Andhra Paper Limited
NSE:ANDHRAPAP.NS
95.18 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 162.554 | 213.226 | 245.392 | 152.943 | 142.635 | 146.501 | 160.102 | 70.729 | 101.432 | 42.289 | 157.78 | 165.64 | 241.541 | 206.809 | 137.664 | 80.7 | 132.95 | 97.194 | 77.663 | 61.233 |
Short Term Investments
| 8,666.158 | 7,406.683 | 2,703.305 | 1,752.3 | 1,801.162 | 500 | 0.147 | 48.963 | -423.912 | 0 | 0 | 0 | 0 | 918.198 | 709.775 | 557.793 | 553.055 | 465.956 | 404.57 | 329.497 |
Cash and Short Term Investments
| 8,776.696 | 7,619.909 | 2,948.697 | 1,905.243 | 1,943.797 | 646.501 | 160.249 | 70.729 | 101.432 | 42.289 | 157.78 | 165.64 | 241.541 | 1,125.007 | 847.439 | 638.493 | 686.005 | 563.15 | 482.233 | 390.73 |
Net Receivables
| 624.121 | 1,639.043 | 2,174.639 | 1,456.021 | 1,536.094 | 1,785.007 | 1,171.329 | 930.17 | 1,165.714 | 1,078.725 | 1,247.85 | 989.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,369.839 | 1,736.595 | 1,450.875 | 1,643.088 | 2,234.11 | 1,569.966 | 1,547.789 | 1,838.41 | 2,137.087 | 2,012.115 | 2,076.433 | 1,447.931 | 2,119.177 | 1,210.685 | 1,158.72 | 1,352.485 | 1,048.136 | 894.63 | 809.328 | 862.429 |
Other Current Assets
| 980.641 | 491.881 | 677.015 | 553.324 | -0.009 | -0.009 | 0.003 | 86.715 | 9.43 | 21.491 | 25.433 | 9.642 | 837.774 | 562.936 | 477.382 | 399.157 | 466.893 | 358.728 | 268.734 | 276.85 |
Total Current Assets
| 12,803.313 | 11,487.428 | 7,251.226 | 5,557.676 | 5,713.992 | 4,001.465 | 2,879.37 | 2,926.024 | 3,413.663 | 3,154.62 | 3,507.496 | 2,612.868 | 3,198.492 | 2,898.628 | 2,483.541 | 2,390.135 | 2,201.034 | 1,816.508 | 1,560.295 | 1,530.009 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,392.268 | 6,039.225 | 5,895.085 | 6,243.885 | 6,791.023 | 7,134.533 | 7,421.607 | 7,862.554 | 8,307.822 | 8,457.321 | 8,825.843 | 8,385.874 | 8,678.195 | 8,757.171 | 8,649.18 | 8,839.913 | 8,445.622 | 8,198.83 | 6,643.436 | 2,910.679 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.397 | 193.397 | 193.397 | 193.397 | 193.397 | 193.397 | 193.397 |
Intangible Assets
| 16.433 | 23.884 | 31.822 | 32.341 | 28.853 | 24.295 | 36.936 | 55.402 | 68.283 | 32.23 | 38.277 | 46.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.433 | 23.884 | 31.822 | 32.341 | 28.853 | 24.295 | 36.936 | 55.402 | 68.283 | 32.23 | 38.277 | 46.566 | 0 | 193.397 | 193.397 | 193.397 | 193.397 | 193.397 | 193.397 | 193.397 |
Long Term Investments
| 1,669.625 | -5,616.351 | -1,370.606 | -679.35 | -1,624.762 | -344.2 | 146.303 | 105.374 | 578.249 | 154.337 | 154.337 | 160.264 | 0 | -751.764 | -543.341 | -391.359 | -386.621 | -299.52 | -226.873 | -151.8 |
Tax Assets
| 51.885 | 5,616.351 | 0 | 1,830.809 | 0 | 726.964 | 202.369 | 508.339 | 401.585 | -154.337 | -154.337 | -160.264 | 0 | 0 | 709.775 | 557.793 | 553.055 | 465.956 | 404.57 | 329.497 |
Other Non-Current Assets
| 627.874 | 2,496.446 | 3,171.635 | 340.53 | 2,302.29 | 317.901 | 279.81 | 560.618 | -91.643 | 815.298 | 808.857 | 1,030.337 | 681.424 | 918.198 | 196.924 | 14.271 | 23.319 | 35.066 | 27.25 | 41.886 |
Total Non-Current Assets
| 11,706.2 | 8,559.555 | 7,727.936 | 7,768.215 | 7,497.404 | 7,859.493 | 8,087.025 | 9,092.287 | 9,264.296 | 9,304.849 | 9,672.977 | 9,462.777 | 9,359.619 | 9,117.002 | 9,205.935 | 9,214.015 | 8,828.772 | 8,593.729 | 7,041.78 | 3,323.659 |
Total Assets
| 24,509.513 | 20,046.983 | 14,979.162 | 13,325.891 | 13,211.396 | 11,860.958 | 10,966.395 | 12,018.311 | 12,677.959 | 12,459.469 | 13,180.473 | 12,075.645 | 12,558.111 | 12,015.63 | 11,689.476 | 11,604.15 | 11,029.806 | 10,410.237 | 8,602.075 | 4,853.668 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,275.61 | 1,964.498 | 1,626.751 | 1,303.754 | 1,294.087 | 1,708.859 | 1,323.1 | 1,395.722 | 1,550.55 | 1,569.302 | 1,460.481 | 1,070.581 | 1,039.432 | 1,140.696 | 1,048.068 | 1,349.001 | 1,076.531 | 914.772 | 999.396 | 456.727 |
Short Term Debt
| 618.449 | 436.079 | 427.806 | 283.408 | 63.261 | 43.845 | 1,446.945 | 2,154.32 | 1,434.779 | 913.247 | 1,076.33 | 548.053 | 327.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 43.31 | 210.941 | 203.703 | 161.012 | 170.266 | 108.382 | 91.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 43.067 | 19.999 | 28.746 | 666.2 | 36.172 | 31.363 | 30.682 | 535.799 | 109.066 | 0 | 0 | 0 | 17.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,025.749 | -1,049.747 | -882.497 | -1,251.69 | -619.098 | -1,026.808 | -631.876 | -1,185.627 | -754.936 | 880.177 | 24.744 | 344.959 | 622.929 | -835.832 | -812.083 | -1,100.5 | -818.605 | -573.248 | -550.079 | -36.333 |
Total Current Liabilities
| 4,186.987 | 3,378.637 | 3,038.498 | 2,509.129 | 2,229.521 | 2,636.384 | 3,600.333 | 4,386.964 | 3,890.009 | 4,932.028 | 4,022.036 | 3,034.174 | 3,047.411 | 1,445.56 | 1,284.053 | 1,597.502 | 1,334.457 | 1,256.296 | 1,448.713 | 877.121 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 472.986 | 112.724 | 158.064 | 152.802 | 208.854 | 173.245 | 717.089 | 1,442.762 | 3,040.103 | 2,372.73 | 3,917.125 | 3,218.435 | 3,488.879 | 4,359.672 | 5,068.445 | 5,610.317 | 5,319.305 | 5,110.971 | 3,341.793 | 1,513.007 |
Deferred Revenue Non-Current
| 53.495 | 11.619 | 17.428 | 23.237 | 29.046 | 183.357 | 1,079.525 | 785.829 | -1,263.644 | 0 | 0 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 833.026 | 719.567 | 810.062 | 883.472 | 950.656 | 1,396.102 | 973.431 | 1,321.451 | 1,208.87 | 1,014.154 | 1,086.921 | 1,243.163 | 1,216.67 | 427.125 | 307.525 | 216.555 | 211.75 | 192.21 | 172.02 | 134.02 |
Other Non-Current Liabilities
| 31.011 | 2.736 | 14.186 | 5.1 | 34.79 | -166.191 | -1,044.036 | -741.191 | 1,293.182 | 0.049 | 2.384 | 9.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,390.518 | 846.646 | 999.74 | 1,064.611 | 1,223.346 | 1,586.513 | 1,726.009 | 2,808.851 | 4,278.511 | 3,386.933 | 5,006.43 | 4,473.343 | 4,705.549 | 4,786.797 | 5,375.97 | 5,826.872 | 5,531.055 | 5,303.181 | 3,513.813 | 1,647.027 |
Total Liabilities
| 5,577.505 | 4,225.283 | 4,038.238 | 3,573.74 | 3,452.867 | 4,222.897 | 5,326.342 | 7,195.815 | 8,168.52 | 8,318.961 | 9,028.466 | 7,507.517 | 7,752.96 | 6,232.357 | 6,660.023 | 7,424.374 | 6,865.512 | 6,559.477 | 4,962.526 | 2,524.148 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 327.518 | 257.336 | 257.336 | 238.197 | 238.197 | 118.3 |
Retained Earnings
| 16,449.307 | 13,549.236 | 8,630.973 | 7,444.436 | 7,463.01 | 5,358.343 | 479.878 | -343.746 | -656.803 | -1,025.734 | -1,028.212 | -612.091 | -375.068 | 0 | 4,701.935 | 3,922.44 | 3,906.958 | 3,612.563 | 3,401.352 | 2,083.72 |
Accumulated Other Comprehensive Income/Loss
| 18,534.308 | 53.657 | 91.138 | 88.902 | 76.706 | -1,930.326 | -1,269.772 | -7,547.874 | -6,900.465 | -6,537.633 | 59.8 | 59.8 | 0 | -4,668.025 | -4,032.338 | -3,534.988 | -3,011.091 | -2,557.178 | -2,166.523 | -1,965.525 |
Other Total Stockholders Equity
| -16,449.307 | 1,821.107 | 1,821.113 | 1,821.113 | 1,821.113 | 3,812.344 | 6,032.247 | 12,316.416 | 11,669.007 | 11,306.175 | 4,722.719 | 4,722.719 | 4,782.519 | 10,053.598 | 4,032.338 | 3,534.988 | 3,011.091 | 2,557.178 | 2,166.523 | 2,093.025 |
Total Shareholders Equity
| 18,932.008 | 15,821.7 | 10,940.924 | 9,752.151 | 9,758.529 | 7,638.061 | 5,640.053 | 4,822.496 | 4,509.439 | 4,140.508 | 4,152.007 | 4,568.128 | 4,805.151 | 5,783.273 | 5,029.453 | 4,179.776 | 4,164.294 | 3,850.76 | 3,639.549 | 2,329.52 |
Total Equity
| 18,932.008 | 15,821.7 | 10,940.924 | 9,752.151 | 9,758.529 | 7,638.061 | 5,640.053 | 4,822.496 | 4,509.439 | 4,140.508 | 4,152.007 | 4,568.128 | 4,805.151 | 5,783.273 | 5,029.453 | 4,179.776 | 4,164.294 | 3,850.76 | 3,639.549 | 2,329.52 |
Total Liabilities & Shareholders Equity
| 24,509.513 | 20,046.983 | 14,979.162 | 13,325.891 | 13,211.396 | 11,860.958 | 10,966.395 | 12,018.311 | 12,677.959 | 12,459.469 | 13,180.473 | 12,075.645 | 12,558.111 | 12,015.63 | 11,689.476 | 11,604.15 | 11,029.806 | 10,410.237 | 8,602.075 | 4,853.668 |