | 6,753.109 | 6,683.297 | 5,203.034 | 4,541.143 | 4,406.839 | 6,884.388 | 2,149.029 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 5,128.329 | 12,262.819 | 6,555.199 | 3,929.857 | 6,855.771 | 7,376.883 | 5,739.757 | 5,400.713 | 6,395.061 | 6,808.348 | 6,509.68 | 2,429.281 | 5,669.098 | 6,490.786 | 6,279.485 | 5,788.864 | 4,870.268 | 4,457.762 | 4,433.906 |
| Gross Profit Ratio
| 0.285 | 0.585 | 0.48 | 0.447 | 0.545 | 0.523 | 0.459 | 0.447 | 0.551 | 0.6 | 0.596 | 0.261 | 0.725 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 11.66 | 7.471 | 6.21 | 9.506 | 11.08 | 3.81 | 1.048 | 1.435 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 117.931 | 119.203 | 130.184 | 141.321 | 196.591 | 106.666 | 156.104 | 91.236 | 32.6 | 0 | 215.961 | 260.013 | 2,833.028 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 102.416 | 143.678 | 296.623 | 92.493 | 124.418 | 131.911 | 221.343 | 312.724 | 0 | 0 | 434.716 | 476.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,477.247 | 262.881 | 426.807 | 233.814 | 321.009 | 238.577 | 377.447 | 403.96 | 32.6 | 1,255.537 | 1,809.397 | 1,736.148 | 2,833.028 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 949.496 | 5,431.085 | 4,458.707 | 3,788.03 | 4,240.044 | 38.804 | 21.105 | 6.269 | 5,756.798 | 6,458.049 | 6,657.877 | 0 | 1,866.367 | 5,267.79 | 5,521.632 | 5,121.515 | 4,207.956 | 3,808.677 | 3,866.846 |
| Operating Expenses
| 1,477.247 | 5,701.437 | 4,891.724 | 4,031.35 | 4,572.133 | 4,189.298 | 4,135.584 | 4,390.694 | 5,789.398 | 6,458.049 | 6,657.877 | 2,537.831 | 4,699.395 | 5,267.79 | 5,521.632 | 5,121.515 | 4,207.956 | 3,808.677 | 3,866.846 |
| Operating Income
| 3,651.082 | 7,081.539 | 1,918.981 | 11.638 | 2,412.566 | 3,263.496 | 1,639.304 | 1,008.579 | 563.647 | -63.069 | -564.247 | 119.306 | 969.703 | 1,237.267 | 766.901 | 684.991 | 681.33 | 663.721 | 588.638 |
| Operating Income Ratio
| 0.203 | 0.338 | 0.14 | 0.001 | 0.192 | 0.231 | 0.131 | 0.083 | 0.049 | -0.006 | -0.052 | 0.013 | 0.124 | 0.191 | 0.122 | 0.118 | 0.14 | 0.149 | 0.133 |
| Total Other Income Expenses Net
| 905.347 | -71.711 | -35.417 | -73.617 | -54.531 | -150.179 | -374.737 | -582.941 | 233.187 | -411.055 | -413.65 | -557.775 | -398.843 | -586.714 | -548.028 | -488.354 | -452.3 | -241.707 | -249.442 |
| Income Before Tax
| 4,556.429 | 7,009.828 | 1,883.564 | -61.979 | 2,358.035 | 3,113.317 | 1,264.567 | 425.638 | 563.647 | -63.069 | -564.247 | -438.469 | 570.86 | 650.553 | 218.873 | 196.637 | 229.03 | 422.014 | 339.196 |
| Income Before Tax Ratio
| 0.253 | 0.334 | 0.138 | -0.007 | 0.187 | 0.221 | 0.101 | 0.035 | 0.049 | -0.006 | -0.052 | -0.047 | 0.073 | 0.1 | 0.035 | 0.034 | 0.047 | 0.095 | 0.077 |
| Income Tax Expense
| 1,159.037 | 1,785.202 | 486.244 | -15.993 | 228.792 | 1,112.551 | 433.896 | 112.581 | 194.716 | -65.547 | -148.126 | 44.204 | 121.438 | 108.619 | 29.334 | 31.237 | 12.288 | 71.702 | 85.227 |
| Net Income
| 3,397.392 | 5,224.626 | 1,397.32 | -45.986 | 2,129.243 | 2,000.766 | 830.671 | 313.057 | 368.931 | 2.478 | -416.121 | -394.265 | 449.422 | 541.934 | 189.539 | 165.4 | 241.318 | 350.315 | 253.969 |
| Net Income Ratio
| 0.189 | 0.249 | 0.102 | -0.005 | 0.169 | 0.142 | 0.066 | 0.026 | 0.032 | 0 | -0.038 | -0.042 | 0.057 | 0.083 | 0.03 | 0.029 | 0.05 | 0.079 | 0.057 |
| EPS
| 85.43 | 131.37 | 35.14 | -1.16 | 53.54 | 50.3 | 20.89 | 8.15 | 9.28 | 0.06 | -10.46 | -9.92 | 12.82 | 13.63 | 4.77 | 5.66 | 8.9 | 8.81 | 6.39 |
| EPS Diluted
| 85.43 | 131.37 | 35.14 | -1.16 | 53.54 | 50.3 | 20.89 | 8.15 | 9.28 | 0.06 | -10.46 | -9.92 | 12.82 | 13.63 | 4.77 | 5.66 | 8.9 | 8.81 | 6.39 |
| EBITDA
| 4,309.804 | 7,713.517 | 2,639.072 | 745.485 | 3,171.519 | 3,942.16 | 2,297.438 | 1,690.858 | 1,330.564 | 1,037.99 | 719.552 | 817.988 | 1,639.375 | 1,795.439 | 1,308.02 | 1,208.613 | 1,095.594 | 876.156 | 794.924 |
| EBITDA Ratio
| 0.239 | 0.368 | 0.193 | 0.085 | 0.252 | 0.279 | 0.184 | 0.14 | 0.115 | 0.091 | 0.066 | 0.088 | 0.21 | 0.277 | 0.208 | 0.209 | 0.225 | 0.197 | 0.179 |